Valuation Enterprise Products Partners L.P.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-01-24 pm EST			5-day change	1st Jan Change
33.57 ^USD	-0.30%		0.00%	+7.05%

Jan. 10	Wolfe Research Downgrades Enterprise Products Partners to Peer Perform From Outperform	MT
Jan. 08	Tranche Update on Enterprise Products Partners L.P.'s Equity Buyback Plan announced on January 31, 2019.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	61,647	42,763	47,920	52,475	57,229	72,765	72,765	-
Change	-	-30.63%	12.06%	9.51%	9.06%	27.15%	0%	-
Enterprise Value (EV) ¹	88,937	71,470	74,635	80,564	85,657	103,211	103,824	102,875
Change	-	-19.64%	4.43%	7.94%	6.32%	20.49%	0.59%	-0.91%
P/E ratio	13.5x	11.5x	10.5x	9.65x	10.5x	12.7x	11.7x	11.2x
PBR	2.49x	1.76x	1.89x	1.97x	2.06x	2.55x	2.41x	2.28x
PEG	-	-0.6x	0.5x	0.5x	13.13x	2.46x	1.41x	2.66x
Capitalization / Revenue	1.88x	1.57x	1.17x	0.9x	1.15x	1.29x	1.22x	1.16x
EV / Revenue	2.71x	2.63x	1.83x	1.38x	1.72x	1.83x	1.74x	1.63x
EV / EBITDA	11x	8.87x	8.9x	8.65x	9.19x	10.5x	10x	9.55x
EV / EBIT	14.6x	14.2x	12.2x	11.7x	12.4x	14.1x	13.3x	12.7x
EV / FCF	36x	26.8x	11.9x	13.1x	20.1x	28.2x	22.4x	16.1x
FCF Yield	2.78%	3.74%	8.44%	7.64%	4.97%	3.54%	4.46%	6.23%
Dividend per Share ²	1.765	1.785	1.815	1.905	2.005	2.104	2.198	2.316
Rate of return	6.27%	9.11%	8.27%	7.9%	7.61%	6.27%	6.55%	6.9%
EPS ²	2.09	1.71	2.1	2.5	2.52	2.65	2.87	2.991
Distribution rate	84.4%	104%	86.4%	76.2%	79.6%	79.4%	76.6%	77.5%
Net sales ¹	32,789	27,200	40,807	58,186	49,715	56,304	59,789	62,955
EBITDA ¹	8,117	8,056	8,381	9,309	9,318	9,853	10,339	10,775
EBIT ¹	6,079	5,035	6,104	6,907	6,929	7,343	7,826	8,120
Net income ¹	4,591	3,775	4,634	5,487	5,529	5,812	6,255	6,536
Net Debt ¹	27,290	28,708	26,716	28,089	28,428	30,446	31,059	30,109
Reference price ²	28.16	19.59	21.96	24.12	26.35	33.57	33.57	33.57
Nbr of stocks (in thousands)	2,189,170	2,182,881	2,182,130	2,175,570	2,171,879	2,167,575	2,167,575	-
Announcement Date	1/30/20	2/3/21	2/1/22	2/1/23	2/1/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
ENTERPRISE PRODUCTS PARTNERS L.P.	12.67x	1.83x	10.48x	+6.27%	72.77B
ENBRIDGE INC.	22.45x	5.43x	13.06x	+5.68%	98.18B
WILLIAMS COMPANIES, INC.	31.72x	9.47x	13.99x	+3.20%	72.62B
KINDER MORGAN, INC.	24.85x	6.41x	12.41x	+3.80%	67.25B
ONEOK, INC.	20.35x	4.07x	13.75x	+3.80%	61.07B
MPLX LP	12.42x	6.05x	10.79x	+6.93%	52.86B
TC ENERGY CORPORATION	17.32x	7.94x	11.39x	+5.48%	49.43B
TARGA RESOURCES CORP.	33.84x	3.35x	14.54x	+1.43%	45.59B
CHENIERE ENERGY PARTNERS, L.P.	13.62x	5.19x	12.27x	+5.27%	29.87B
PEMBINA PIPELINE CORPORATION	17.93x	6.37x	10.79x	+5.16%	21.54B
Average	20.71x	5.61x	12.35x	+4.70%	57.12B
Weighted average by Cap.	21.34x	5.59x	12.48x	+4.73%