it's on us
Capital Markets StoryMay 2025
We are the playmaker of the green energy transition in Europe
EBITDA
share1
~76%
Energy Networks
We operate the largest energy distribution grid in Europe and are the backbone of the green energy transition with the most critical infrastructure for society.
Top-3 markets
Regulated asset base2
Germany: €28.0bn
Sweden: €7.1bn
Czech Republic: €2.9bn
EBITDA
share1
~7%
Energy Infrastructure Solutions Industries and cities face major energy supply challenges on their way to climate
neutrality. We provide infrastructure
solutions to support their decarbonization.
Top-3 markets
Adj. EBITDA3
UK: €0.23bn
Germany: €0.14bn
Nordics: €0.11bn
EBITDA
share1
~17%
Energy Retail
We are helping millions of private households and enterprises on their individual green pathway to a net-zero future, providing energy to 47m customers3.
Top-3 markets4
Customer accounts/electricity market share3
Germany: 14m (24%)
UK: 9m (16%)
Netherlands: 4m (25%)
Capital Markets Story
1. Average EBITDA share over 2025-2028 plan excluding corporate functions. 2. Total regulated asset base (power and gas) as per 31-Dec-2024 (see full definition on page 7). 2
3. As per 31-Dec-2024. 4. Excluding equity participations in Turkey and Slovakia.
Unique position across the utility value chain and geographical diversification with focus on Germany, central and northern Europe
Energy Retail
Energy Infrastructure Solutions
Energy Networks
E.ON has no activities and no legacy assets in:
Large-scale generation4
Active in
Germany
CEE1
Sweden
SEE2
Active in
Germany UK
Nordics
Other3
Active in
Germany
Netherlands
UK
Other3
Power & gas transmission
Geographically strong
diversified portfolio with a business focus on Germany, Central and Northern Europe
Capital Markets Story
1. Central Eastern Europe including Czech Republic, Poland, Slovakia. 2. South Eastern Europe including Hungary, Croatia, Romania, Turkey. 3. As shown as in graph below. 3
4. Large-scale generation feeding into the grid.
Our investment case: five reasons to invest in E.ON
Energy Networks
Long-term growth in a regulated environment
Growth opportunities from the green energy transition well into the 2030s and a regulated business nature provide for a steady and profitable earnings growth path
Energy Infrastructure Solutions
Growth acceleration from contracted infrastructure
Best-in-class energy infrastructure portfolio capitalizing upon decarbonization needs of cities and industries
Energy Retail
Reliable returns and attractive cash generation
Healthy cashflows from a capital light business, further expanded by cross-selling integrated flexible solutions addressing rising demand from electrification
Strategic Foundation
Digitalization and sustainability as strategic backbones
Pioneering the digital transformation of the energy sector and applying strict sustainability criteria as the core foundation for steering the company
Financial Strategy
Focus on value-creation and shareholder returns
Clear value-creation focus and solid financial headroom ensuring an attractive shareholder return outlook including dividends and earnings growth
Capital Markets Story 4
Our business and financial strategy provide for attractive shareholder returns supported by a strong balance sheet
Financial capacity Operational growth Earnings growth Shareholder remuneration
Strong BBB/Baa rating€5-10bn extra balance sheet capacity
Capital Markets Story
10% power RAB growth p.a.RAB CAGR 2024-20281
1. Energy Networks Germany.
High-single-digit EBITDA and EPS growthUnderlying CAGR 2024-2028
Up to 5% DPS growthp.a. 2024-2028
5
Energy Networks
Our distribution networks are vital to a successful green energy transition
~76%
~20% of capex for digitalization5
Smartification of infrastructure, creating observability and controllability of the grid
FY 2024
Total RAB1,2 :€46bn Power: €40bn
Gas: €6bn
28.0
7.1
Germany
Sweden
5.4
5.9
Power
Gas
CEE2,3
SEE2,3
Empowerment of the energy transition
~€4.0bn
RAB-effective investment, annual average 2024-2028
Integration of expanding renewables
Connection of new customer use cases
Dynamization of the networks
7
EBITDA share4
Gas
~€0.4bn
RAB-effective investment, annual average 2024-2028
Asset modernization
~€1.9bn
RAB-effective investment, annual average 2024-2028
Capital Markets Story
1. RAB is the value of all distribution assets determined by the regulator. In general, RABs from different regulatory regimes are not directly comparable due to significant differences in regulatory calculation methods. These include for example different regulatory asset lifetimes, asset valuation methods or treatment of customer contributions for network connections. 2. 100% view for Slovakia and Turkey. 3. Central Eastern Europe including Czech Republic, Poland, Slovakia. South Eastern Europe including Hungary, Croatia, Romania, Turkey. 4. Average EBITDA share over 2025-2028 plan. 5. Share of digitalization to RAB-effective investments in assets, annual average.
Investment program is boosting our RAB growth to industry leading levels across core markets
E.ON power RAB development1
€bn
~10% CAGR
2022-2028
~9% CAGR2
2024-2028
40
31
36
2022
2023
2024
2025
2026
2027
2028
Fully consolidated RAB
RAB from international participations Turkey & Slovakia
29
33
37
50
55
Power RAB development key countries1
€bn
2024-2028 2022-2028
Germany3
~10%
CAGR
~11%
CAGR
2022 2023 2024 2028
Sweden
~
~6% CAGR
~10% CAGR
2022 2023 2024 2028
Czech Republic
~7% CAGR
~7% CAGR
2022 2023 2024 2028
~2
~2
~3
~3
~5
~6
~7
~9
~19
~21
~23
~34
6
Capital Markets Story
1. Total regulated asset base (power) as per 31-Dec-2024 (see full definition on page 7). 2. Included adjusted RAB 2024 for Hungary due to change from real to nominal 8
regulatory system in 2025. 3. Assuming constant number of network concessions.
Energy Networks investments in AAA rated countries
Regulated business nature provides a predictable and profitable earnings growth path with low country risk
EBITDA1 Energy Networks
€bn
+7%
Underlying EBITDA CAGR 2024-2028
7.4-7.6
~8.6
6.9
One offs/ Timing
Underlying
2024
2024 2025
2028
Highly predictable earnings profile with German and Swedish regulatory cycle matching mid-term plan horizon
6.6
7.3
8.7
Energy Networks value drivers
Germany
~73%4
AAA stable3
Sweden
~10%4
AAA stable3
Czech
Republic
~6%4
AA- stable3
+ Immediate guaranteed return on
investments
+ Long-term infrastructure assets
+ Regulatory stability for up to 5 years
+ Positively geared towards inflation
+ Digitization investments supporting efficiencies
+ Ability to operationally outperform
Value creation spread of
150-200bps2
Capital Markets Story
1. Adjusted for non-operating effects. 2. Average 2024-28 ROCE over pre-tax cost of capital. 3. Credit Rating from Standard & Poor's. 4. RAB-effective investment share 9
2025-28.
Energy Infrastructure Solutions
Best-in-class infrastructure portfolio capitalizing upon the decarbonization needs of cities and industries
~7%
EBITDA share1
Core businesses
District Heating & Cooling
Heating and cooling networks in urban areas. We design, build, own, operate, and optimize the assets
Industrial & Commercial Solutions
On-site energy infrastructure for industrial and commercial customers. We design, build, own, operate, and optimize the assets
Smart Metering (UK)
Installation, exchange, ownership, and maintenance of quasi-regulated smart meters
Key drivers of the market
Energy Security Energy crisis pushes industries towards
focus on local energy
mix
Affordability
Realizing cost effectiveness through economies of scale
Sustainability
Strict sustainability compliance throughout all value chains
Regulation Policy makers focus on emissions of industries
and buildings
Robust growth trajectory
EBITDA
11% CAGR
2024-2028
2024
2028
CAPEX
€5bn
∑ 2024-2028
2024
2028
€969m
€558m
Capital Markets Story 1. Average EBITDA share over 2025-2028 plan. 11
Portfolio of infrastructure assets
~6,000
infrastructure assets
~5,000 km
district heating & cooling grids
~17 TWh
energy supplied to customers1
Key EIS characteristics
Typical contract duration of 10-20 years from contract conclusion
Long-term contracts allow for inflation protection and effective commodity passthrough
Long-term flexible contracting: operation and maintenance / design, build and operate / full-service contracting
~75% of the €5bn CAPEX plan dedicated to growth
Delivering attractive and long-term secured returns in a diversified market set-up
Value creative robust growth trajectory
>8% median IRR realized2
Hurdle rate spread of 120-350bps3
Capital Markets Story
1. Heat, power, steam, and cool. Methodology change since last year. 2024 number is excluding intercompany energy supplied. 2. Post tax, unlevered for EIS investment 12
decisions for projects with capex >€10m since 2018. 3. IRR post-tax, unlevered vs. post-tax WACC.
Energy Retail
Large and loyal customer base managed for efficiency and convergence towards integrated flexible offerings
~17%
Digitalization
Target to fully digitize and automate our processes
EBITDA share3
Stable customer base of ~47m
Managing for efficiency and customer centricity
Converging towards integrated flexibility offerings
Building a strong connected asset base5 while providing affordable energy solutions
Shaping the emerging flexibility market with innovative propositions, such as our award-winning Flex Charge in Germany, helping customers to realize an affordable energy transition
Customer Centricity
Improving customer journeys and unlocking brand value with new Playmaker positioning
7 out of 10 customers stay with E.ON for longer than 3 years4
Customer accounts1
million
14.1
4.0
Germany
Netherlands
8.5
20.7
United Kingdom
Other2 and Turkey
Power
Gas
Energy Sourcing
Centralized for fully integrated portfolio management
Capital Markets Story
1. Including at-equity participations. As per 31-Dec-2024. 2. Including Sweden, Italy, Czech Republic, Hungary, Croatia, Romania, Poland, Slovakia. 3. Average EBITDA share 14
over 2025-2028 plan. 4. Average across main markets (GER, UK and NL). 5. includes e.g. electric vehicles, photovoltaic, batteries and heat pumps.
Offering a steady earnings path combined with attractive cash returns
EBITDA1 Energy Retail
€bn
+4% CAGR
Underlying EBITDA 2024-2028
~2.0
One offs/ Timing
1.8
1.6-1.8
Underlying
2024
2024
2025
2028
1.7
Grow earnings through additional efficiencies, new
flexibility offerings and unlocking brand value
EBITDA B2C margin2 within 3-5% target range
Total cash contribution3 of ~€5bn
2024-28
Capital Markets Story
1. Adjusted for non-operating effects. 2. Central energy procurement revenues excluded. 3. Cumulative OCF before interest and taxes minus cumulative economic 15
investments and pension service costs.
Strategic Foundation
Create additional value by actively driving the digital energy transformation to jointly converge business & IT
Energy Networks
Drive standardization, digitalization, automation,
and asset smartification to successfully accelerate the energy transition
~80% of German RAB is on Enterprise Asset Management1
Installation of ~17,000 digiONS2
Roll-out of >500,000 smart meters p.a.
Energy Retail
Digital-first customer experience and upgraded
sales platforms to unlock additional value and enable upcoming flexumer needs
2 out of 3customer accounts migrated to upgraded sales platforms
new customers are acquired through digital channels
customer service interactions
are fully digital
Platform for third party business
E.ON One as single-source provider of cutting-edge scale-up technologies that empower DSOs to increase efficiency, automation, and scalability
~39 million integrated grid connection points in Europe managed by envelio's Digital Twin software solution5
10% annual market share in Europe for gridX Home energy management system (HEMS)
IT Operations
A strong IT foundation and digital core creates the basis for earnings growth
Operational stability significantly increased
(+19% 2023; +~70% vs. 2021) 3
Implementation of a cloud-compatible IT
operating model (DevOps method4) for central IT
100 AI initiatives. E.ON GPT serves
over 35k E.ON users
Capital Markets Story 1. Digital platform incl. partner, network connection, meter-2-cash, finance management. 2. Digital transformer substations. 3. Share of reduced system down time. 17
4. DevOps combines development (Dev) and operations (Ops) to increase the efficiency, speed, and security of software development and delivery compared to traditional processes. 5. envelio is part of E.ON One portfolio; 49% coverage of the German distribution grid.
Sustainability acts as a key pillar of our strategic foundation
Capital Markets Story
Social
We ensure the frequency of serious accidents and deaths is <0.07 by 20302
In 2024, we completed a DEI3 pilot survey to shape our strategy for driving inclusivity and meaningful DEI
across our company
Governance
Positive development of share of female executives in 2024 of +2%, shows the commitment achieving our target ≥32% women in management positions by 20314
Board remuneration system aligned
with ESG-targets
Environment
>15% of all renewable assets in Europe connected to E.ON grid,
thereof >1 million renewable assets connected in Germany
>6k homes and business properties connected to first UK ectogrid1 advanced heating network in Silvertown, London with 3.8 t CO2saving per annum
We maximize our positive impact in ecosystems and biodiversity with our new ecological site management and maximizing circularity
1. E.ON ectogrid is a hydraulic grid with low temperatures where heat pumps and cooling machines in every building adjust the temperature according to need. In this process, each building sends excess heating or cooling to other buildings, depending on their needs. Through sharing, balancing, and storing energy, E.ON ectogrid efficiently uses all
available energy flows before adding new energy and thus helps to reduce energy consumption in cities and communities up to 80 % and reach zero emission levels. 2. Serious 18
incidents and fatalities (SIF) for employees: Safety incidents per 1,000,000 working hours. 3. DEI meaning Diversity, Equity, and Inclusion. 4. Equivalent to the share of women in our workforce.
Ambitious environmental targets form the basis for all our businesses
Ambitious ESG targets and commitments
Scope 1+2
Scope 3
20301
-50%2
-50%2
2040
-100%
2050
-100%
Science Based Targets Initiative (SBTi) have validated E.ONs near term targets for reducing CO2emissions
We reduce our emissions aligned with the 1.5-degree target of the Paris Climate Agreement
We exit coal assets of the fully consolidated entities by 2030
Governance and
sustainable finance
Management remuneration system aligned with ESG-targets
~98% EU-taxonomy aligned CAPEX3
Green bond framework according to EU taxonomy
Lead in transparency reflected prestigious ratings4
AA (Leader score range)
A- (Leadership level)
C+/Prime Status
Medium-risk profile
Capital Markets Story
1. Relative to 2019 figures. 2. -50% refers to E.ON's SBTi validated 2030 target in line with a 1.5° pathway. 3. Of taxonomy-eligible investments in 2024. 19
4. As per February 2025.
Financial Strategy
Attractive shareholder remuneration backed up by consistent dividend growth
Dividend per share
€
up to 5%DPS growth p.a. until 2028
We have delivered and will continue to deliver.
0.21
0.30
0.43
0.46
0.47
0.49
0.51
0.53
0.55 1
2016
2017
2018
2019
2020 2021
2022
2023
2024
2028
Capital Markets Story 1. Subject to 2025 AGM approval. 21
Accelerated investment program backed by strict value creation requirements
Energy Networks
€35bn
~€43bn
Energy Infrastructure Solutions
€5bn
Energy Retail
€2.5bn
2024-2028 Investments1
Segment
Investment split Creating shareholder value
Capital Markets Story
€32bn RAB-effective:
GER 73% / SWE 10% / CZ 6% / Other 10%
€3bn network-adjacent3:
GER 100%
150-200bps ROCE over WACC
spread4
45% District Heating & Cooling 45% Industrial & Commercial Solutions
10% Smart Metering (UK)
120-350 bps IRR spread5
65% Digitalization
25% Growth
10% Other
Energy Sales B2C margins6 of 3-5% and cash contribution7 of
€5bn by 2028
>95%
EU taxonomy aligned2
1. Cash-effective investments including Corporate Functions. Corporate Functions not depicted in the split on the right. 2. Based on EU taxonomy eligible capex. 3. Includes
e.g. smart meters in Germany, technical networks services, water businesses, and broadband. 4. Average 2024-28 ROCE over pre-tax cost of capital. 5. IRR post-tax, 22
unlevered vs. post-tax WACC. 6. Central energy procurement revenues excluded. 7. Cumulative OCF before interest and taxes minus minus cumulative economic investments and pension service costs.
Superior earnings growth profile with high-single-digit CAGR
EBITDA1
€bn
+7% CAGR
Adjusted Net Income1
EPS1,2
2024 € 1.09
2025 € 1.09-1.17
2028 ~€ 1.30
€bn
8.7
9.5
Underlying EBITDA 2024-2028 +7% CAGR
Underlying ANI 2024-2028
~3.5
2.7
2.85
>11.4
>11.3
~3.4
One offs/ Timing
9.0
9.6-9.8
One offs/ Timing
2.9 2.85-3.05
Underlying
Underlying
2024
2025
2028
2024
2025
2028
Average Return on Capital Employed (ROCE) of 8-9%3
Capital Markets Story 1. Adjusted for non-operating effects. 2. Earnings per share. 3. Average for period 2024-2028. 23
Value accretive growth path in all our businesses
Energy Networks
EBITDA1 (€bn)
+7% CAGR
Underlying EBITDA 2024-2028
~8.6
7.4-7.6
6.9
One offs/ Timing
Underlying 2024
2024 2025
2028
6.6
7.3
8.7
Energy Infrastructure Solutions
EBITDA1 (€bn)
+11% CAGR
Underlying EBITDA 2024-2028
~0.9
0.56
0.55-0.65
2024 2025
2028
0.59
Energy Retail
EBITDA1 (€bn)
+4% CAGR
Underlying EBITDA 2024-2028
1.8
~2.0
1.6-1.8
2024 2025
2028
1.7
Capital Markets Story 1. Adjusted for non-operating effects. 24
Investment program delivered with comfortable extra balance sheet
capacity in 2028 Strong
High earnings quality and growthSustainable average CCR1 of ~100% from 2024 to 2028
Discretionary disposal program of up to €2bn of proceeds maintainedOpportunistic execution according to strategic and financial criteria
Sound funding strategy enabling sustainable green growth pathSustainable funding strategy with volumes of €3.5-5bn p.a. in the coming years and more than 50% green bonds
Debt factor2 target
of ≤ 5.0x
€5-10bn extra balance sheet capacity in 2028Based on BBB/Baa rating metrics
Capital Markets Story 1. Cash Conversion Rate (CCR): OCFbIT excl. OCFbIT related to dismantling activities of nuclear power plants / Adj. EBITDA. 2. Economic Net Debt / EBITDA. 25
Appendix
Guidance overview
€bn FY 20241 FY 2025 FY 2028
EBITDA2 9.049 9.6-9.8 >11.3
Energy Networks | 6.868 | 7.4-7.6 | ~8.6 |
Energy Infrastructure Solutions | 0.558 | 0.55-0.65 | ~0.9 |
Energy Retail | 1.813 | 1.6-1.8 | ~2.0 |
Corporate Functions & Other | -0.190 | ~-0.1 | ~-0.1 |
Adj. Net Income2 2.856 | 2.85-3.05 | ~3.4 |
EPS2 € 1.09 | €1.09-1.17 | ~€1.30 |
FY 2024 | FY 2025 | FY 2024-28 |
Dividend € 0.553 | Up to 5% p.a. | Up to 5% p.a. |
Capex4 7.499 | ~8.6 | ~43 |
Capex EU Taxonomy aligned5 98% | >95% | >95% |
ROCE 8.8% | 8-9% | 8-9%6 |
Debt factor 4.5x | ≤5.0x | ≤5.0x |
Energy Networks | 5.834 | ~6.9 | ~35 |
Energy Infrastructure Solutions | 0.969 | ~1.0 | ~5 |
Energy Retail | 0.547 | ~0.6 | ~2.5 |
Capital Markets Story
1. As reported. 2. Adjusted for non-operating effects. 3. Subject to 2025 AGM approval. 4. Cash-effective investments including Corporate Functions & Other. 27
5. Based on EU taxonomy eligible capex. 6. Average for period 2024-2028.
Sound funding strategy enabling sustainable green growth path
Volumes
€3.5-5bn p.a.
Bond refinancing
Capex - mainly networks
Cash utilization of asset retirement obligations
Tenors
3-30 years
Optimize maturity
profile
Redemptions on any single day capped at
€1bn
Green bonds
>50% p.a.
Majority of funding via green bonds aligned with EU Taxonomy
Currently €26bn of total green bond capacity
Currencies
EUR preferred
Predominantly euro-based asset base
Other currencies possible
Diversification
More instrument variety
Bond issuances supplemented by e.g. private placements, promissory notes
("Schuldschein-darlehen") and other instruments
Capital Markets Story 28
Capital market debt well diversified and substantially green
Capital Market Debt1 (in €bn)
41%
Capital market debt
~€ 31.9bn thereof € 13.1bn green bonds (41%)
EUR Bonds
EUR Private Placements
GBP Bonds Other currencies
USD Bonds
Maturity Profile2 (in €bn)
5.0
4.5
4.0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
'25 '26 '27 '28 '29 '30 '31 '32 '33 '34 '35 '36 '37 '38 '39 '40 '41 '42 '43 '44
EUR Bonds
EUR Private Placements
GBP Bonds USD Bonds
Other currencies (NOK, CHF, JPY) EUR Schuldschein
Capital Markets Story 1. As per 31-Mar-2025. 2. As per May 2025. Based on nominal debt values. Additional information on key terms of benchmark bond transactions can be found on slide 117 29
of the Facts & Figurespublished Feb 2025.
E.ON Investor Relations team
Iris Eveleigh
Head of Investor Relations iris.eveleigh@eon.com
+49 170 7688749
Milagros D'Elia
Manager Investor Relations
milagros.d'elia@eon.com
+49 151 52298030
Andreas Thielen
Manager Investor Relations andreas.thielen@eon.com
+49 151 67114918
Björn Siggemann
Manager Investor Relations bjoern.siggemann@eon.com
+49 175 1996123
Taski Maar
Manager Investor Relations taski.maar@eon.com
+49 176 8902813
Jonas Malecki
Manager Investor Relations jonas.malecki@eon.com
+49 174 3218677
Piipa Poutiainen
Manager Investor Relations piipa.poutiainen@eon.com
+49 162 1093888
Capital Markets Story 30
Attachments
- Original document
- Permalink
Disclaimer
E.ON SE published this content on May 14, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 14, 2025 at 05:03 UTC.