Valuation Endeavour Silver Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-07-10 pm EDT			5-day change	1st Jan Change
11.44 ^CAD	-1.63%		-8.63%	-11.39%

Jul. 09	TSX ticks higher as gold prices boost miners	RE
Jul. 08	Endeavour Silver Corp. Reports Consolidated Sales Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	912.3	832.2	558.8	1,382	3,798	3,387	-	-
Change	-	-8.78%	-32.85%	147.37%	174.73%	-10.82%	-	-
Enterprise Value (EV)	912.3	832.2	558.8	1,401	3,835	3,387	3,387	3,387
Change	-	-8.78%	-32.85%	150.67%	173.79%	-11.69%	0%	0%
P/E	52.2x	107x	64.3x	-28.1x	-22.5x	12.2x	7.57x	9.07x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.8x	-62.52x	0x	-0x	-0x	0.1x	-0.5x
Capitalization / Revenue	4.31x	2.91x	2.02x	4.4x	6.41x	2.89x	2.45x	2.64x
EV / Revenue	0x	0x	0x	0x	0x	2.89x	2.45x	2.64x
EV / EBITDA	0x	0x	0x	0x	0x	4.67x	3.08x	3.8x
EV / EBIT	0x	0x	0x	0x	0x	7.2x	7.36x	9.82x
EV / FCF	-0x	-0x	-0x	-0x	-0x	21.8x	5.75x	14x
FCF Yield	-3.06%	-9.11%	-19.5%	-17.6%	-4.23%	4.59%	17.4%	7.13%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.1025	0.0408	0.0404	-0.1877	-0.5746	0.9355	1.512	1.262
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	211.8	286.2	276.8	314.2	592.1	1,174	1,385	1,283
EBITDA ¹	41.45	71.58	58.47	14.48	124.8	724.8	1,100	890.3
EBIT ¹	28.49	31.94	49.33	11.98	48.84	470.1	460.1	345
Net income ¹	17.88	8.442	8.25	-45.44	-162.9	408.4	512	381.3
Net Debt	-	-	-	18.43	37.5	-	-	-
Reference price ²	5.35	4.38	2.60	5.27	12.91	11.44	11.44	11.44
Nbr of stocks (in thousands)	170,522	189,990	214,934	262,311	294,177	296,069	-	-
Announcement Date	3/10/22	3/2/23	3/11/24	3/11/25	2/27/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENDEAVOUR SILVER CORP.	12.23x	-	-	-	2.4B
HECLA MINING COMPANY	18.08x	6x	11.2x	0.13%	10.61B
FIRST MAJESTIC SILVER CORP.	25.71x	-	-	0.24%	8.39B
AYA GOLD & SILVER INC.	16.2x	-	-	-	2.91B
SILVERCORP METALS INC.	14.9x	-	-	0.31%	2.11B
SANTACRUZ SILVER MINING LTD.	6.07x	-	-	-	605M
SILVER MINES LIMITED	-21.67x	-	-16.68x	-	195M
VIZSLA ROYALTIES CORP.	-12.17x	-	-26.19x	-	168M
Average	7.42x	6.00x	-10.56x	0.23%	3.42B
Weighted average by Cap.	18.73x	6.00x	10.13x	0.19%