Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. EQT AB (publ)
  6. Financials
    EQT   SE0012853455

EQT AB (PUBL)

(EQT)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization1 9 91419 89129 801--
Entreprise Value (EV)2 9 10419 10329 03928 86028 539
P/E ratio 55,6x52,4x46,6x39,4x29,3x
Yield 2,02%1,12%1,18%1,37%1,84%
Capitalization / Revenue 16,5x28,1x24,2x21,1x16,9x
EV / Revenue 15,2x26,9x23,6x20,4x16,2x
EV / EBITDA 33,1x49,6x38,8x34,4x25,8x
Price to Book 9,16x15,8x14,7x12,4x9,98x
Nbr of stocks (in thousands) 952 984952 984986 646--
Reference price (EUR) 10,420,930,230,230,2
Last update 02/12/202001/26/202105/19/202105/19/202105/19/2021
1 SEK in Million
2 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 6007091 2311 4131 759
EBITDA1 2753857488401 108
Operating profit (EBIT)1 2453507118001 069
Operating Margin 40,8%49,4%57,8%56,6%60,8%
Pre-Tax Profit (EBT)1 1733117388731 119
Net income1 1603796407641 005
Net margin 26,7%53,5%52,0%54,1%57,2%
EPS2 0,190,400,650,771,03
Dividend per Share2 0,210,230,360,410,55
Last update 02/12/202001/26/202106/09/202106/09/202106/09/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -----
Net Cash position1 8107897629411 262
Leverage (Debt / EBITDA) -2,95x-2,05x-1,02x-1,12x-1,14x
Free Cash Flow1 2261633938421 080
ROE (Net Profit / Equities) 22,6%32,3%39,4%35,8%38,5%
Shareholders' equity1 7061 1721 6232 1322 612
ROA (Net Profit / Asset) 16,4%24,8%33,2%33,6%33,8%
Assets1 9771 5261 9252 2712 971
Book Value Per Share2 1,141,322,062,443,03
Cash Flow per Share2 0,290,180,600,711,17
Capex1 18,08,4018,226,829,4
Capex / Sales 3,00%1,18%1,48%1,90%1,67%
Last update 02/12/202001/26/202105/07/202105/07/202105/07/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Analysis
EQT holds out hope for KPN after rejection, sources say, but shares slide
Key data
Capitalization (SEK)
304 281 486 386
Capitalization (USD)
35 237 177 703
Net sales (EUR)
709 000 000
Net sales (USD)
840 817 280
Number of employees
654
Sales / Employee (EUR)
1 084 098
Sales / Employee (USD)
1 285 653
Free-Float
28,3%
Free-Float capitalization (SEK)
85 990 596 493
Free-Float capitalization (USD)
9 958 101 511
Avg. Exchange 20 sessions (EUR)
235 771 692
Avg. Exchange 20 sessions (USD)
279 606 365
Average Daily Capital Traded
0,08%
EPS & Dividend
Year-on-year evolution of the PER
Help 
The blue ligne is the average P/E ratio (without estimates)
Year-on-year evolution of the Yield
Help 
The blue ligne is the average yield (without estimates)
Change in Enterprise Value/EBITDA
Help 
The blue ligne is the average yield (without estimates)