Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

ENDO INTERNATIONAL PLC

(ENDP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 6381 0641 6531 062--
Entreprise Value (EV)1 8 7478 0038 7557 8047 3856 980
P/E ratio -1,70x-2,51x9,09x4,06x3,67x-
Yield ------
Capitalization / Revenue 0,56x0,36x0,57x0,39x0,39x0,40x
EV / Revenue 2,97x2,75x3,02x2,86x2,72x2,60x
EV / EBITDA 6,54x6,40x6,44x6,19x5,80x5,55x
Price to Book -3,29x-1,22x-2,54x-1,60x-8,53x-
Nbr of stocks (in thousands) 224 345226 776230 292233 305--
Reference price (USD) 7,304,697,184,554,554,55
Announcement Date 02/28/201902/26/202002/25/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 9472 9142 9032 7282 7132 682
EBITDA1 1 3381 2501 3601 2611 2731 258
Operating profit (EBIT)1 1 2371 1811 2911 1451 1491 140
Operating Margin 42,0%40,5%44,5%42,0%42,3%42,5%
Pre-Tax Profit (EBT) -939-345----
Net income1 -1 031-42318412221683,3
Net margin -35,0%-14,5%6,34%4,46%7,95%3,11%
EPS2 -4,29-1,870,791,121,24-
Dividend per Share2 ------
Announcement Date 02/28/201902/26/202002/25/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 635760718666657686
EBITDA1 286344365322298316
Operating profit (EBIT)1 263326338274264278
Operating Margin 41,5%42,9%47,1%41,1%40,2%40,5%
Pre-Tax Profit (EBT) -64,8-47,8---
Net income1 -75,911941,530,224,525,4
Net margin -12,0%15,7%5,78%4,53%3,73%3,70%
EPS -0,330,510,17---
Dividend per Share ------
Announcement Date 11/05/202002/25/202105/06/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 1096 9407 1016 7436 3245 919
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,31x5,55x5,22x5,35x4,97x4,71x
Free Cash Flow1 18034,2327791803702
ROE (Net Profit / Equities) ----481%67,3%
Shareholders' equity1 ----44,8124
ROA (Net Profit / Asset) 6,09%5,65%7,19%5,74%5,14%-
Assets1 -16 929-7 4802 5592 1174 195-
Book Value Per Share2 -2,22-3,83-2,83-2,84-0,53-
Cash Flow per Share 1,19-----
Capex1 86,963,970,099,7100100
Capex / Sales 2,95%2,19%2,41%3,65%3,69%3,73%
Announcement Date 02/28/201902/26/202002/25/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 1 061 539 233
Net sales (USD) 2 903 074 000
Number of employees 3 397
Sales / Employee (USD) 854 599
Free-Float 98,5%
Free-Float capitalization (USD) 1 045 197 580
Avg. Exchange 20 sessions (USD) 44 743 410
Average Daily Capital Traded 4,21%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA