Stock EOG EOG RESOURCES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials EOG Resources, Inc.

Equities

EOG

US26875P1012

Oil & Gas Exploration and Production

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
135.7 USD +0.25% Intraday chart for EOG Resources, Inc. +1.90% +12.20%
Apr. 23 Stifel Nicolaus Adjusts EOG Resources Price Target to $150 From $153 MT
Apr. 22 Raymond James Raises Price Target on EOG Resources to $160 From $145 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 48,729 29,093 51,977 76,079 70,532 78,057 - -
Enterprise Value (EV) 1 51,876 31,581 51,877 75,185 69,053 75,084 73,940 72,241
P/E ratio 17.8 x -48 x 11.1 x 9.8 x 9.3 x 11.5 x 10.7 x 10.9 x
Yield 1.29% 3.01% 5.61% 6.85% 4.87% 3.95% 4.33% 4.44%
Capitalization / Revenue 2.8 x 2.64 x 2.79 x 2.96 x 2.92 x 3.15 x 2.98 x 2.88 x
EV / Revenue 2.98 x 2.86 x 2.78 x 2.93 x 2.86 x 3.03 x 2.83 x 2.66 x
EV / EBITDA 6.41 x 6.19 x 4.78 x 5.14 x - 5.63 x 5.34 x 5.19 x
EV / FCF 26.1 x 19 x 9.66 x 12.5 x 13.5 x 13.2 x 12.5 x 12.1 x
FCF Yield 3.83% 5.26% 10.4% 8.03% 7.4% 7.56% 8% 8.24%
Price to Book 2.25 x 1.43 x 2.34 x 3.07 x 2.5 x 2.51 x 2.25 x 2.01 x
Nbr of stocks (in thousands) 581,764 583,378 585,129 587,389 583,150 575,216 - -
Reference price 2 83.76 49.87 88.83 129.5 121.0 135.7 135.7 135.7
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17,380 11,032 18,642 25,702 24,186 24,819 26,161 27,134
EBITDA 1 8,093 5,098 10,860 14,615 - 13,330 13,858 13,929
EBIT 1 3,699 -544 6,102 9,966 9,603 8,737 9,337 8,980
Operating Margin 21.28% -4.93% 32.73% 38.78% 39.7% 35.2% 35.69% 33.09%
Earnings before Tax (EBT) 1 3,545 -739.1 5,933 9,901 9,689 8,691 8,992 8,902
Net income 1 2,735 -605 4,664 7,759 7,594 6,865 7,242 6,771
Net margin 15.74% -5.48% 25.02% 30.19% 31.4% 27.66% 27.68% 24.95%
EPS 2 4.710 -1.040 7.990 13.22 13.00 11.81 12.63 12.41
Free Cash Flow 1 1,986 1,660 5,372 6,037 5,108 5,680 5,912 5,956
FCF margin 11.43% 15.05% 28.82% 23.49% 21.12% 22.89% 22.6% 21.95%
FCF Conversion (EBITDA) 24.54% 32.57% 49.47% 41.31% - 42.61% 42.66% 42.76%
FCF Conversion (Net income) 72.62% - 115.18% 77.81% 67.26% 82.73% 81.64% 87.97%
Dividend per Share 2 1.082 1.500 4.988 8.875 5.885 5.365 5.875 6.023
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 4,765 6,044 3,983 7,407 7,593 6,719 6,044 5,573 6,212 6,357 5,854 6,235 6,342 6,518 6,742
EBITDA 1 2,734 3,509 3,994 3,153 3,949 3,519 2,952 2,847 3,549 - 3,184 3,364 3,421 3,456 3,487
EBIT 1 1,471 2,528 546 2,903 3,664 2,853 2,572 1,970 2,557 2,504 2,040 2,114 2,156 2,249 2,374
Operating Margin 30.87% 41.83% 13.71% 39.19% 48.25% 42.46% 42.55% 35.35% 41.16% 39.39% 34.84% 33.91% 34% 34.5% 35.21%
Earnings before Tax (EBT) 1 1,429 2,499 497 2,882 3,663 2,859 2,595 1,986 2,573 2,535 2,020 2,217 2,223 2,203 2,377
Net income 1 1,095 1,985 390 2,238 2,854 2,277 2,023 1,553 2,030 1,988 1,591 1,727 1,754 1,761 1,814
Net margin 22.98% 32.84% 9.79% 30.21% 37.59% 33.89% 33.47% 27.87% 32.68% 31.27% 27.19% 27.69% 27.66% 27.02% 26.91%
EPS 2 1.880 3.390 0.6700 3.810 4.860 3.870 3.450 2.660 3.480 3.420 2.705 2.970 3.039 3.070 3.111
Dividend per Share 2 0.4125 2.750 1.750 2.550 2.250 2.325 1.825 0.8250 0.8250 2.410 0.9100 1.189 1.357 1.440 1.912
Announcement Date 11/4/21 2/24/22 5/5/22 8/4/22 11/3/22 2/23/23 5/4/23 8/3/23 11/2/23 2/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,147 2,487 - - - - - -
Net Cash position 1 - - 100 894 1,479 2,972 4,117 5,816
Leverage (Debt/EBITDA) 0.3889 x 0.4879 x - - - - - -
Free Cash Flow 1 1,986 1,660 5,372 6,037 5,108 5,680 5,912 5,956
ROE (net income / shareholders' equity) 13.3% -2.88% 22% 33% 28.7% 22.3% 20.7% 18.6%
ROA (Net income/ Total Assets) 7.7% -1.66% 12.6% 19.5% 17.8% 15.4% 14.4% 8.4%
Assets 1 35,530 36,466 37,020 39,803 42,614 44,581 50,293 80,608
Book Value Per Share 2 37.20 34.80 37.90 42.20 48.30 54.00 60.20 67.50
Cash Flow per Share 2 14.00 8.800 16.20 20.90 19.10 20.50 21.30 22.30
Capex 1 6,423 3,465 3,850 5,000 6,041 6,212 6,258 6,443
Capex / Sales 36.95% 31.41% 20.65% 19.45% 24.98% 25.03% 23.92% 23.75%
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for EOG Resources, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
33
Last Close Price
135.7 USD
Average target price
144.7 USD
Spread / Average Target
+6.60%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-9.01% 34.99B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. EOG Stock
  4. Financials EOG Resources, Inc.