Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Equinor ASA
  6. Financials
    EQNR   NO0010096985

EQUINOR ASA

(EQNR)
  Report
Real-time Oslo Bors  -  04:46 2022-08-11 am EDT
362.30 NOK   +2.55%
03:41aEquinor Vessel Suffers Minor Fire Damage
MT
01:51aEQUINOR ASA : Ex dividend 1q22
GL
01:50aEQUINOR ASA : Ex dividend 1q22
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 65 67955 30486 445118 761--
Enterprise Value (EV)2 82 10874 79787 312101 694100 24099 295
P/E ratio 36,2x-10,1x10,2x5,74x7,12x9,09x
Yield 5,27%2,41%2,65%5,94%4,40%3,99%
Capitalization / Revenue 1,02x1,21x0,95x0,72x0,86x1,04x
EV / Revenue 1,28x1,63x0,96x0,62x0,72x0,87x
EV / EBITDA 3,65x6,33x1,92x1,24x1,57x2,16x
Price to Book 1,60x1,63x2,23x2,57x2,21x1,93x
Nbr of stocks (in thousands) 3 299 0213 253 8013 227 3083 197 071--
Reference price (USD) 19,917,026,837,137,137,1
Announcement Date 02/06/202002/10/202102/09/2022---
1 NOK in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 64 35745 81890 924164 200138 354114 153
EBITDA1 22 50311 81245 38282 09263 75345 888
Operating profit (EBIT)1 13 4843 93833 48671 97254 38136 967
Operating Margin 21,0%8,59%36,8%43,8%39,3%32,4%
Pre-Tax Profit (EBT)1 9 292-4 25931 58371 82450 71734 871
Net income1 1 843-5 5108 56320 87115 88611 783
Net margin 2,86%-12,0%9,42%12,7%11,5%10,3%
EPS2 0,55-1,692,636,475,224,08
Dividend per Share2 1,050,410,712,211,641,48
Announcement Date 02/06/202002/10/202102/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 23 26432 60836 39336 45937 78840 540
EBITDA1 11 60118 35520 40919 87318 40619 663
Operating profit (EBIT)1 9 77114 98917 99117 59017 14218 834
Operating Margin 42,0%46,0%49,4%48,2%45,4%46,5%
Pre-Tax Profit (EBT)1 9 03113 13517 22319 75614 85916 546
Net income1 1 4103 3684 7106 7605 1545 618
Net margin 6,06%10,3%12,9%18,5%13,6%13,9%
EPS2 0,431,041,462,111,611,77
Dividend per Share ------
Announcement Date 10/27/202102/09/202205/04/202207/27/2022--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 16 42919 493867---
Net Cash position1 ---17 06718 52119 466
Leverage (Debt / EBITDA) 0,73x1,65x0,02x-0,21x-0,29x-0,42x
Free Cash Flow1 3 5451 91020 77632 20513 2688 079
ROE (Net Profit / Equities) 11,7%2,46%27,4%43,9%30,3%19,7%
Shareholders' equity1 15 728-223 62031 20547 59452 41659 663
ROA (Net Profit / Asset) 4,27%0,77%7,35%13,7%9,98%7,00%
Assets1 43 115-715 584116 426152 774159 112168 217
Book Value Per Share2 12,410,412,014,516,819,3
Cash Flow per Share2 4,133,178,8612,97,856,27
Capex1 10 2048 4768 0409 78810 39611 813
Capex / Sales 15,9%18,5%8,84%5,96%7,51%10,3%
Announcement Date 02/06/202002/10/202102/09/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Analysis
All oil and gas fields affected by Norway strike to be fully back up in days - Equinor
Key data
Capitalization (NOK) 1 129 525 122 825
Capitalization (USD) 118 760 743 989
Net sales (USD) 90 924 000 000
Number of employees 21 126
Sales / Employee (USD) 4 303 891
Free-Float 30,1%
Free-Float capitalization (NOK) 339 805 536 052
Free-Float capitalization (USD) 35 727 897 908
Avg. Exchange 20 sessions (USD) 1 326 167 686
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA