Valuation Eni S.p.A

Equities

Market Closed - Borsa Italiana Other stock markets 11:45:00 2026-01-16 am EST			5-day change	1st Jan Change
16.57 ^EUR	+0.78%		+5.35%	+2.68%

Jan. 16	International oil companies push for quick reforms in Venezuela to give them control over oil exports	RE
Jan. 16	European Stock Markets End the Week in the Red	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	30,538	43,240	44,706	49,449	40,411	50,262	50,262	-
Change	-	41.59%	3.39%	10.61%	-18.28%	24.38%	0%	-
Enterprise Value (EV) ¹	47,124	61,816	56,678	65,684	59,039	66,606	66,212	66,629
Change	-	31.18%	-8.31%	15.89%	-10.12%	12.82%	-0.59%	0.63%
P/E ratio	-3.56x	7.23x	3.38x	11x	16.6x	12.7x	10.9x	9.04x
PBR	0.81x	0.98x	0.85x	0.95x	0.78x	1.04x	1.02x	0.98x
PEG	-	-0x	0x	-0.2x	-0.4x	0.2x	0.7x	0.4x
Capitalization / Revenue	0.69x	0.56x	0.34x	0.53x	0.46x	0.61x	0.61x	0.58x
EV / Revenue	1.07x	0.81x	0.43x	0.7x	0.66x	0.81x	0.81x	0.77x
EV / EBITDA	5.12x	3.7x	2.29x	3.09x	3.26x	3.97x	4.03x	3.72x
EV / EBIT	24.8x	6.39x	2.78x	4.76x	5.71x	7.84x	8.29x	7.26x
EV / FCF	265x	8.12x	6.03x	11.1x	12.8x	13.6x	13.1x	13.4x
FCF Yield	0.38%	12.3%	16.6%	8.99%	7.8%	7.36%	7.66%	7.49%
Dividend per Share ²	0.36	0.86	0.88	0.94	1	1.047	1.086	1.126
Rate of return	4.21%	7.04%	6.62%	6.12%	7.64%	6.32%	6.56%	6.79%
EPS ²	-2.4	1.69	3.93	1.4	0.79	1.307	1.517	1.832
Distribution rate	-15%	50.9%	22.4%	67.1%	127%	80.1%	71.6%	61.5%
Net sales ¹	43,987	76,570	132,237	93,717	88,797	82,647	81,971	86,949
EBITDA ¹	9,202	16,729	24,740	21,284	18,091	16,787	16,443	17,924
EBIT ¹	1,898	9,667	20,391	13,805	10,348	8,496	7,984	9,180
Net income ¹	-8,563	6,128	13,810	4,747	2,641	4,264	4,678	5,380
Net Debt ¹	16,586	18,576	11,972	16,235	18,628	16,345	15,950	16,368
Reference price ²	8.55	12.22	13.29	15.35	13.09	16.57	16.57	16.57
Nbr of stocks (in thousands)	3,572,550	3,538,443	3,364,864	3,221,837	3,087,185	3,032,919	3,032,919	-
Announcement Date	2/19/21	2/18/22	2/23/23	2/16/24	2/27/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENI S.P.A	12.58x	0.8x	3.94x	6.37%	57.9B
ARAMCO	16.25x	3.75x	7.3x	5.33%	1,600B
CHEVRON CORPORATION	24.62x	1.99x	9.04x	4.13%	335B
PETROCHINA COMPANY LIMITED	8.7x	0.64x	3.89x	6.12%	254B
SHELL PLC	12.25x	0.95x	4.54x	3.91%	210B
TOTALENERGIES SE	10.18x	0.96x	4.42x	5.74%	141B
PETROBRAS	3.65x	1.55x	3.16x	10.49%	79.23B
EQUINOR ASA	10.89x	0.69x	1.88x	6.12%	61.13B
SUNCOR ENERGY INC.	14.65x	1.8x	5.71x	3.4%	59.09B
Average	12.64x	1.46x	4.87x	5.74%	310.73B
Weighted average by Cap.	15.38x	2.67x	6.50x	5.32%