|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 227.00 NOK | -2.32% |
|
-3.03% | -14.47% |
| 11:09am | European Equities Traded in the US as American Depositary Receipts Fall in Tuesday Trading | MT |
| 09:26am | Sector Update: Energy Stocks Decline Premarket Tuesday | MT |
Company Valuation: Equinor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 55,166 | 86,418 | 113,152 | 93,843 | 63,664 | 57,448 | - | - |
| Change | - | 56.65% | 30.94% | -17.06% | -32.16% | -9.76% | - | - |
| Enterprise Value (EV) 1 | 74,659 | 87,285 | 99,864 | 86,774 | 70,303 | 67,573 | 71,719 | 73,079 |
| Change | - | 16.91% | 14.41% | -13.11% | -18.98% | -3.88% | 6.14% | 1.9% |
| P/E ratio | -10x | 10.2x | 3.95x | 8.08x | 7.5x | 9.81x | 8.44x | 7.61x |
| PBR | 1.62x | 2.23x | 2.1x | 1.98x | 1.55x | 1.46x | 1.39x | 1.31x |
| PEG | - | -0x | 0x | -0.1x | -0.4x | -0.4x | 0.5x | 0.7x |
| Capitalization / Revenue | 1.2x | 0.95x | 0.75x | 0.88x | 0.61x | 0.55x | 0.59x | 0.6x |
| EV / Revenue | 1.63x | 0.96x | 0.66x | 0.81x | 0.68x | 0.65x | 0.74x | 0.76x |
| EV / EBITDA | 6.32x | 1.92x | 1.17x | 1.87x | 1.72x | 1.77x | 2.09x | 2.12x |
| EV / EBIT | 19x | 2.61x | 1.33x | 2.4x | 2.36x | 2.41x | 2.98x | 3.01x |
| EV / FCF | 39.1x | 4.2x | 3.79x | 6.14x | 8.86x | 11.1x | 15.2x | 11.7x |
| FCF Yield | 2.56% | 23.8% | 26.4% | 16.3% | 11.3% | 9% | 6.6% | 8.53% |
| Dividend per Share 2 | 0.41 | 0.71 | 2.9 | 3.4 | 2.47 | 1.49 | 1.568 | 1.632 |
| Rate of return | 2.42% | 2.65% | 8.12% | 10.7% | 10.6% | 6.5% | 6.84% | 7.12% |
| EPS 2 | -1.69 | 2.63 | 9.03 | 3.93 | 3.11 | 2.337 | 2.717 | 3.011 |
| Distribution rate | -24.3% | 27% | 32.1% | 86.5% | 79.4% | 63.8% | 57.7% | 54.2% |
| Net sales 1 | 45,818 | 90,924 | 150,806 | 107,174 | 103,774 | 103,719 | 97,577 | 95,985 |
| EBITDA 1 | 11,812 | 45,382 | 85,202 | 46,404 | 40,762 | 38,277 | 34,350 | 34,394 |
| EBIT 1 | 3,938 | 33,486 | 74,940 | 36,220 | 29,798 | 28,023 | 24,104 | 24,257 |
| Net income 1 | -5,510 | 8,563 | 28,746 | 11,885 | 8,806 | 6,527 | 6,881 | 7,461 |
| Net Debt 1 | 19,493 | 867 | -13,288 | -7,069 | 6,639 | 10,126 | 14,271 | 15,631 |
| Reference price 2 | 16.95 | 26.78 | 35.71 | 31.77 | 23.34 | 22.93 | 22.93 | 22.93 |
| Nbr of stocks (in thousands) | 3,253,801 | 3,227,308 | 3,168,793 | 2,953,894 | 2,728,126 | 2,505,714 | - | - |
| Announcement Date | 2/10/21 | 2/9/22 | 2/7/23 | 2/7/24 | 2/5/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.81x | 0.65x | 1.77x | 6.5% | 57.45B | |
| 15.69x | 3.68x | 7.06x | 5.5% | 1,547B | |
| 21.71x | 1.82x | 8.18x | 4.58% | 302B | |
| 8.61x | 0.61x | 3.69x | 6.19% | 240B | |
| 11.66x | 0.94x | 4.43x | 3.99% | 207B | |
| 10.03x | 0.95x | 4.39x | 5.83% | 140B | |
| 3.7x | 1.54x | 3.19x | 10.71% | 77.8B | |
| 12.11x | 0.77x | 3.78x | 6.59% | 56.63B | |
| 12.81x | 1.6x | 5.08x | 3.85% | 52.63B | |
| Average | 11.79x | 1.39x | 4.62x | 5.97% | 297.9B | |
| Weighted average by Cap. | 14.52x | 2.61x | 6.21x | 5.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EQNR Stock
- Valuation Equinor ASA
Select your edition
All financial news and data tailored to specific country editions
