Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,897
|
1,581
|
695.1
|
2,686
|
3,960
|
3,138
|
Change
|
-
|
-16.63%
|
-56.04%
|
286.36%
|
47.44%
|
-20.76%
|
Enterprise Value (EV)
1 |
2,230
|
2,089
|
1,108
|
3,355
|
4,204
|
3,272
|
Change
|
-
|
-6.32%
|
-46.97%
|
202.81%
|
25.31%
|
-22.17%
|
P/E ratio
|
5.09x
|
-6.35x
|
-0.75x
|
11.7x
|
4.68x
|
7.36x
|
PBR
|
0.93x
|
1.07x
|
1.3x
|
4.22x
|
3.56x
|
2.53x
|
PEG
|
-
|
0x
|
-0x
|
-0x
|
0x
|
-0.2x
|
Capitalization / Revenue
|
1.57x
|
1.35x
|
1.01x
|
1.95x
|
1.81x
|
2.05x
|
EV / Revenue
|
1.85x
|
1.78x
|
1.61x
|
2.43x
|
1.92x
|
2.14x
|
EV / EBITDA
|
2.61x
|
3.5x
|
3.23x
|
5.34x
|
3.01x
|
3.41x
|
EV / EBIT
|
4.04x
|
8.7x
|
22.4x
|
9.39x
|
3.86x
|
5.63x
|
EV / FCF
|
-44.9x
|
-30.2x
|
21.4x
|
9.34x
|
12.9x
|
15.2x
|
FCF Yield
|
-2.23%
|
-3.31%
|
4.67%
|
10.7%
|
7.73%
|
6.56%
|
Dividend per Share
3 |
0.12
|
0.12
|
0.12
|
0.128
|
0.181
|
0.23
|
Rate of return
|
1.54%
|
1.68%
|
3.84%
|
1.21%
|
1.02%
|
1.5%
|
EPS
3 |
1.53
|
-1.123
|
-4.15
|
0.9
|
3.77
|
2.09
|
Distribution rate
|
7.84%
|
-10.7%
|
-2.89%
|
14.2%
|
4.8%
|
11%
|
Net sales
1 |
1,205
|
1,172
|
687.3
|
1,381
|
2,186
|
1,528
|
EBITDA
1 |
856.2
|
597.1
|
342.6
|
628.6
|
1,398
|
958.3
|
EBIT
1 |
551.9
|
240.3
|
49.42
|
357.3
|
1,089
|
580.8
|
Net income
1 |
378.3
|
-259.7
|
-923.4
|
234.4
|
914.3
|
456.1
|
Net Debt
1 |
333.5
|
508.1
|
412.8
|
669.3
|
244.4
|
134.5
|
Reference price
3 |
7.78
|
7.13
|
3.12
|
10.54
|
17.66
|
15.38
|
Nbr of stocks (in thousands)
|
243,721
|
221,744
|
222,548
|
254,776
|
224,237
|
204,026
|
Announcement Date
|
2/22/19
|
2/21/20
|
2/19/21
|
2/24/22
|
2/23/23
|
2/21/24
|
1USD in Million2CAD in Million3USD