The following discussion should be read in conjunction with our consolidated
financial statements and accompanying notes included in this Quarterly Report on
Form 10-Q, and in our Annual Report.

FORWARD-LOOKING STATEMENTS



Some of the statements contained in this Quarterly Report on Form 10-Q
constitute forward-looking statements within the meaning of the federal
securities laws including, but not limited to, statements pertaining to our
capital resources, portfolio performance, results of operations or anticipated
market conditions, including our statements regarding the overall impact of
COVID-19 on the foregoing to the extent we make any such statements. Any
forward-looking statements contained in this Quarterly Report on Form 10-Q are
intended to be made pursuant to the safe harbor provisions of Section 27A of the
Securities Act of 1933, as amended, or the Securities Act, and Section 21E of
the Securities Exchange Act of 1934, as amended, or the Exchange Act.
Forward-looking statements relate to expectations, beliefs, projections, future
plans and strategies, anticipated events or trends and similar expressions
concerning matters that are not historical facts. In some cases, you can
identify forward-looking statements by the use of forward-looking terminology
such as "may," "will," "should," "expects," "intends," "plans," "anticipates,"
"believes," "estimates," "predicts," or "potential" or the negative of these
words and phrases or similar words or phrases which are predictions of or
indicate future events or trends and which do not relate solely to historical
matters. You can also identify forward-looking statements by discussions of
strategy, plans or intentions.

The forward-looking statements contained in this Quarterly Report on Form 10-Q
reflect our current views about future events and are subject to numerous known
and unknown risks, uncertainties, assumptions and changes in circumstances that
may cause our actual results to differ significantly from those expressed in any
forward-looking statement. We do not guarantee that the transactions and events
described will happen as described (or that they will happen at all). We
disclaim any obligation to publicly update or revise any forward-looking
statement to reflect changes in underlying assumptions or factors, of new
information, data or methods, future events or other changes. For a further
discussion of these and other factors that could cause our future results to
differ materially from any forward-looking statements, see the section entitled
"Risk Factors" in our Annual Report and in Part II, Item 1A "Risk Factors" of
this Quarterly Report on Form 10-Q.

OVERVIEW



We are an internally managed and self-advised REIT primarily engaged in the
ownership and operation of office properties in the United States. We were
formed in 1986 under Maryland law. The Company operates as an UPREIT, conducting
substantially all of its activities through the Operating Trust. As of June 30,
2021, the Company beneficially owned 99.8% of the outstanding OP Units.

At June 30, 2021, our portfolio consisted of four properties (eight buildings), with a combined 1.5 million square feet. As of June 30, 2021, we had $3.0 billion of cash and cash equivalents.



We use leasing and occupancy metrics to evaluate the performance of our
properties. We believe these metrics provide useful information to investors
because they reflect the leasing activity and vacant space at the properties and
may facilitate comparisons of our leasing and occupancy metrics with other REITs
and real estate companies.

As of June 30, 2021, our overall portfolio was 83.1% leased. During the three
months ended June 30, 2021, we entered into leases for 29,000 square feet,
including lease renewals for 21,000 square feet and new leases for 8,000 square
feet. Renewal leases entered into during the three months ended June 30, 2021
had weighted average cash and GAAP rental rates that were approximately 13.2%
higher and 20.3% higher, respectively, compared to prior rental rates for the
same space. New leases entered into during the three months ended June 30, 2021
were excluded from the weighted average cash and GAAP rental rate calculations
because the suites were vacant longer than two years. The change in GAAP rents
is different than the change in cash rents due to differences in the amount of
rent abatements, the magnitude and timing of contractual rent increases over the
lease term, and the length of term for the newly executed leases compared to the
prior leases. Percent change in GAAP and cash rents is a comparison of current
rent, including estimated tenant expense reimbursements, if any, to the rent,
including actual/projected tenant expense reimbursements, if any, last received
for the same space on a GAAP and cash basis, respectively. Cash rent during the
reporting period is calculated before deducting any initial period free rent.

We have engaged CBRE, Inc., or CBRE, to provide property management services. We
pay CBRE a property-by-property management fee and may engage CBRE from
time-to-time to perform project management services, such as coordinating and
overseeing the completion of tenant improvements and other capital projects at
the properties. We reimburse
                                       16
--------------------------------------------------------------------------------
  Table of Conten    ts
CBRE for certain expenses incurred in the performance of its duties, including
certain personnel and equipment costs. For the three months ended June 30, 2021
and 2020, we incurred expenses of $0.7 million and $0.7 million, respectively,
and for the six months ended June 30, 2021 and 2020, we incurred expenses of
$1.5 million and $1.7 million, respectively, related to our property management
agreement with CBRE, for property management fees, typically calculated as a
percentage of the properties' revenues, and salary and benefits reimbursements
for property personnel, such as property managers, engineers and maintenance
staff.  As of June 30, 2021 and December 31, 2020, we had amounts payable
pursuant to these services of $0.3 million and $0.3 million, respectively.

With the progress we made executing dispositions along with the strength and liquidity of our balance sheet, we shifted our primary focus to capital allocation, including the pursuit of acquisitions and/or investments in high-quality assets or businesses in a range of property types in favorable markets that offer a compelling risk-reward profile.



After evaluating a variety of opportunities to invest our capital, on May 4,
2021, we entered into a definitive agreement and plan of merger, or the Merger
Agreement, with Monmouth Real Estate Investment Corporation, or Monmouth,
pursuant to which we agreed to acquire Monmouth in an all-stock transaction. The
closing of this transaction, which is subject to shareholder approval and other
customary closing conditions, would represent a strategic transition for us into
the industrial sector, and we plan to pursue opportunities to dispose of our
remaining office properties over time following such closing.

As of June 30, 2021, we recorded transaction costs of $4.2 million, included in
Other assets, net, in connection with the merger. If the transaction closes, we
estimate recording a total of approximately $77 million of transaction costs on
our consolidated balance sheet. If the transaction does not close, any
transaction costs will be reclassified to expenses on our consolidated statement
of operations.

Our business has been and may continue to be impacted by the evolving COVID-19
outbreak. Since first surfacing, the outbreak has spread throughout the world
and has significantly impacted the United States. The pandemic has led to severe
business disruptions, including a dramatic decline in economic activity
generally. The duration of the business disruption continues to be unknown at
this time. The vast majority of our employees and our tenants' employees are
currently working at least in part remotely and may be subject to
government-imposed restrictions. Due to the uncertainty created by the pandemic,
the Company has experienced a significant reduction in leasing interest and
activity when compared to pre-pandemic levels. For the three months ended
June 30, 2021, in our comparable property portfolio, we collected 97% of
contractual rents. For July, to date, we have collected 96% of contractual
rents. We currently are not able to estimate the full impact of the COVID-19
outbreak on our business.

Property Operations

Leased occupancy data for 2021 and 2020 are as follows (square feet in
thousands):
                            All Properties                  Comparable Properties(1)
                            As of June 30,                       As of June 30,
                          2021            2020                 2021                 2020
Total properties                4            4                            4            4
Total square feet           1,507        1,507                        1,507        1,507
Percent leased(2)            83.1  %      90.1  %                      83.1  %      90.1  %



(1)Based on properties owned continuously from January 1, 2020 through June 30,
2021, and excludes properties sold.
(2)Percent leased is the percent of space subject to signed leases. Percent
leased is disclosed to quantify the ratio of leased square feet to rentable
square feet and we believe provides useful information as to the proportion of
rentable square feet subject to a lease.

The weighted average lease term based on square feet for leases entered into
during the three months ended June 30, 2021 was 6.5 years.  Commitments made for
leasing expenditures and concessions, such as tenant improvements and leasing
commissions, for the leases entered into during the three months ended June 30,
2021 totaled $1.8 million, or $60.47 per square foot on average (approximately
$9.33 per square foot per year of the lease term).

As of June 30, 2021, approximately 4.1% of our leased square feet and 4.3% of
our annualized rental revenue, determined as set forth below, are included in
leases scheduled to expire through December 31, 2021.  Renewal and new leases
and rental rates at which available space may be relet in the future will depend
on prevailing market conditions at the times these leases are negotiated.  We
believe that the in-place cash rents for leases expiring for the remainder of
2021, that have not been
                                       17
--------------------------------------------------------------------------------
  Table of Conten    ts
backfilled, are slightly above market. Lease expirations by year, as of June 30,
2021, are as follows (square feet and dollars in thousands):
                                                                                                                                                          Annualized                                     Cumulative
                                                                                                       % of Leased               Cumulative                 Rental                  % of                    % of
                                                 Number                    Leased Square               Square Feet           % of Leased Square            Revenue            Annualized Rental       Annualized Rental
Year                                     of Tenants Expiring(1)           Feet Expiring(2)             Expiring(2)            Feet Expiring(2)           Expiring(3)          Revenue Expiring        Revenue Expiring
2021                                                  6                           51                            4.1  %                    4.1  %       $       2,416                     4.3  %                  4.3  %
2022                                                 12                           98                            7.8  %                   11.9  %               4,856                     8.6  %                 12.9  %
2023                                                 18                          195                           15.5  %                   27.4  %               8,983                    15.9  %                 28.8  %
2024                                                 16                          213                           17.0  %                   44.4  %               9,711                    17.2  %                 46.0  %
2025                                                 11                          145                           11.6  %                   56.0  %               5,741                    10.2  %                 56.2  %
2026                                                  9                           86                            6.9  %                   62.9  %               4,221                     7.5  %                 63.7  %
2027                                                 11                          122                            9.7  %                   72.6  %               5,267                     9.3  %                 73.0  %
2028                                                  4                           63                            5.0  %                   77.6  %               3,194                     5.7  %                 78.7  %
2029                                                  7                          144                           11.5  %                   89.1  %               6,755                    11.9  %                 90.6  %
2030                                                  4                           66                            5.3  %                   94.4  %               2,513                     4.4  %                 95.0  %
Thereafter                                            5                           70                            5.6  %                  100.0  %               2,823                     5.0  %                100.0  %
                                                    103                        1,253                          100.0  %                                 $      56,480                   100.0  %

Weighted average remaining lease term (in years):                                4.6                                                                             4.6



(1)Tenants with leases expiring in multiple years are counted in each year they
expire.
(2)Leased Square Feet as of June 30, 2021 includes space subject to leases that
have commenced for revenue recognition purposes in accordance with GAAP, space
being fitted out for occupancy pursuant to existing leases, and space which is
leased but is not occupied or is being offered for sublease by tenants. The
Leased Square Feet Expiring corresponds to the latest-expiring signed lease for
a given suite. Thus, backfilled suites expire in the year stipulated by the new
lease.
(3)Annualized rental revenue is annualized contractual rents from our tenants
pursuant to leases which have commenced as of June 30, 2021, plus estimated
recurring expense reimbursements; excludes lease value amortization,
straight-line rent adjustments, abated (free) rent periods and parking revenue.
We calculate annualized rental revenue by aggregating the recurring billings
outlined above for the most recent month during the quarter reported, adding
abated rent, and multiplying the sum by 12 to provide an estimation of near-term
potentially-recurring revenues.  Annualized rental revenue is a forward-looking
non-GAAP measure.  Annualized rental revenue cannot be reconciled to a
comparable GAAP measure without unreasonable efforts, primarily due to the fact
that it is calculated from the billings of tenants in the most recent month at
the most recent rental rates during the quarter reported, whereas historical
GAAP measures include billings from a potentially different group of tenants
over multiple months at potentially different rental rates.

                                       18
--------------------------------------------------------------------------------
  Table of Conten    ts
The principal source of funds for our operations is rents from tenants at our
properties.  Rents are generally received from our tenants monthly in advance.
As of June 30, 2021, tenants representing 2.5% or more of our total annualized
rental revenue were as follows (square feet in thousands):
                                                                                                                                                    Weighted
                                                                                                                                                    Average
                                                                                               % of Total Leased         % of Annualized           Remaining
Tenant                                                                Square Feet(1)            Square Feet(1)          Rental Revenue(2)          Lease Term

1.     Equinor Energy Services, Inc.                                          80                           6.4  %                   6.0  %             2.5
2.     KPMG, LLP                                                              71                           5.7  %                   5.3  %             7.9
3.     Crowdstrike, Inc.                                                      36                           2.9  %                   3.8  %             3.3
4.     CBRE, Inc.                                                             40                           3.2  %                   3.6  %             6.8
5.     Salesforce.com, Inc.(3)                                                65                           5.2  %                   3.5  %             4.4
6.     Kazoo, Inc.(4)                                                         26                           2.1  %                   2.8  %             2.0
7.     Alden Torch Financial, LLC                                             34                           2.7  %                   2.7  %             5.7
8.     The Boon Group, Inc.                                                   36                           2.9  %                   2.6  %             4.7
9.     Capitol Services, Inc.                                                 26                           2.1  %                   2.5  %             1.1
       Total                                                                 414                          33.2  %                  32.8  %             4.5



(1)Total Leased Square Feet as of June 30, 2021 includes space subject to leases
that have commenced, space being fitted out for occupancy pursuant to existing
leases, and space which is leased but is not occupied or is being offered for
sublease by tenants.
(2)Annualized rental revenue is annualized contractual rents from our tenants
pursuant to leases which have commenced as of June 30, 2021, plus estimated
recurring expense reimbursements; excludes lease value amortization,
straight-line rent adjustments, abated (free) rent periods and parking revenue.
We calculate annualized rental revenue by aggregating the recurring billings
outlined above for the most recent month during the quarter reported, adding
abated rent, and multiplying the sum by 12 to provide an estimation of near-term
potentially-recurring revenues.  Annualized rental revenue is a forward-looking
non-GAAP measure.  Annualized rental revenue cannot be reconciled to a
comparable GAAP measure without unreasonable efforts, primarily due to the fact
that it is calculated from the billings of tenants in the most recent month at
the most recent rental rates during the quarter reported, whereas historical
GAAP measures include billings from a potentially different group of tenants
over multiple months at potentially different rental rates.
(3)Our lease with Salesforce.com, Inc. has partially commenced. Approximately
44,000 square feet commenced as of December 31, 2020, and the remaining 21,000
square feet are expected to commence in the fourth quarter of 2021.
(4)During the second quarter of 2021, Kazoo, Inc. signed a five-year extension
for approximately 13,000 square feet. The extension is expected to commence in
the fourth quarter of 2021.
Regulation FD Disclosures
We use any of the following to comply with our disclosure obligations under
Regulation FD: press releases, SEC filings, public conference calls, or our
website. We routinely post important information on our website at
www.eqcre.com, including information that may be deemed to be material. We
encourage investors and others interested in the Company to monitor these
distribution channels for material disclosures. Our website address is included
in this Quarterly Report as a textual reference only and the information on the
website is not incorporated by reference into this Quarterly Report.
                                       19

--------------------------------------------------------------------------------

Table of Conten ts

© Edgar Online, source Glimpses