Essex Rental Corp. : Reports Third Quarter 2012 Results
Adjusted EBITDA before non-cash compensation and non-recurring
expenses for the quarter increased by 76.5% and 20.4% compared to the
quarters ended September 30, 2011 and June 30, 2012, respectively.
Essex Rental Corp. (Nasdaq: ESSX) ("Essex") today
announced its unaudited consolidated results for the three months ended
September 30, 2012.
Third Quarter 2012 Highlights
-
Equipment rental revenue was $12.6 million for the three months ended
September 30, 2012, a 17.6% increase from $10.7 million for the three
months ended September 30, 2011 and a 13.1% increase from $11.1
million for the three months ended June 30, 2012;
-
Total gross profit was $6.4 million for the three months ended
September 30, 2012, a 76.8% increase from $3.6 million for the three
months ended September 30, 2011 and a 19.4% increase from $5.3 million
for the three months ended June 30, 2012;
-
Adjusted EBITDA before non-cash compensation and non-recurring
expenses for the three months ended September 30, 2012 increased to
$5.2 million as compared to $3.0 million and $4.3 million for the
three month periods ended September 30, 2011 and June 30, 2012,
respectively;
-
Average monthly crawler crane rental rate was $17,560 for the three
months ended September 30, 2012; an increase of $1,692 or 10.7%
compared to $15,868 for the three months ended September 30, 2011. On
a sequential quarterly basis, average monthly crawler crane rental
rate increased by $519 or 3.0% compared to $17,041 for the three month
period ended June 30, 2012. Average monthly crawler crane rental rate
for the three months ended September 30, 2012 was at its highest level
since the first quarter of 2010;
-
Crawler crane utilization increased to 43.4% for the three months
ended September 30, 2012, compared to 39.5% for the three months ended
September 30, 2011 and 39.4% for the three months ended June 30, 2012;
-
Rough terrain crane utilization increased to 69.3% for the three
months ended September 30, 2012, compared to 63.2% for the three
months ended September 30, 2011 and 67.6% for the three months ended
June 30, 2012. This marks the highest utilization rate achieved in
this asset class since our acquisition of this category of assets in
late 2010;
-
Heavy tower crane and elevator lift utilization increased to 54.7% for
the three months ended September 30, 2012 compared to 37.5% for the
three months ended September 30, 2011. The current quarter utilization
rate was a marginal decline compared to the record high 55.1% achieved
in the prior quarter;
-
Boom truck utilization increased to 61.9% for the three months ended
September 30, 2012, compared to 60.3% for the three months ended
September 30, 2011 and 43.1% for the three months ended June 30, 2012.
This marks the highest utilization rate achieved in this asset class
since our acquisition of this category of assets in late 2010;
-
Equipment rental segment gross profit increased 130.1% to $5.1 million
for the three month period ended September 30, 2012 compared to $2.2
million for the comparable period in 2011. On a sequential quarterly
basis, equipment rental segment gross profit increased 27.8% from $4.0
million for the three months ended June 30, 2012;
-
Parts & service segment gross profit increased 69.6% to $1.3 million
for the three month period ended September 30, 2012 compared to $0.7
million for the comparable period in 2011;
-
Total debt has decreased by $10.2 million since December 31, 2011, due
in part to the disposition of excess rental equipment at an average of
109.2% of Orderly Liquidation Value ("OLV").
CEO Comments
Ron Schad, President and CEO of Essex stated, "Improvements in equipment
utilization, better rental pricing and the operating initiatives that we
have initiated throughout 2012 are contributing to the improvement in
our operating results. We believe that these results validate our
decision in late 2010 to broaden our equipment portfolio to include
rough terrain cranes, boom trucks and tower cranes as well as to add
predictable business lines such as third party aftermarket parts and
service sales. Approximately 67% of the year over year improvement in
our earnings is attributable to higher utilization and rental rates,
while the remainder is attributable to the operating improvements that
have been implemented throughout the year.
"We are continuing to experience gradual improvement in utilization in
the equipment categories where we have the majority of our capital
employed. Utilization rates on our hydraulic heavy lift crawler cranes
have increased sequentially in each of the last six months and in the
third quarter of 2012 were in excess of 64%. The hydraulic heavy lift
crawler cranes have higher dollar rental rates and account for
approximately 70% of the orderly liquidation value of our crawler cranes
and approximately 50% of the orderly liquidation value of the total
fleet. We are now selectively increasing rental rates on this
sub-category of assets. In addition, lease durations on new orders
received during the past two quarters for this asset sub-category have
averaged approximately 6.3 months as compared to an average expected
duration of approximately 4.8 months for the same time period in 2011.
"We are also pleased with the increased predictability and profit
contribution from our non-capital intensive business lines, including
parts sales and service. Improvement in utilization, rental rate,
non-capital intensive revenues and lease duration are our best
indicators that a construction sector recovery is continuing, albeit
gradually."
