|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 128.43 USD | -4.21% |
|
-5.70% | +22.30% |
| Apr. 15 | Roth Capital Adjusts EOG Resources Price Target to $134 From $110, Maintains Neutral Rating | MT |
| Apr. 15 | Wall Street: Still Cautious, Still Buying |  |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 68,802 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 20.75% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 72,523 | 72,174 | 71,694 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 17.89% | -0.48% | -0.67% |
| P/E ratio | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 9.02x | 9.04x | 9.04x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.05x | 1.84x | 1.66x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.2x | -40.33x | 200.01x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.6x | 2.67x | 2.79x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 2.74x | 2.8x | 2.91x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 4.72x | 4.87x | 4.93x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 7.06x | 7.67x | 8.36x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 10.2x | 11.4x | 11.6x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 9.83% | 8.77% | 8.62% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.305 | 4.257 | 4.321 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 3.35% | 3.31% | 3.36% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 14.24 | 14.2 | 14.21 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 30.2% | 30% | 30.4% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 26,494 | 25,786 | 24,659 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 15,364 | 14,807 | 14,541 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 10,277 | 9,415 | 8,580 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 7,568 | 7,011 | 6,630 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 3,722 | 3,372 | 2,892 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 128.43 | 128.43 | 128.43 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 535,716 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/27/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.02x | 2.74x | 4.72x | 3.35% | 68.8B | |
| 7.14x | 2.32x | 3.7x | 6.1% | 170B | |
| 18.11x | 2.44x | 5.5x | 2.92% | 141B | |
| 12.19x | 3.31x | 6.02x | 4.24% | 89.77B | |
| 14.13x | 2.42x | 4.17x | 1.91% | 53.34B | |
| 11.33x | 3.75x | 5.19x | 2.31% | 50.71B | |
| 10.61x | 1.25x | 4.92x | 2.45% | 46.13B | |
| 11.9x | 3.38x | 4.83x | 6.81% | 44.73B | |
| 11.09x | 4.21x | 5.93x | 1.12% | 36.54B | |
| 10.9x | 2.75x | 3.88x | 2.77% | 29.3B | |
| Average | 11.64x | 2.86x | 4.89x | 3.4% | 73.06B | |
| Weighted average by Cap. | 11.72x | 2.72x | 4.83x | 3.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
