|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.880 CAD | +0.25% |
|
+19.03% | +49.53% |
| Jul. 15 | Endeavour Silver Corp., Q1 2025 Earnings Call, May 13, 2025 | |
| Jul. 11 | Endeavour Silver to Raise US$60 Million in Share Offering | MT |
Company Valuation: Endeavour Silver Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,013 | 912.3 | 832.2 | 558.8 | 1,382 | 2,285 | - | - |
| Change | - | -9.9% | -8.78% | -32.85% | 147.37% | 65.28% | - | - |
| Enterprise Value (EV) | 1,013 | 912.3 | 832.2 | 558.8 | 1,401 | 2,285 | 2,285 | 2,285 |
| Change | - | -9.9% | -8.78% | -32.85% | 150.67% | 63.11% | 0% | 0% |
| P/E ratio | 508x | 52.2x | 107x | 64.3x | -28.1x | 78x | 11.4x | 11.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -1.8x | -62.52x | 0x | -1x | 0x | -4.3x |
| Capitalization / Revenue | 5.76x | 4.31x | 2.91x | 2.02x | 4.4x | 4.01x | 2.7x | 2.63x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.01x | 2.7x | 2.63x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.7x | 5.36x | 5.17x |
| EV / EBIT | -0x | 0x | 0x | 0x | 0x | 20.6x | 9.67x | 9.02x |
| EV / FCF | 0x | -0x | -0x | -0x | -0x | -15.5x | 13.3x | 16x |
| FCF Yield | 0.41% | -3.06% | -9.11% | -19.5% | -17.6% | -6.47% | 7.55% | 6.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0127 | 0.1025 | 0.0408 | 0.0404 | -0.1877 | 0.101 | 0.6942 | 0.6753 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 175.8 | 211.8 | 286.2 | 276.8 | 314.2 | 570.2 | 847.3 | 867.1 |
| EBITDA 1 | 37.34 | 41.45 | 71.58 | 58.47 | 14.48 | 167 | 426.1 | 442.3 |
| EBIT 1 | -0.4672 | 28.49 | 31.94 | 49.33 | 11.98 | 111 | 236.4 | 253.2 |
| Net income 1 | 1.467 | 17.88 | 8.442 | 8.25 | -45.44 | 32.54 | 179.4 | 182.8 |
| Net Debt | - | - | - | - | 18.43 | - | - | - |
| Reference price 2 | 6.430 | 5.350 | 4.380 | 2.600 | 5.270 | 7.880 | 7.880 | 7.880 |
| Nbr of stocks (in thousands) | 157,472 | 170,522 | 189,990 | 214,934 | 262,311 | 289,949 | - | - |
| Announcement Date | 3/1/21 | 3/10/22 | 3/2/23 | 3/11/24 | 3/11/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 77.82x | - | - | -.--% | 1.67B | ||
| 19.92x | 3.07x | 6.79x | 1.43% | 10.79B | ||
| 203.9x | - | - | 0.22% | 4.44B | ||
| 26.95x | 4.23x | 11.17x | 0.33% | 3.82B | ||
| 20.62x | 6.31x | 13.33x | 2.66% | 2.28B | ||
| 22.82x | 3.53x | 6.76x | - | 1.85B | ||
| 33.61x | 8.56x | 22.07x | -.--% | 1.42B | ||
| 12.41x | 2.23x | 4.71x | 0.59% | 1.11B | ||
| Average | 52.26x | 4.66x | 10.80x | 0.75% | 3.42B | |
| Weighted average by Cap. | 54.93x | 3.99x | 9.18x | 0.96% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EDR Stock
- Valuation Endeavour Silver Corp.
Select your edition
All financial news and data tailored to specific country editions
