|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
70 801 | 70 263 | 65 679 | 55 304 | 63 765 | - |
| Entreprise Value (EV)2 |
86 238 | 81 393 | 82 108 | 55 304 | 78 325 | 74 551 |
| P/E ratio |
15,3x | 9,30x | 36,2x | -10,1x | 15,2x | 13,7x |
| Yield |
4,12% | 4,31% | 5,27% | 2,48% | 2,92% | 3,87% |
| Capitalization / Revenue |
1,16x | 0,88x | 1,02x | 1,21x | 1,09x | 1,04x |
| EV / Revenue |
1,41x | 1,02x | 1,28x | 1,21x | 1,34x | 1,21x |
| EV / EBITDA |
3,85x | 2,77x | 3,65x | 4,68x | 3,58x | 3,04x |
| Price to Book |
1,75x | 1,63x | 1,60x | 1,82x | 1,71x | 1,58x |
| Nbr of stocks (in thousands) |
3 311 920 | 3 328 310 | 3 299 021 | 3 253 801 | 3 252 458 | - |
| Reference price (USD) |
21,4 | 21,1 | 19,9 | 17,0 | 19,6 | 19,6 |
| Last update |
02/07/2018 | 02/06/2019 | 02/06/2020 | 02/10/2021 | 02/18/2021 | 02/18/2021 |
|
1 NOK in Million 2 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
61 187 | 79 593 | 64 357 | 45 818 | 58 378 | 61 603 |
| EBITDA1 |
22 415 | 29 386 | 22 503 | 11 812 | 21 900 | 24 546 |
| Operating profit (EBIT)1 |
12 638 | 17 959 | 13 484 | 3 938 | 12 359 | 14 422 |
| Operating Margin |
20,7% | 22,6% | 21,0% | 8,59% | 21,2% | 23,4% |
| Pre-Tax Profit (EBT)1 |
13 420 | 18 874 | 9 292 | -4 259 | 12 010 | 14 176 |
| Net income1 |
4 590 | 7 500 | 1 843 | -5 510 | 4 281 | 4 636 |
| Net margin |
7,50% | 9,42% | 2,86% | -12,0% | 7,33% | 7,52% |
| EPS2 |
1,40 | 2,27 | 0,55 | -1,69 | 1,29 | 1,43 |
| Dividend per Share2 |
0,88 | 0,91 | 1,05 | 0,49 | 0,57 | 0,76 |
| Last update |
02/07/2018 | 02/06/2019 | 02/06/2020 | 02/10/2021 | 02/23/2021 | 02/23/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
15 437 | 11 130 | 16 429 | 18 728 | 14 560 | 10 787 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
0,69x | 0,38x | 0,73x | 1,28x | 0,66x | 0,44x |
| Free Cash Flow1 |
3 608 | 8 327 | 3 545 | 2 874 | 6 841 | 6 173 |
| ROE (Net Profit / Equities) |
12,1% | 16,2% | 11,7% | 0,86% | 12,5% | 11,8% |
| Shareholders' equity1 |
37 979 | 46 409 | 15 728 | -315 012 | 34 367 | 39 158 |
| ROA (Net Profit / Asset) |
4,20% | 5,99% | 4,27% | -0,72% | 3,12% | 3,57% |
| Assets1 |
109 294 | 125 284 | 43 115 | 379 364 | 137 354 | 130 005 |
| Book Value Per Share2 |
12,2 | 12,9 | 12,4 | 10,8 | 11,5 | 12,4 |
| Cash Flow per Share2 |
4,40 | 5,92 | 4,13 | 3,17 | 5,46 | 5,29 |
| Capex1 |
10 755 | 11 367 | 10 204 | 8 335 | 9 550 | 10 515 |
| Capex / Sales |
17,6% | 14,3% | 15,9% | 18,1% | 16,4% | 17,1% |
| Last update |
02/07/2018 | 02/06/2019 | 02/06/2020 | 02/10/2021 | 02/24/2021 | 02/19/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Exclusive: Equinor considers more US asset sales in global strategy revamp |
Capitalization (NOK) 533 891 015 663 Capitalization (USD) 63 333 093 986 Net sales (USD) 64 357 000 000 Number of employees 21 412 Sales / Employee (USD) 3 005 651 Free-Float capitalization (NOK) 174 464 195 832 Free-Float capitalization (USD) 20 695 904 197 Avg. Exchange 20 sessions (USD) 658 667 338 Average Daily Capital Traded 0,12%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
