Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Endurance Technologies Limited
  6. Financials
    540153   INE913H01037

ENDURANCE TECHNOLOGIES LIMITED

(540153)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 163 10684 327204 432243 959--
Entreprise Value (EV)1 165 49084 204200 012236 472229 472221 661
P/E ratio 33,0x14,9x39,3x38,9x27,7x24,1x
Yield 0,47%0,92%0,41%0,43%0,55%0,55%
Capitalization / Revenue 2,17x1,22x3,12x3,03x2,56x2,30x
EV / Revenue 2,20x1,22x3,06x2,94x2,41x2,09x
EV / EBITDA 14,7x7,45x19,2x19,4x14,4x12,4x
Price to Book 5,91x2,81x5,74x6,02x5,10x4,30x
Nbr of stocks (in thousands) 140 663140 663140 663140 663--
Reference price (INR) 1 1606001 4531 7341 7341 734
Announcement Date 05/14/201906/25/202005/19/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 75 10569 17765 47080 38995 163106 177
EBITDA1 11 28811 30810 40212 16615 93017 847
Operating profit (EBIT)1 7 7967 1656 4118 05611 28112 768
Operating Margin 10,4%10,4%9,79%10,0%11,9%12,0%
Pre-Tax Profit (EBT)1 7 3317 4656 4688 27911 73813 498
Net income1 4 9505 6555 1976 2388 81510 114
Net margin 6,59%8,18%7,94%7,76%9,26%9,53%
EPS2 35,240,237,044,662,671,9
Dividend per Share2 5,505,506,007,429,609,51
Announcement Date 05/14/201906/25/202005/19/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 17 70120 40921 32917 25019 37321 376
EBITDA1 3 1323 5213 3222 5482 9233 282
Operating profit (EBIT)1 2 1592 4772 2041 7371 814-
Operating Margin 12,2%12,1%10,3%10,1%9,36%-
Pre-Tax Profit (EBT)1 2 1952 3802 2541 3511 9772 296
Net income1 1 6721 9011 8741 1261 4741 696
Net margin 9,44%9,31%8,79%6,53%7,61%7,93%
EPS2 11,913,513,39,8010,2-
Dividend per Share ------
Announcement Date 11/10/202002/09/202105/19/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 2 384-----
Net Cash position1 -1244 4207 48714 48622 297
Leverage (Debt / EBITDA) 0,21x-0,01x-0,42x-0,62x-0,91x-1,25x
Free Cash Flow1 1 8464 2892 4646 3487 9149 632
ROE (Net Profit / Equities) 21,5%20,3%15,8%16,2%19,4%18,9%
Shareholders' equity1 23 03427 85432 84138 39845 35153 627
ROA (Net Profit / Asset) 11,2%11,5%9,61%9,30%12,7%12,3%
Assets1 44 37849 28054 08767 07669 68482 224
Book Value Per Share2 196214253288340404
Cash Flow per Share 63,971,944,2---
Capex1 7 1385 8253 7514 4444 8945 303
Capex / Sales 9,50%8,42%5,73%5,53%5,14%4,99%
Announcement Date 05/14/201906/25/202005/19/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 243 958 610 428
Capitalization (USD) 3 241 949 040
Net sales (INR) 65 470 180 000
Net sales (USD) 868 003 646
Number of employees 3 800
Sales / Employee (INR) 17 228 995
Sales / Employee (USD) 228 422
Free-Float 25,0%
Free-Float capitalization (INR) 60 989 652 607
Free-Float capitalization (USD) 810 487 260
Avg. Exchange 20 sessions (INR) 16 769 430
Avg. Exchange 20 sessions (USD) 222 329
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA