Company Valuation: Enel S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 84,112 71,600 51,104 68,361 69,925 91,008 91,008 -
Change - -14.88% -28.63% 33.77% 2.29% 30.15% 0% -
Enterprise Value (EV) 1 129,527 123,552 111,172 128,524 125,692 150,202 153,316 155,193
Change - -4.61% -10.02% 15.61% -2.2% 19.5% 2.07% 1.22%
P/E ratio 31.8x 22.7x 33.5x 21x 10.3x 13.4x 12.7x 12.4x
PBR 2.97x 2.41x 1.78x 2.15x 2.07x 2.46x 2.34x 2.2x
PEG - 1.2x -0.6x 0x 0x 13.96x 2.53x 4.25x
Capitalization / Revenue 1.29x 0.81x 0.36x 0.72x 0.89x 1.15x 1.12x 1.1x
EV / Revenue 1.99x 1.4x 0.79x 1.34x 1.59x 1.9x 1.89x 1.88x
EV / EBITDA 7.22x 6.43x 5.65x 5.85x 5.51x 6.54x 6.48x 6.39x
EV / EBIT 15.5x 16.1x 9.93x 9.15x 8.52x 10.1x 9.95x 9.86x
EV / FCF 98.8x -42.2x -19.6x 67.4x 52.3x 29.5x 38x 33.3x
FCF Yield 1.01% -2.37% -5.1% 1.48% 1.91% 3.39% 2.63% 3%
Dividend per Share 2 0.358 0.38 0.4 0.43 0.47 0.483 0.4971 0.5164
Rate of return 4.33% 5.39% 7.95% 6.39% 6.83% 5.35% 5.5% 5.72%
EPS 2 0.26 0.31 0.15 0.32 0.67 0.6764 0.7103 0.731
Distribution rate 138% 123% 267% 134% 70.1% 71.4% 70% 70.6%
Net sales 1 64,985 88,006 140,517 95,565 78,947 78,954 81,291 82,372
EBITDA 1 17,940 19,210 19,683 21,969 22,801 22,967 23,669 24,278
EBIT 1 8,368 7,680 11,193 14,042 14,761 14,933 15,403 15,746
Net income 1 2,610 3,189 1,682 3,438 7,016 6,887 7,131 7,312
Net Debt 1 45,415 51,952 60,068 60,163 55,767 59,194 62,308 64,185
Reference price 2 8.276 7.046 5.030 6.730 6.886 9.033 9.033 9.033
Nbr of stocks (in thousands) 10,163,411 10,161,791 10,159,782 10,157,604 10,154,600 10,075,057 10,075,057 -
Announcement Date 3/18/21 3/17/22 3/16/23 3/21/24 3/13/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.35x1.9x6.54x5.35% 107B
85.96x4.57x51.35x0.15% 180B
24.27x9.36x16.13x2.66% 177B
19.07x3.65x10.57x3.72% 143B
30.38x4.52x20.58x0.54% 104B
20.84x5.84x12.99x3.37% 96.36B
18.62x5.59x11.5x3.61% 91.54B
18.95x5.09x12.42x3.2% 62.59B
32.48x3.62x12.05x0.58% 54.33B
17.46x6.1x12.91x4.46% 51.18B
Average 28.14x 5.02x 16.70x 2.76% 106.63B
Weighted average by Cap. 32.45x 5.23x 19.53x 2.6%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield