|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.81 CAD | -16.12% |
|
-14.76% | -7.78% |
| May. 06 | Canada research roundup - Cameco, Ero Copper, Thomson Reuters | RE |
| May. 05 | Ero Copper Corp., Q1 2026 Earnings Call, May 05, 2026 |
Company Valuation: Ero Copper Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,731 | 1,698 | 2,146 | 2,002 | 4,034 | 3,734 | - | - |
| Change | - | -1.89% | 26.37% | -6.72% | 101.5% | -7.43% | - | - |
| Enterprise Value (EV) 1 | 1,649 | 1,837 | 2,570 | 2,788 | 4,722 | 4,178 | 3,536 | 3,101 |
| Change | - | 11.41% | 39.88% | 8.51% | 69.35% | -11.51% | -15.38% | -12.28% |
| P/E ratio | 6.77x | 12.3x | 15.9x | -20.6x | 11.2x | 5.92x | 5.7x | 6.17x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | -1.2x | 0x | -0x | 0.1x | 1.46x | -0.81x |
| Capitalization / Revenue | 2.74x | 2.9x | 3.73x | 2.99x | 3.74x | 2.18x | 2.09x | 2.18x |
| EV / Revenue | 2.61x | 3.14x | 4.46x | 4.16x | 4.38x | 2.44x | 1.98x | 1.81x |
| EV / EBITDA | 3.85x | 6.41x | 10.4x | 9.05x | 8.41x | 4.3x | 3.26x | 3.1x |
| EV / EBIT | 4.7x | 10.3x | 19x | 15.2x | 11.7x | 5.25x | 4.13x | 4.24x |
| EV / FCF | 6.99x | -8.74x | -6.41x | -10.2x | 30.6x | 12.2x | 6.46x | 5.73x |
| FCF Yield | 14.3% | -11.4% | -15.6% | -9.82% | 3.27% | 8.19% | 15.5% | 17.4% |
| Dividend per Share 2 | - | - | - | - | - | - | 1.728 | 5.592 |
| Rate of return | - | - | - | - | - | - | 4.83% | 15.6% |
| EPS 2 | 2.851 | 1.511 | 1.317 | -0.9405 | 3.469 | 6.045 | 6.282 | 5.802 |
| Distribution rate | - | - | - | - | - | - | 27.5% | 96.4% |
| Net sales 1 | 631.9 | 585.8 | 575.6 | 670.2 | 1,078 | 1,713 | 1,787 | 1,713 |
| EBITDA 1 | 428.1 | 286.6 | 247 | 308.1 | 561.8 | 970.6 | 1,084 | 1,002 |
| EBIT 1 | 351.1 | 178.3 | 135.2 | 183.5 | 403.1 | 795.9 | 855.1 | 731.5 |
| Net income 1 | 259.4 | 139.9 | 125 | -97.58 | 361.6 | 668.9 | 670.6 | 618.4 |
| Net Debt 1 | -82.25 | 138.8 | 423.5 | 786.3 | 687.9 | 444.2 | -198.6 | -632.9 |
| Reference price 2 | 19.30 | 18.64 | 20.95 | 19.38 | 38.83 | 35.81 | 35.81 | 35.81 |
| Nbr of stocks (in thousands) | 89,696 | 91,113 | 102,448 | 103,304 | 103,890 | 104,278 | - | - |
| Announcement Date | 3/8/22 | 3/7/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.92x | 2.44x | 4.3x | -.--% | 2.68B | |
| 31.14x | 5.52x | 8.53x | 1.41% | 52.35B | |
| 72.02x | 4.59x | 13.24x | 0.05% | 23.8B | |
| 11.2x | 3.18x | 5.2x | 4.47% | 19.43B | |
| 7.15x | 1.51x | 4.44x | 0.54% | 18.8B | |
| 13.38x | 4.4x | 8.49x | -.--% | 13.14B | |
| 13.52x | - | - | 1.75% | 10.74B | |
| 14.38x | 3.34x | 6.06x | 0.09% | 10.19B | |
| 16.37x | 2.83x | 5.87x | -.--% | 7.32B | |
| 20.8x | 3.97x | 7.74x | 1.09% | 6.43B | |
| Average | 20.59x | 3.53x | 7.10x | 0.94% | 16.49B | |
| Weighted average by Cap. | 26.89x | 4.11x | 7.94x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ERO Stock
- Valuation Ero Copper Corp.
Select your edition
All financial news and data tailored to specific country editions
