For further information including definitions for capitalized terms not defined
herein, refer to the consolidated financial statements and footnotes thereto
included in the Company's and the Operating Partnership's Annual Report on Form
10-K for the year ended December 31, 2020. In addition, please refer to the
Definitions section below for various capitalized terms not immediately defined
in this Item 2, Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Forward-Looking Statements





Forward-looking statements are intended to be made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. These
statements are based on current expectations, estimates, projections and
assumptions made by management. While the Company's management believes the
assumptions underlying its forward-looking statements are reasonable, such
information is inherently subject to uncertainties and may involve certain
risks, which could cause actual results, performance or achievements of the
Company to differ materially from anticipated future results, performance or
achievements expressed or implied by such forward-looking statements. Many of
these uncertainties and risks are difficult to predict and beyond management's
control, such as the current novel coronavirus ("COVID-19") pandemic (see below
for further discussion). Forward-looking statements are not guarantees of future
performance, results or events. The forward-looking statements contained herein
are made as of the date hereof and the Company undertakes no obligation to
update or supplement these forward-looking statements.

In addition, these forward-looking statements are subject to risks related to
the COVID-19 pandemic, many of which are unknown, including the duration and
severity of the pandemic, the extent of the adverse health impact on the general
population and on our residents, customers and employees in particular, its
impact on the employment rate and the economy and the corresponding impact on
our residents' and tenants' ability to pay their rent on time or at all, the
impact on resident housing preferences especially for urban apartment living,
the extent and impact of governmental responses, the rollout and effectiveness
of vaccines and the impact of operational changes we have implemented and may
implement in response to the pandemic.

Additional factors that might cause such differences are discussed in Part I of
the Company's and the Operating Partnership's Annual Report on Form 10-K for the
year ended December 31, 2020, particularly those under Item 1A, Risk Factors.

Forward-looking statements and related uncertainties are also included in the
Notes to Consolidated Financial Statements in this report. The 2021 guidance
assumptions disclosed throughout this Item 2 are based on current expectations
and are forward-looking.

Overview



Equity Residential ("EQR") is committed to creating communities where people
thrive. The Company, a member of the S&P 500, is focused on the acquisition,
development and management of residential properties located in and around
dynamic cities that attract high quality long-term renters. ERP Operating
Limited Partnership ("ERPOP") is focused on conducting the multifamily property
business of EQR. EQR is a Maryland real estate investment trust ("REIT") formed
in March 1993 and ERPOP is an Illinois limited partnership formed in May
1993. References to the "Company," "we," "us" or "our" mean collectively EQR,
ERPOP and those entities/subsidiaries owned or controlled by EQR and/or
ERPOP. References to the "Operating Partnership" mean collectively ERPOP and
those entities/subsidiaries owned or controlled by ERPOP.

EQR is the general partner of, and as of March 31, 2021 owned an approximate
96.4% ownership interest in, ERPOP. All of the Company's property ownership,
development and related business operations are conducted through the Operating
Partnership and EQR has no material assets or liabilities other than its
investment in ERPOP. EQR issues equity from time to time, the net proceeds of
which it is obligated to contribute to ERPOP, but does not have any indebtedness
as all debt is incurred by the Operating Partnership. The Operating Partnership
holds substantially all of the assets of the Company, including the Company's
ownership interests in its joint ventures. The Operating Partnership conducts
the operations of the business and is structured as a partnership with no
publicly traded equity.

The Company's corporate headquarters is located in Chicago, Illinois and the Company also operates regional property management offices in each of its markets.


                                       34

--------------------------------------------------------------------------------



  Table of Contents




Available Information

You may access our Annual Report on Form 10-K, our Quarterly Reports on Form
10-Q, our Current Reports on Form 8-K, our proxy statements and any amendments
to any of those reports/statements we file with the Securities and Exchange
Commission ("SEC") free of charge on our website,
www.equityapartments.com. These reports/statements are made available on our
website as soon as reasonably practicable after we file them with the SEC. The
information contained on our website, including any information referred to in
this report as being available on our website, is not a part of or incorporated
into this report.

Business Objectives and Operating and Investing Strategies



The Company's and the Operating Partnership's overall business objectives and
operating and investing strategies have not changed from the information
included in the Company's and the Operating Partnership's Annual Report on Form
10-K for the year ended December 31, 2020. As more fully discussed in the
Company's and the Operating Partnership's Annual Report on Form 10-K, it
continues to be the Company's intention over time to further diversify its
portfolio into select new markets that share similar characteristics as its
current markets and to optimize the mix of the Company's properties located in
urban vs. dense suburban submarkets within its existing markets.

COVID-19 Impact



The Company's and the Operating Partnership's overall impact from the COVID-19
pandemic has not changed materially from the information included in the
Company's and the Operating Partnership's Annual Report on Form 10-K for the
year ended December 31, 2020. As more fully discussed in the Company's and the
Operating Partnership's Annual Report on Form 10-K, despite the impact of
COVID-19, we continue to believe that the long-term prospects for our business
remain strong. See the Results of Operations discussion below for additional
information on how the COVID-19 pandemic is currently impacting our markets and
operations.

Results of Operations

2021 Transactions

The Company did not acquire or sell any assets during the first quarter of 2021. See Note 4 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company's real estate transactions.



The Company's guidance assumes consolidated rental acquisitions will be
approximately equal to consolidated rental dispositions for the full year ending
December 31, 2021. We currently anticipate spending approximately $240.0 million
on development costs during the year ending December 31, 2021, of which
approximately $64.6 million was spent during the quarter ended March 31, 2021,
primarily for properties currently under construction. Certain of these costs
are expected to be funded by third-party construction mortgages and joint
venture partner obligations. Work at all of our development projects continues
with no material delays notwithstanding some brief disruptions from governmental
construction moratoriums due to COVID-19.

Same Store Results



Properties that the Company owned and were stabilized (see definition below) for
all of both of the quarters ended March 31, 2021 and 2020 (the "First Quarter
2021 Same Store Properties"), which represented 77,060 apartment units, drove
the Company's results of operations. The First Quarter 2021 Same Store
Properties are discussed in the following paragraphs.

The Company's primary financial measure for evaluating each of its apartment
communities is net operating income ("NOI"). NOI represents rental income less
direct property operating expenses (including real estate taxes and
insurance). The Company believes that NOI is helpful to investors as a
supplemental measure of its operating performance because it is a direct measure
of the actual operating results of the Company's apartment properties.

                                       35

--------------------------------------------------------------------------------



  Table of Contents




The following tables provide a rollforward of the apartment units included in
Same Store Properties and a reconciliation of apartment units included in Same
Store Properties to those included in Total Properties for the quarter ended
March 31, 2021:



                                                 Quarter Ended March 31, 2021
                                                                     Apartment
                                             Properties                Units
Same Store Properties at December 31, 2020           285                    

73,585


2019 acquisitions stabilized                          12                    

3,323


Lease-up properties stabilized                         1                    

222


Properties removed from same store (1)                (1 )                     (70 )
Same Store Properties at March 31, 2021              297                    77,060




                                                 Quarter Ended March 31, 2021
                                                                     Apartment
                                             Properties                Units
Same Store                                           297                    77,060
Non-Same Store:
2020 acquisitions                                      1                       158
2019 acquisitions not yet stabilized                   1                    

217


Properties removed from same store (1)                 1                    

70


Master-Leased properties (2)                           1                    

162


Lease-up properties not yet stabilized (3)             2                       221
Other                                                  1                         1
Total Non-Same Store                                   7                       829
Total Properties and Apartment Units                 304                    77,889



Note: Properties are considered "stabilized" when they have achieved 90% occupancy for three consecutive months. Properties are included in same store when they are stabilized for all of the current and comparable periods presented.

(1) Citrus Suites in Santa Monica, California containing 70 apartment units was

removed from the same store portfolio in the first quarter of 2021. The

property was sold on April 15, 2021. In anticipation of the sale, the Company

allowed the property's Physical Occupancy to decline to 35.7% at March 31,

2021 in order to facilitate the purchaser's ability to immediately begin an

extensive renovation post-sale.

(2) Consists of one property containing 162 apartment units that is wholly owned

by the Company where the entire project is master-leased to a third-party

corporate housing provider.

(3) Consists of properties in various stages of lease-up and properties where

lease-up has been completed but the properties were not stabilized for the


    comparable periods presented.


                                       36

--------------------------------------------------------------------------------



  Table of Contents




The following tables present reconciliations of operating income per the
consolidated statements of operations to NOI, along with rental income,
operating expenses and NOI per the consolidated statements of operations
allocated between same store and non-same store results (amounts in thousands):



                                                       Quarter Ended March 31,
                                                         2021             2020
Operating income                                     $    135,560      $  422,085
Adjustments:
Property management                                        26,130          27,709
General and administrative                                 15,383          14,518
Depreciation                                              199,962         212,422
Net (gain) loss on sales of real estate properties             43        (207,977 )
Total NOI                                            $    377,078      $  468,757
Rental income:
Same store                                           $    592,788      $  662,021
Non-same store/other                                        4,814          20,284
Total rental income                                       597,602         682,305
Operating expenses:
Same store                                                212,052         204,201
Non-same store/other                                        8,472           9,347
Total operating expenses                                  220,524         213,548
NOI:
Same store                                                380,736         457,820
Non-same store/other                                       (3,658 )        10,937
Total NOI                                            $    377,078      $  468,757

The following table provides comparative total same store results and statistics for the First Quarter 2021 Same Store Properties:





                   First Quarter 2021 vs. First Quarter 2020

   Same Store Results/Statistics Including 77,060 Same Store Apartment Units

                $ in thousands (except for Average Rental Rate)



                                            First Quarter 2021                                                                           First Quarter 2020
                                           %             Non-               %                          %                                                     Non-
                       Residential      Change        Residential        Change         Total       Change                              Residential 

Residential Total

Revenues $ 570,927 (10.6 %) $ 21,861 (1) (6.3 %) $ 592,788 (10.5 %) Revenues $ 638,683

$ 23,338 $ 662,021

Expenses $ 205,959 3.9 % $ 6,093

3.4 % $ 212,052 3.8 % Expenses $ 198,306

$ 5,895 $ 204,201


        NOI           $     364,968       (17.1 %)   $      15,768          (9.6 %)   $ 380,736       (16.8 %)           NOI           $     440,377

$ 17,443 $ 457,820



Average Rental Rate   $       2,601        (9.3 %)                                                               Average Rental Rate   $       2,867
Physical Occupancy             95.0 %      (1.4 %)                                                               Physical Occupancy             96.4 %
Turnover                        9.9 %       0.2 %                                                                Turnover                        9.7 %



Note: Same store revenues for all leases are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

(1) Changes in same store Non-Residential revenues are primarily driven by the


    deferral/abatement of rents, higher bad debt and lower parking income.


                                       37

--------------------------------------------------------------------------------



  Table of Contents



The following table provides results and statistics related to our Residential same store operations for the quarters ended March 31, 2021 and 2020:





                   First Quarter 2021 vs. First Quarter 2020

              Same Store Residential Results/Statistics by Market



                                                                                                                                         Increase

(Decrease) from Prior Year's Quarter


                                                                                       Q1 2021
                                                         Q1 2021       Q1 2021        Weighted
                                                          % of         Average         Average                                                                    Average
                                         Apartment       Actual        Rental         Physical         Q1 2021                                                    Rental         Physical
         Markets/Metro Areas               Units           NOI          Rate         Occupancy %       Turnover       Revenues       Expenses        NOI           Rate          Occupancy        Turnover
Los Angeles                                  16,533          20.9 %   $   2,423              95.8 %         10.1 %         (8.1 %)         1.1 %      (12.2 %)        (7.9 %)          (0.2 %)         (1.0 %)
Orange County                                 4,028           5.3 %       2,205              97.0 %          7.8 %         (3.2 %)         2.7 %       (4.9 %)        (3.3 %)           0.2 %          (1.2 %)
San Diego                                     2,706           3.9 %       2,376              97.2 %         10.5 %         (0.2 %)         1.2 %       (0.6 %)        (0.6 %)           0.4 %          (0.8 %)
Subtotal - Southern California               23,267          30.1 %       2,380              96.2 %          9.7 %         (6.5 %)         1.3 %       (9.6 %)        (6.4 %)          (0.1 %)         (1.1 %)

San Francisco                                12,707          19.5 %       2,903              93.8 %         11.4 %        (15.7 %)         4.7 %      (22.6 %)       (13.1 %)          (2.9 %)          1.7 %
Washington D.C.                              14,569          17.6 %       2,325              95.9 %          9.7 %         (5.5 %)         4.0 %       (9.6 %)        (5.2 %)          (0.3 %)          1.1 %
New York                                      9,606          11.0 %       3,464              91.4 %          8.3 %        (16.9 %)         4.4 %      (34.0 %)       (12.2 %)          (5.3 %)          1.1 %
Seattle                                       8,941          10.7 %       2,258              95.7 %         11.1 %        (10.3 %)         6.0 %      (16.5 %)        (9.0 %)          (1.4 %)          0.0 %
Boston                                        6,346           9.4 %       2,852              95.3 %          8.9 %        (10.8 %)         4.9 %      (17.2 %)       (10.3 %)          (0.5 %)         (0.2 %)
Denver                                        1,624           1.7 %       1,984              96.1 %         12.3 %         (2.7 %)         9.5 %       (7.7 %)        (3.4 %)           0.6 %          (2.1 %)

Total                                        77,060         100.0 %   $   2,601              95.0 %          9.9 %        (10.6 %)         3.9 %      (17.1 %)        (9.3 %)          (1.4 %)          0.2 %




Note: The above table reflects Residential same store results only. Residential
operations account for approximately 96.2% of total revenues for the quarter
ended March 31, 2021.

The following table includes select operating metrics for Residential Same Store
Properties:



                                            Q4 2020            Q1 2021          April 2021 (1)
Physical Occupancy (2)                            94.4 %             95.6 %                96.0 %
Percentage of Residents Renewing by
quarter/month                                     51.0 %             53.0 %                56.0 %

New Lease Change                                 (20.5 %)           (17.7 %)              (11.4 %)
Renewal Rate Achieved                             (3.4 %)            (5.1 %)               (2.1 %)
Blended Rate                                     (13.0 %)           (12.1 %)               (7.2 %)



(1) April 2021 results are preliminary.

(2) Physical Occupancy is as of month-end December for Q4 2020, month-end March

for Q1 2021 and as of April 22 for April 2021.

The following table provides guidance for our expected full year 2021 same store operating performance (includes Residential and Non-Residential):





                     Revised Full Year 2021   Previous Full Year 2021
Physical Occupancy       95.0% to 96.0%           94.8% to 95.8%
Revenue change          (8.0%) to (6.0%)         (9.0%) to (7.0%)
Expense change            3.0% to 4.0%             3.0% to 4.0%
NOI change             (13.0%) to (11.0%)       (15.0%) to (12.0%)




                                       38

--------------------------------------------------------------------------------



  Table of Contents






Although the results for the first quarter of 2021 reflect the significant
impact of the pandemic on our business, we continue to see substantial signs of
improvement as cities begin to reopen and affluent renters return. Operating
performance has improved ahead of expectations across our portfolio. Strong
demand is driving improved Physical Occupancy in all of our markets and as a
result we see the return of pricing power and the continued decline of Leasing
Concessions across the portfolio. Non-Residential revenues also continue to
benefit from reopening activities and have shown improvement driven by fewer
rent abatements and less bad debt than originally anticipated. For these
reasons, we believe our results will improve earlier in 2021 than previously
anticipated. The Company remains focused on the following key operating drivers:

• Demand and Physical Occupancy - Strong demand through both the winter

season and early spring characterized by elevated applications and move-in

activity above the seasonal norms has fueled better-than-expected Physical


        Occupancy. Physical Occupancy of 96.0% on April 22, 2021 exceeded April
        2020 levels for the first time since the beginning of the pandemic and is
        beginning to approach April 2019 levels. This strength in Physical
        Occupancy is contributing to our ability to focus on improving pricing.


    •   Renewal Rates and Percentage of Residents Renewing - We continue to

experience negotiation pressure on Renewal Rate Achieved as we are still

renewing residents who signed leases pre-pandemic. Outside of Southern

California and Denver, our other markets still have net effective prices

below prior year levels which puts pressure on renewal negotiations. This

situation is improving weekly and we currently expect most of the markets


        to be positive by the end of May 2021. In terms of the quantity of
        renewals, the Percentage of Residents Renewing their leases stands at
        approximately 56% into April 2021. These levels remain below our

historical average for this time of year, but they continue to steadily

improve.

• Pricing - We have seen significant improvement in pricing (net of Leasing

Concessions) since the end of the fourth quarter of 2020. This trend has

been pervasive across our portfolio even in some of the harder hit markets

like New York and San Francisco. We continue to test price sensitivity in

every market by raising rents and reducing both the value and quantity of

Leasing Concessions being granted. Monthly Leasing Concessions granted

began to decline in March 2021. Leasing Concessions granted in February,

March and April (preliminary) 2021 are $6.1 million, $4.9 million and $3.6

million, respectively. New Lease Change continues to improve as do Renewal

Rates Achieved, which will contribute to improved Blended Rates.

The following table provides Physical Occupancy by geographic market for the First Quarter 2021 Same Store Properties:





Markets/Metro Areas    December 31, 2020       March 31, 2021       April 22, 2021
Boston                               94.7 %               95.5 %               96.3 %
New York                             89.7 %               93.9 %               94.8 %
Washington D.C.                      95.9 %               95.9 %               96.3 %
Seattle                              95.4 %               95.5 %               95.4 %
San Francisco                        93.0 %               95.0 %               95.3 %
Los Angeles                          95.3 %               96.1 %               96.4 %
Orange County                        96.6 %               97.6 %               97.8 %
San Diego                            97.2 %               97.7 %               97.9 %
Denver                               96.0 %               96.5 %               96.6 %
Total                                94.4 %               95.6 %               96.0 %




In summary, the pace of recovery is exceeding our prior expectations and early
gains in both Physical Occupancy and pricing has positioned our portfolio well
leading us to raise our same store revenue and NOI guidance for the full year
2021. See below for specific discussion on operating performance by geographic
market:

Boston - Performance has improved with solid leasing and reductions in


        Leasing Concession use. Physical Occupancy and pricing continued to
        significantly improve during the first quarter of 2021. We are also
        beginning to see early signs of students returning to this market which
        should continue to aid demand. The market is expected to experience some
        headwinds from new supply, particularly in the urban core where we are
        still dealing with non-stabilized lease-ups from last year as well as a
        few newly constructed properties expected to begin lease-up in the back
        half of 2021.


