Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

ENERGY TRANSFER LP

(ET)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 34 57234 44316 67229 264--
Entreprise Value (EV)1 80 18185 20667 74377 10574 65671 451
P/E ratio 11,5x9,43x-25,8x5,15x8,10x7,54x
Yield 9,24%9,51%14,8%5,64%5,74%6,19%
Capitalization / Revenue 0,64x0,64x0,43x0,45x0,47x0,46x
EV / Revenue 1,48x1,57x1,74x1,18x1,19x1,13x
EV / EBITDA 8,43x7,60x6,43x5,78x6,55x6,25x
Price to Book 0,94x1,54x0,90x1,28x1,23x1,16x
Nbr of stocks (in thousands) 2 617 1012 684 5962 697 7162 704 576--
Reference price (USD) 13,212,86,1810,810,810,8
Announcement Date 02/20/201902/19/202002/17/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 54 08754 21338 95465 20962 92763 415
EBITDA1 9 51011 21410 53113 34111 39311 434
Operating profit (EBIT)1 5 7797 2775 8609 3427 2167 237
Operating Margin 10,7%13,4%15,0%14,3%11,5%11,4%
Pre-Tax Profit (EBT)1 3 6345 0943777 2375 3255 566
Net income1 1 6583 588-6475 8003 8534 038
Net margin 3,07%6,62%-1,66%8,89%6,12%6,37%
EPS2 1,151,36-0,242,101,341,43
Dividend per Share2 1,221,220,920,610,620,67
Announcement Date 02/20/201902/19/202002/17/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 9 95510 03416 99514 73115 37115 482
EBITDA1 2 8662 5925 0402 6362 8262 898
Operating profit (EBIT)1 1 7181 4164 0721 5461 7231 795
Operating Margin 17,3%14,1%24,0%10,5%11,2%11,6%
Pre-Tax Profit (EBT)1 -3609023 7161 0391 2581 321
Net income1 -7825093 285725886966
Net margin -7,86%5,07%19,3%4,92%5,76%6,24%
EPS2 -0,290,191,210,260,300,33
Dividend per Share ------
Announcement Date 11/04/202002/17/202105/06/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 45 60950 76351 07147 84145 39342 188
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,80x4,53x4,85x3,59x3,98x3,69x
Free Cash Flow1 -2 0432 2317 1926 1575 924
ROE (Net Profit / Equities) 17,1%16,9%2,46%28,6%16,9%16,5%
Shareholders' equity1 9 68221 193-26 30120 28722 74924 434
ROA (Net Profit / Asset) -3,83%0,51%6,40%3,90%3,90%
Assets1 -93 564-126 12190 62498 802103 551
Book Value Per Share2 14,18,316,868,478,789,37
Cash Flow per Share2 5,213,032,733,772,843,15
Capex1 7 4075 9605 1302 2741 7631 758
Capex / Sales 13,7%11,0%13,2%3,49%2,80%2,77%
Announcement Date 02/20/201902/19/202002/17/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 29 263 513 704
Net sales (USD) 38 954 000 000
Number of employees 11 421
Sales / Employee (USD) 3 410 735
Free-Float 85,5%
Free-Float capitalization (USD) 25 009 205 263
Avg. Exchange 20 sessions (USD) 184 948 478
Average Daily Capital Traded 0,63%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA