|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
2 616 | 1 598 | 1 217 | 1 136 | 2 064 | 2 434 | 2 434 | - |
Enterprise Value (EV)1 |
3 170 | 2 315 | 2 521 | 2 469 | 3 000 | 2 911 | 3 059 | 2 979 |
P/E ratio |
12,9x | 33,0x | -6,61x | -1,69x | 6,90x | 2,96x | 6,04x | 7,08x |
Yield |
2,32% | 0,99% | - | - | 3,47% | 6,02% | 2,23% | 2,37% |
Capitalization / Revenue |
0,72x | 0,42x | 0,33x | 0,32x | 0,56x | 0,48x | 0,55x | 0,54x |
EV / Revenue |
0,87x | 0,61x | 0,69x | 0,69x | 0,82x | 0,57x | 0,69x | 0,66x |
EV / EBITDA |
3,64x | 2,75x | 4,00x | 6,20x | 2,85x | 1,83x | 3,30x | 2,95x |
Enterprise Value (EV) / FCF |
6,94x | 15,4x | -7,48x | -48,4x | 7,48x | 4,19x | 8,80x | 6,65x |
FCF Yield |
14,4% | 6,48% | -13,4% | -2,07% | 13,4% | 23,8% | 11,4% | 15,0% |
Price to Book |
1,55x | 1,00x | 0,87x | 1,49x | 1,89x | 1,48x | 1,35x | 1,39x |
Nbr of stocks (in thousands) |
26 420 | 26 486 | 26 541 | 26 459 | 28 683 | 26 558 | 26 558 | - |
Reference price (EUR) |
99,0 | 60,4 | 45,8 | 42,9 | 72,0 | 91,7 | 91,7 | 91,7 |
Announcement Date |
02/20/2018 | 02/20/2019 | 02/19/2020 | 02/16/2021 | 02/23/2022 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
3 652 | 3 825 | 3 671 | 3 553 | 3 668 | 5 109 | 4 424 | 4 527 |
EBITDA1 |
871 | 843 | 630 | 398 | 1 051 | 1 594 | 928 | 1 009 |
Operating profit (EBIT)1 |
608 | 581 | 223 | 106 | 784 | 1 307 | 630 | 704 |
Operating Margin |
16,6% | 15,2% | 6,07% | 2,98% | 21,4% | 25,6% | 14,2% | 15,6% |
Pre-Tax Profit (EBT)1 |
449 | 367 | 82,0 | -555 | 889 | 1 392 | 718 | 1 207 |
Net income1 |
203 | 53,0 | -184 | -675 | 298 | 888 | 435 | 306 |
Net margin |
5,56% | 1,39% | -5,01% | -19,0% | 8,12% | 17,4% | 9,83% | 6,76% |
EPS2 |
7,67 | 1,83 | -6,93 | -25,5 | 10,4 | 31,0 | 15,2 | 12,9 |
Free Cash Flow1 |
457 | 150 | -337 | -51,0 | 401 | 694 | 348 | 448 |
FCF margin |
12,5% | 3,92% | -9,18% | -1,44% | 10,9% | 13,6% | 7,86% | 9,90% |
FCF Conversion |
52,5% | 17,8% | -53,5% | -12,8% | 38,2% | 43,5% | 37,5% | 44,4% |
Dividend per Share2 |
2,30 | 0,60 | - | - | 2,50 | 5,52 | 2,05 | 2,18 |
Announcement Date |
02/20/2018 | 02/20/2019 | 02/19/2020 | 02/16/2021 | 02/23/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2018 S2 |
2019 S1 |
2019 S2 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q4 |
2020 S2 |
2021 S1 |
2021 S2 |
2022 S1 |
Net sales1 |
1 813 | 2 012 | 1 809 | 1 862 | 771 | 916 | 1 687 | 1 016 | 1 866 | 1 878 | 1 790 | 2 635 |
EBITDA |
432 | 411 | 307 | 323 | - | - | 120 | - | 278 | 293 | 758 | 982 |
Operating profit (EBIT) |
294 | - | 169 | 54,0 | - | - | -32,0 | - | 137 | 159 | 625 | 853 |
Operating Margin |
16,2% | - | 9,34% | 2,90% | - | - | -1,90% | - | 7,34% | 8,47% | 34,9% | 32,4% |
Pre-Tax Profit (EBT) |
- | - | - | - | - | - | - | - | - | - | - | - |
Net income |
- | - | - | - | - | - | -623 | - | -52,0 | 53,0 | - | 677 |
Net margin |
- | - | - | - | - | - | -36,9% | - | -2,79% | 2,82% | - | 25,7% |
EPS |
- | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
07/24/2018 | 02/20/2019 | 07/24/2019 | 02/19/2020 | 04/29/2020 | 07/29/2020 | 07/29/2020 | 02/16/2021 | 02/16/2021 | 07/28/2021 | 02/23/2022 | 07/27/2022 |
1 EUR in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
554 | 717 | 1 304 | 1 333 | 936 | 477 | 625 | 545 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
0,64x | 0,85x | 2,07x | 3,35x | 0,89x | 0,30x | 0,67x | 0,54x |
Free Cash Flow1 |
457 | 150 | -337 | -51,0 | 401 | 694 | 348 | 448 |
ROE (Net Profit / Equities) |
12,7% | 5,38% | -4,39% | -62,4% | 26,0% | 55,5% | 16,5% | 15,2% |
Shareholders' equity1 |
1 604 | 986 | 4 187 | 1 081 | 1 146 | 1 599 | 2 629 | 2 009 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
64,0 | 60,5 | 52,7 | 28,9 | 38,1 | 61,8 | 68,0 | 65,8 |
Cash Flow per Share2 |
26,0 | 15,5 | 3,24 | 11,7 | 24,9 | 42,2 | 33,3 | 33,9 |
Capex1 |
230 | 281 | 423 | 360 | 312 | 515 | 492 | 410 |
Capex / Sales |
6,30% | 7,35% | 11,5% | 10,1% | 8,51% | 10,1% | 11,1% | 9,06% |
Announcement Date |
02/20/2018 | 02/20/2019 | 02/19/2020 | 02/16/2021 | 02/23/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
BASF, Eramet to finalise partnership for Indonesia nickel smelter -Indonesia |
Capitalization (EUR) |
2 434 037 308 |
Capitalization (USD) |
2 645 405 182 |
Net sales (EUR) |
3 668 000 000 |
Net sales (USD) |
3 986 523 204 |
Number of employees |
13 500 |
Sales / Employee (EUR) |
271 704 |
Sales / Employee (USD) |
295 298 |
Free-Float |
28,1% |
Free-Float capitalization (EUR) |
683 241 155 |
Free-Float capitalization (USD) |
742 572 715 |
Avg. Exchange 20 sessions (EUR) |
6 073 975 |
Avg. Exchange 20 sessions (USD) |
6 601 430 |
Average Daily Capital Traded |
0,25% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|