Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3,798.25 INR | -2.28% | +3.09% | +27.33% |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 4.72B | 8.71B | 7.36B | 6.37B | 10.49B | |||||
Depreciation & Amortization - CF | 926M | 1.08B | 1.22B | 1.4B | 1.55B | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 104M | 61.4M | 56.2M | 43.7M | 48.2M | |||||
Depreciation & Amortization, Total | 1.03B | 1.14B | 1.27B | 1.44B | 1.6B | |||||
Amortization of Deferred Charges, Total - (CF) | 42.3M | 44.2M | 46.3M | 57.7M | 68.7M | |||||
(Gain) Loss From Sale Of Asset | -13.9M | -37.2M | -134M | -12M | -95.9M | |||||
(Gain) Loss on Sale of Investments - (CF) | -374M | -587M | -948M | -351M | -1.53B | |||||
Asset Writedown & Restructuring Costs | 36.1M | 800K | - | 15.1M | - | |||||
(Income) Loss On Equity Investments - (CF) | 10.8M | 7.4M | 294M | 74.8M | -164M | |||||
Stock-Based Compensation (CF) | 34M | 164M | 101M | 57.6M | 41.9M | |||||
Provision and Write-off of Bad Debts | - | - | - | - | - | |||||
Net Cash From Discontinued Operations | - | - | - | - | - | |||||
Other Operating Activities, Total | -789M | -881M | -1.15B | -1.31B | -604M | |||||
Change In Accounts Receivable | 1.9B | 560M | -1.5B | -3.98B | -201M | |||||
Change In Inventories | -259M | 1.65B | -1.28B | -3.71B | -4.2M | |||||
Change In Accounts Payable | 781M | -348M | -2.46B | 3.69B | 811M | |||||
Change in Other Net Operating Assets | 853M | 884M | -1.28B | -94.9M | -93.9M | |||||
Cash from Operations | 7.97B | 11.31B | 323M | 2.24B | 10.32B | |||||
Capital Expenditure | -1.82B | -1.16B | -1.73B | -1.9B | -1.76B | |||||
Sale of Property, Plant, and Equipment | 52.7M | 74.3M | 340M | 55.5M | 156M | |||||
Divestitures | - | - | 69.2M | 100K | - | |||||
Sale (Purchase) of Real Estate properties | - | -111M | -140M | -200K | - | |||||
Sale (Purchase) of Intangible assets | -132M | -98.7M | -132M | -284M | -135M | |||||
Investment in Marketable and Equity Securities, Total | -2.66B | -21.04B | -17.98B | 1.49B | -7.71B | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | - | - | - | - | - | |||||
Other Investing Activities, Total | 351M | 401M | 1.01B | 20.4M | 178M | |||||
Cash from Investing | -4.21B | -21.94B | -18.57B | -618M | -9.28B | |||||
Short Term Debt Issued, Total | - | - | - | - | 42M | |||||
Long-Term Debt Issued, Total | - | - | - | - | - | |||||
Total Debt Issued | - | - | - | - | 42M | |||||
Short Term Debt Repaid, Total | -2.53B | -161M | -8.2M | - | - | |||||
Long-Term Debt Repaid, Total | -114M | -59.9M | -78.4M | -70.5M | -84.1M | |||||
Total Debt Repaid | -2.64B | -221M | -86.6M | -70.5M | -84.1M | |||||
Issuance of Common Stock | - | 10.58B | 19.02B | 206M | 135M | |||||
Issuance of Preferred Stock | - | - | - | - | - | |||||
Repurchase of Preferred Stock | - | - | - | - | - | |||||
Common Dividends Paid | -214M | -245M | -737M | -757M | -758M | |||||
Common & Preferred Stock Dividends Paid | -214M | -245M | -737M | -757M | -758M | |||||
Other Financing Activities, Total | -146M | -76.3M | -98M | -90.5M | -101M | |||||
Cash from Financing | -3B | 10.03B | 18.1B | -712M | -767M | |||||
Foreign Exchange Rate Adjustments | 3.7M | -2.6M | 3M | -2.8M | -200K | |||||
Miscellaneous Cash Flow Adjustments | - | -39.4M | - | - | - | |||||
Net Change in Cash | 758M | -632M | -142M | 906M | 276M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 100M | 76.3M | 98M | 90.5M | 101M | |||||
Cash Income Tax Paid (Refund) | 1.79B | 2.53B | 2.55B | 1.86B | 2.34B | |||||
Levered Free Cash Flow | 5.48B | 8.91B | -1.91B | 113M | 7.77B | |||||
Unlevered Free Cash Flow | 5.54B | 8.95B | -1.86B | 162M | 7.83B | |||||
Change In Net Working Capital |