                                       39

--------------------------------------------------------------------------------


  Table of Contents







    •   New York - New York has seen improvement during the first quarter of 2021

which has continued into April 2021, with demand remaining

elevated. Leasing Concessions have started to decline but remain a

prevalent part of the marketing strategy in this market even while we are

raising rents. Physical Occupancy and pricing have significantly improved

during the first quarter of 2021. Percentage of Residents Renewing for

March 2021 is 58%. Our focus for New York continues to be recapturing


        Physical Occupancy and rate while lowering, or eliminating, Leasing
        Concessions.


    •   Washington, D.C. - Washington, D.C. has shown relatively steady

performance throughout the pandemic and shows good momentum heading into

peak leasing season. Physical Occupancy held up better in this market than


        in any of our other East Coast markets and pricing has continued to
        improve. Thus far, despite the pandemic, absorption of new supply has
        generally remained healthy but continued absorption of additional new

supply will be a determining factor of performance for the remainder of

2021.

Seattle - Physical Occupancy started to recover and pricing has improved


        significantly during the first quarter of 2021, though the market has
        experienced temporary periods of price resistance.


    •   San Francisco - San Francisco's pace of recovery is ahead of
        expectations. Leasing activity remains elevated and demand is
        strong. Leasing Concession use has pulled back notably with pricing

improving significantly since the end of 2020. Physical Occupancy is now

over 95%, 2.3 percentage points higher since the end of 2020.

Los Angeles - Los Angeles has shown resilience and signs of strengthening

as Physical Occupancy and pricing have been relatively stable throughout

the pandemic. Leasing Concession use is limited. Bad debt in Los Angeles

remains the most elevated in our portfolio. We continue to work with our

residents to apply for federally sponsored rental assistance.

Orange County and San Diego - Both markets continue to stand out in terms

of performance. Physical Occupancy and pricing have remained strong during

the pandemic and continue to improve. Percentage of Residents Renewing in

Orange County has surpassed pre-pandemic levels and we have very limited

Leasing Concession usage in both of these markets.

Denver - While still a relatively small market for the Company, this

portfolio is delivering solid and steady performance. Demand remains

strong across the market although pricing pressure and widespread Leasing


        Concession use are common due to competition from new supply in the urban
        center. New supply will be elevated from 2020 levels but improved job
        growth should help drive absorption.


                                       40

--------------------------------------------------------------------------------



  Table of Contents



As we head into our primary leasing season, we see considerable positive momentum in our operations and we expect to further reduce Leasing Concessions and increase rental rates in light of the strong demand we see across our markets.



Despite strong rent collections throughout the pandemic, the financial impact of
a small subset of our residents and Non-Residential tenants not paying has led
to higher levels of bad debt than we have historically experienced. We continue
to work with our residents, including assisting them in applying for federally
sponsored rental assistance, and Non-Residential tenants on meeting their
financial obligations and our bad debt allowance policies remain consistent with
those in place before the pandemic. We expect our reserves and bad debt expense
to remain elevated in 2021. See Note 8 in the Notes to Consolidated Financial
Statements for additional discussion of leases at March 31, 2021.

The following table provides comparative same store operating expenses for the First Quarter 2021 Same Store Properties:


                   First Quarter 2021 vs. First Quarter 2020

Total Same Store Operating Expenses Including 77,060 Same Store Apartment Units

                                 $ in thousands

                                                                                                     % of
                                                                                                    Q1 2021
                                                                       $               %           Operating
                                       Q1 2021       Q1 2020       Change (5)       Change         Expenses
Real estate taxes                     $  90,767     $  88,323     $      2,444           2.8 %           42.8 %
On-site payroll (1)                      42,993        43,009              (16 )         0.0 %           20.3 %
Utilities (2)                            29,945        27,674            2,271           8.2 %           14.1 %
Repairs and maintenance (3)              25,835        23,439            2,396          10.2 %           12.2 %
Insurance                                 7,040         6,321              719          11.4 %            3.3 %
Leasing and advertising                   2,803         2,337              466          19.9 %            1.3 %
Other on-site operating expenses
(4)                                      12,669        13,098             (429 )        (3.3 )%           6.0 %
Total Same Store Operating Expenses
(includes Residential and
Non-Residential)                      $ 212,052     $ 204,201     $      7,851           3.8 %          100.0 %



(1) On-site payroll - Includes payroll and related expenses for on-site personnel

including property managers, leasing consultants and maintenance staff.

(2) Utilities - Represents gross expenses prior to any recoveries under the

Resident Utility Billing System ("RUBS"). Recoveries are reflected in rental

income.

(3) Repairs and maintenance - Includes general maintenance costs, apartment unit

turnover costs including interior painting, routine landscaping, security,

exterminating, fire protection, snow removal, elevator, roof and parking lot

repairs and other miscellaneous building repair and maintenance costs.

(4) Other on-site operating expenses - Includes ground lease costs and

administrative costs such as office supplies, telephone and data charges and

association and business licensing fees.

(5) The quarter-over-quarter changes were primarily affected by the following

factors:

• Real estate taxes - Increase is lower than prior expectations due to lower

rates and assessed values.

• On-site payroll - Improved sales and service staff utilization from

various technology initiatives offset other general payroll pressures.

• Utilities - Increase driven by higher usage of water, sewer and trash.

• Repairs and maintenance - Increase primarily driven by non-comparable

items like greater snowfall on the East Coast and higher turnover expense

from accelerated leasing as well as increases in minimum wage on contract

services.

• Insurance - Increase due to higher premiums on property insurance renewal

due to challenging conditions in the insurance market.

• Leasing and advertising - Increase due primarily to increased digital

advertising and selective use of outside broker fees on targeted leasing

activity.




    •   Other on-site operating expenses - Decrease primarily driven by lower
        ground lease costs due to a lease modification at one property.


                                       41

--------------------------------------------------------------------------------



  Table of Contents






  The Company now anticipates same store NOI to decline for the full year 2021
by approximately 13.0% to 11.0% (previously was anticipated to decline by
approximately 15.0% to 12.0%) primarily driven by the expected improvement in
same store revenues discussed above. We continue to anticipate same store
expenses to increase between 3.0% to 4.0% for 2021 as compared to 2020. Given
the continued uncertainty resulting from the COVID-19 pandemic, we anticipate
the possibility of greater variability around the midpoint, up or down, within
these ranges than we would typically experience.

See also Note 13 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company's segment disclosures.

Non-Same Store/Other Results



Non-same store/other NOI results for the quarter ended March 31, 2021 decreased
approximately $14.6 million compared to the same period of 2020. These results
consist primarily of properties acquired in calendar year 2020, operations from
the Company's development properties and operations prior to disposition from
2020 sold properties. This difference is due primarily to:



• A negative impact of lower NOI from development and newly stabilized

development properties in lease-up of $0.1 million;

• A positive impact of higher NOI from non-stabilized properties acquired in

2019 and 2020 of $0.7 million;

• A negative impact of lower NOI from other non-same store properties

(including one master-leased property) of $0.4 million; and

• A negative impact of lost NOI from 2020 dispositions of $11.4 million.

Comparison of the quarter ended March 31, 2021 to the quarter ended March 31, 2020

The following table presents a reconciliation of diluted earnings per share/unit for the quarter ended March 31, 2021 as compared to the same period in 2020:





                                                         Quarter Ended
                                                           March 31

Diluted earnings per share/unit for period ended 2020 $ 0.83 Property NOI

                                                      (0.23 )
Interest expense                                                   0.05
Net gain/loss on property sales                                   (0.51 )
Other                                                              0.01

Diluted earnings per share/unit for period ended 2021 $ 0.15






The decrease in consolidated NOI is primarily a result of the Company's lower
NOI from same store properties, largely due to the economic impact from the
COVID-19 pandemic. The following table presents the changes in the components of
consolidated NOI for the quarter ended March 31, 2021 as compared to the same
period in 2020:

© Edgar Online, source Glimpses