Company Valuation: Envela Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 109.6 141.6 129.8 186.7 347.4 462.4 -
Change - 29.24% -8.38% 43.84% 86.12% 33.11% -
Enterprise Value (EV) 109.6 141.6 129.8 186.7 347.4 462.4 462.4
Change - 29.24% -8.38% 43.84% 86.12% 33.11% 0%
P/E ratio 11x 9.07x 18x 27.6x 23.9x 36.7x 26.6x
PBR 3.95x 3.27x 2.7x 3.54x 5.18x 5.62x 4.63x
PEG - 0.2x -0.3x -7.45x 0x -2.7x 0.7x
Capitalization / Revenue 0.78x 0.78x 0.76x 1.03x 1.44x 2.01x 1.64x
EV / Revenue 0x 0x 0x 0x 0x 2.01x 1.64x
EV / EBITDA 0x 0x 0x 0x 0x 25.3x 18.4x
EV / EBIT 0x 0x 0x 0x 0x 27.7x 20.3x
EV / FCF -0x 0x 0x 0x 0x 32.6x 33.9x
FCF Yield -0.3% 6.88% 2.78% 3.45% 0.38% 3.07% 2.95%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.37 0.58 0.27 0.26 0.56 0.485 0.67
Distribution rate - - - - - - -
Net sales 1 141 182.7 171.7 180.4 241 229.8 281.6
EBITDA 1 10.42 15.4 10.85 9.711 19.98 18.26 25.09
EBIT 1 9.497 13.94 8.757 8.159 18.11 16.69 22.8
Net income 1 10.05 15.69 7.147 6.757 14.6 12.66 17.5
Net Debt - - - - - - -
Reference price 2 4.07 5.26 4.86 7.18 13.38 17.81 17.81
Nbr of stocks (in thousands) 26,925 26,925 26,700 25,996 25,963 25,963 -
Announcement Date 3/16/22 3/16/23 3/21/24 3/26/25 3/18/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.97x - - - 466M
34x1.32x19.47x0.59% 4.64B
9.78x0.4x3.91x1.47% 3.83B
44.21x - - - 2.85B
30.45x3.38x11x3.26% 1.97B
8.49x0.48x2.95x5.91% 1.73B
12.91x0.99x7.05x-.--% 1.66B
46.33x1.71x28.15x0.4% 1.38B
9.38x1.97x7.26x2.68% 1.3B
Average 25.83x 1.47x 11.40x 2.04% 2.2B
Weighted average by Cap. 25.76x 1.32x 11.63x 1.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ELA Stock
  4. Valuation Envela Corporation