Stock ERNT ERICSSON NIKOLA TESLA D.D.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ericsson Nikola Tesla d.d.

Equities

ERNT

HRERNTRA0000

Integrated Telecommunications Services

End-of-day quote Zagreb S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
203 EUR -0.49% Intraday chart for Ericsson Nikola Tesla d.d. -1.93% +2.01%
Apr. 25 Ericsson Nikola Tesla d.d. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 22 Ericsson Nikola Tesla d.d. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,345 1,862 1,994 324.1 2,253 2,027 2,027 -
Enterprise Value (EV) 1 1,163 1,792 1,779 324.1 2,253 -169.2 1,630 1,618
P/E ratio 11.8 x 18.2 x 21.1 x 1.84 x 18.9 x 10.7 x 19.2 x 16.1 x
Yield 1.98% 5.05% 3.27% - - 3.02% 8.57% 4.53%
Capitalization / Revenue 0.86 x 1.05 x 0.99 x - - 0.11 x 1.06 x 0.92 x
EV / Revenue 0.75 x 1.01 x 0.88 x - - -0.07 x 0.85 x 0.74 x
EV / EBITDA 7.59 x 11.2 x 11.1 x - - -0.72 x 9.77 x 8.47 x
EV / FCF - - - - - - 11,139,756 x 13,128,397 x
FCF Yield - - - - - - 0% 0%
Price to Book 4.41 x 5.92 x 5.76 x - - 3.54 x 3.99 x 3.75 x
Nbr of stocks (in thousands) 1,331 1,331 1,331 1,325 1,323 1,326 1,326 -
Reference price 2 1,010 1,399 1,497 244.7 1,704 1,529 1,529 1,529
Announcement Date 4/30/19 2/20/20 2/23/21 4/29/22 4/27/23 2/22/24 - -
1HRK in Million2HRK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,558 1,779 2,023 - - 2,372 1,907 2,196
EBITDA 1 153.2 160.1 160.1 - - 234.9 166.8 191.1
EBIT 1 118.3 102.6 104.4 - - 188.9 112 136.3
Operating Margin 7.59% 5.76% 5.16% - - 7.96% 5.87% 6.21%
Earnings before Tax (EBT) 1 120.6 108.2 106.6 - - 192.5 112 136.2
Net income 1 113.6 102.5 94.54 177.3 119.2 169.3 106.2 126.1
Net margin 7.29% 5.76% 4.67% - - 7.14% 5.57% 5.74%
EPS 2 85.34 76.97 71.02 133.0 90.00 143.5 79.80 94.66
Free Cash Flow - - - - - - 146.3 123.2
FCF margin - - - - - - 7.67% 5.61%
FCF Conversion (EBITDA) - - - - - - 87.72% 64.49%
FCF Conversion (Net income) - - - - - - 137.78% 97.74%
Dividend per Share 2 20.00 70.60 49.00 - - 46.21 130.9 69.32
Announcement Date 4/30/19 2/20/20 2/23/21 4/29/22 4/27/23 2/22/24 - -
1HRK in Million2HRK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 762.2 390.4
EBITDA 1 - 12.38 67.62
EBIT 1 - 0.1391 57.61
Operating Margin - 0.02% 14.76%
Earnings before Tax (EBT) 76.09 - -
Net income 1 61.9 13.13 49.5
Net margin - 1.72% 12.68%
EPS - - -
Dividend per Share - - -
Announcement Date 10/25/23 2/22/24 4/25/24
1HRK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - - -
Net Cash position 1 182 70.5 214 - - 433 397 409
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - 146 123
ROE (net income / shareholders' equity) 42% 33.1% 27.1% - - 34.1% 19.6% 24%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 229.0 236.0 260.0 - - 432.0 383.0 408.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - 35.4 25.4
Capex / Sales - - - - - - 1.86% 1.16%
Announcement Date 4/30/19 2/20/20 2/23/21 4/29/22 4/27/23 2/22/24 - -
1HRK in Million2HRK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1,529 HRK
Average target price
1,537 HRK
Spread / Average Target
+0.53%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Telecommunications Network Infrastructure

1st Jan change Capi.
ERICSSON NIKOLA TESLA D.D. Stock Ericsson Nikola Tesla d.d.
+2.01% 287M
INDUS TOWERS LIMITED Stock Indus Towers Limited
+77.49% 11.41B
INWIT S.P.A. Stock Inwit S.p.A.
-12.79% 10.07B
PT DAYAMITRA TELEKOMUNIKASI TBK. Stock PT Dayamitra Telekomunikasi Tbk.
-17.73% 2.95B
STATE GRID INFORMATION & COMMUNICATION CO., LTD. Stock State Grid Information & Communication Co., Ltd.
+11.22% 2.8B
PT TOWER BERSAMA INFRASTRUCTURE TBK Stock PT Tower Bersama Infrastructure Tbk
-11.24% 2.59B
PT SARANA MENARA NUSANTARA TBK. Stock PT Sarana Menara Nusantara Tbk.
-19.70% 2.44B
DIGITAL TELECOMMUNICATIONS INFRASTRUCTURE FUND Stock Digital Telecommunications Infrastructure Fund
0.00% 2.22B
CHORUS LIMITED Stock Chorus Limited
-8.46% 1.85B
3BB INTERNET INFRASTRUCTURE FUND Stock 3BB Internet Infrastructure Fund
-7.20% 1.25B
Telecommunications Network Infrastructure
  1. Stock Market
  2. Equities
  3. ERNT Stock
  4. Financials Ericsson Nikola Tesla d.d.