Third Quarter 2012 Overview
Equipment rentals segment revenues were $18.6 million for the three
months ended September 30, 2012 versus $14.4 million for the three
months ended September 30, 2011. Equipment rentals segment revenues
include rental, transportation, used rental equipment sales and repairs
and maintenance of rental equipment. The 29.0% year-over-year increase
in equipment rentals segment revenues is due to an increase in days on
rent for our crawler crane, tower crane, rough terrain, and boom truck
equipment and an increase in used rental equipment sales of $2.1
million. Gross margin for this segment increased by 130.1% to $5.1
million for the three months ended September 30, 2012 from $2.2 million
in the comparable period in 2011.
Equipment distribution segment revenue, which includes the retail
distribution of new and used equipment, but excludes the proceeds
received from the sale of used rental equipment, was $1.2 million for
the three months ended September 30, 2012 compared to $4.8 million for
the three months ended September 30, 2011. The decline in equipment
distribution revenue is due to the lower sales volume and smaller size
of transactions consummated in the current period.
Parts and service segment revenue increased 5.4% to $4.3 million for the
three months ended September 30, 2012 as compared to $4.1 million for
the three months ended September 30, 2011. We continue to achieve
improved profitability as compared to historical performance. Gross
profit margin increased to 29.2% for the three months ended September
30, 2012 compared to 18.2% in the comparable period in 2011.
Total gross profit increased 76.8% to $6.4 million for the three months
ended September 30, 2012 from $3.6 million for the three months ended
September 30, 2011. Gross profit margin increased by approximately 10.9
percentage points to 26.3% for the three months ended September 30, 2012
from 15.4% for the three months ended September 30, 2011 due to higher
margins in the equipment rentals and parts and service segments.
Adjusted EBITDA before non-cash compensation and non-recurring expenses
increased by 76.5% to $5.2 million for the three months ended September
30, 2012 compared to $3.0 million for the three months ended September
30, 2011. Adjusted EBITDA before non-cash compensation and non-recurring
expenses for the three months ended September 30, 2012 increased by
20.4% as compared to $4.3 million for the three months ended June 30,
2012.
Outlook for the Remainder of 2012
Mr. Schad continued, "Demand for our equipment continues to improve,
particularly for infrastructure and maintenance related energy projects.
The expected duration of new crawler crane orders year to date through
October has increased 10.8% compared to the prior year's orders. The
increased average crawler crane lease duration is providing greater
visibility, and if this trend continues, is likely to have a positive
impact on utilization for the remainder of 2012 and 2013. Utilization
trends for our entire fleet have remained strong thus far in the fourth
quarter and we have been selectively increasing rental rates on certain
asset classes. Assuming no change to the economic environment, we
anticipate that these rate increases will gradually become more apparent
over the next several quarters. As a result of higher utilization and
rental rates, adjusted EBITDA as a percent of revenue was 20.0% in the
third quarter of 2012 compared to 9.8% in the comparable period in 2011,
which demonstrates the operating leverage in our business. We are highly
confident that improvements in utilization and rental rates combined
with cost reductions already implemented are likely to result in an
improvement in fourth quarter 2012 earnings as compared to the same
period in 2011 and strong earnings momentum leading into the first half
of 2013.
"We continue to identify opportunities to sell rental fleet assets and
use the proceeds to reduce outstanding debt. The rental assets being
actively marketed for sale are non-core assets such as aerial work
platforms and forklifts, where we lack a competitive advantage and do
not leverage our crane expertise, and crawler cranes that were
underutilized during historic peak demand periods. During the first nine
months of 2012, we have sold $15.8 million of non-core and excess rental
fleet assets at approximately 109.2% of OLV."
Mr. Schad concluded, "Liquidity was $48.5 million as of September 30,
2012, despite the impact of a third party appraisal that reduced the
orderly liquidation value of our collateral by approximately 1% or $3.7
million during the third quarter. Due to our improved operating results
and the sale of non-core and excess rental fleet assets, we have reduced
our total indebtedness by $10.2 million since the end of 2011 and we
intend to continue to focus our excess cash flow on debt reduction for
the remainder of the year."
Conference Call
Essex's management team will conduct a conference call to discuss the
operating results at 9:00 a.m. ET on Friday, November 9,2012.
Interested parties may participate in the call by dialing (877) 407-8291
(Domestic) and (201) 689-8345 (International). Please call in 10 minutes
before the call is scheduled to begin, and ask for the Essex Rental
Corp. call.
The conference call will be webcast live via the Investor Relations
section ("Events and Presentations") of the Essex Rental Corp. website
at www.essexrentalcorp.com.
To listen to the live call, please go to the website at least 15 minutes
early to register, download and install any necessary audio software. If
you are unable to listen live, the conference call will be archived on
the website.
About Essex Rental Corp.
Essex, through its subsidiaries, Essex Crane Rental Corp. and Coast
Crane Company, is one of North America's largest providers of rental and
distribution for mobile cranes (including lattice-boom crawler cranes,
truck cranes and rough terrain cranes), self-erecting cranes, stationary
tower cranes, elevators and hoists, and other lifting equipment used in
a wide array of construction projects. In addition, the Company provides
product support including installation, maintenance, repair, and parts
and services for equipment provided and other equipment used by its
construction industry customers. With a large fleet, consisting
primarily of cranes, as well as other construction equipment and
unparalleled customer service and support, Essex supplies a wide variety
of innovative lifting solutions for construction projects related to
power generation, petro-chemical, refineries, water treatment and
purification, bridges, highways, hospitals, shipbuilding, offshore oil
fabrication and industrial plants, and commercial and residential
construction.
Some of the statements in this press release and other written and oral
statements made from time to time by Essex and its representatives are
"forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. These statements include statements
regarding the intent and belief or current expectations of Essex and its
management team and may be identified by the use of words like
"anticipate", "believe", "estimate", "expect", "intend", "may", "plan",
"will", "should", "seek", the negative of these terms or other
comparable terminology. Investors are cautioned that any such
forward-looking statements are not guarantees of future performance and
involve risks and uncertainties, and that actual results may differ
materially from those projected in the forward-looking statements.
Important factors that could cause actual results to differ materially
from Essex's expectations include, without limitation, the continued
ability of Essex to successfully execute its business plan, the
possibility of a change in demand for the products and services that
Essex provides, intense competition which may require us to lower prices
or offer more favorable terms of sale, our reliance on third party
suppliers, our indebtedness which could limit our operational and
financial flexibility, global economic factors including interest rates,
general economic conditions, geopolitical events and regulatory changes,
our dependence on our management team and key personnel, as well as
other relevant risks detailed in our Annual Report on Form 10-K and
other periodic reports filed with the Securities and Exchange Commission
and available on our website, www.essexcrane.com.
The factors listed here are not exhaustive. Many of these uncertainties
and risks are difficult to predict and beyond management's control.
Forward-looking statements are not guarantees of future performance,
results or events. Essex assumes no obligation to update or supplement
forward-looking information in this press release whether to reflect
changed assumptions, the occurrence of unanticipated events or changes
in future operating results or financial conditions, or otherwise.
This press release includes references to adjusted EBITDA, an unaudited
financial measure of performance which is not calculated in accordance
with generally accepted accounting principles, or GAAP. While management
believes that the presentation of adjusted EBITDA serves to enhance
understanding of Essex's operating performance, adjusted EBITDA should
be considered in addition to, but not as substitutes for, or more
meaningful than, net loss, the most directly comparable GAAP measures,
as an indicator of Essex's operating performance. Adjusted EBITDA has
been presented as a supplemental disclosure because adjusted EBITDA is a
widely used measure of performance and basis for valuation. A
reconciliation of adjusted EBITDA to net loss is included in the
financial tables accompanying this release.
|
Essex Rental Corp. and Subsidiaries
|
Consolidated Statements of Operations
|
(Unaudited)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals
|
|
|
$
|
12,594,578
|
|
|
$
|
10,706,249
|
|
|
|
$
|
34,012,046
|
|
|
$
|
31,259,097
|
|
Retail equipment sales
|
|
|
|
1,231,984
|
|
|
|
4,774,162
|
|
|
|
|
3,425,936
|
|
|
|
12,063,817
|
|
Used rental equipment sales
|
|
|
|
3,117,062
|
|
|
|
1,050,861
|
|
|
|
|
15,787,256
|
|
|
|
3,241,636
|
|
Retail parts sales
|
|
|
|
2,371,090
|
|
|
|
2,279,564
|
|
|
|
|
6,792,723
|
|
|
|
7,742,753
|
|
Transportation
|
|
|
|
1,601,592
|
|
|
|
1,257,477
|
|
|
|
|
5,076,221
|
|
|
|
4,018,380
|
|
Equipment repairs and maintenance
|
|
|
|
3,223,929
|
|
|
|
3,215,460
|
|
|
|
|
9,975,077
|
|
|
|
8,789,765
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUES
|
|
|
|
24,140,235
|
|
|
|
23,283,773
|
|
|
|
|
75,069,259
|
|
|
|
67,115,448
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF REVENUES
|
|
|
|
|
|
|
|
|
|
|
Salaries, payroll taxes and benefits
|
|
|
|
2,651,730
|
|
|
|
2,652,646
|
|
|
|
|
8,357,781
|
|
|
|
7,486,173
|
|
Depreciation
|
|
|
|
5,102,680
|
|
|
|
5,297,958
|
|
|
|
|
15,488,491
|
|
|
|
15,676,170
|
|
Retail equipment sales
|
|
|
|
1,087,227
|
|
|
|
3,961,818
|
|
|
|
|
2,914,330
|
|
|
|
10,086,211
|
|
Used rental equipment sales
|
|
|
|
2,481,144
|
|
|
|
806,320
|
|
|
|
|
13,317,224
|
|
|
|
2,697,658
|
|
Retail parts sales
|
|
|
|
1,766,785
|
|
|
|
1,299,113
|
|
|
|
|
5,253,436
|
|
|
|
5,666,453
|
|
Transportation
|
|
|
|
1,526,528
|
|
|
|
1,202,745
|
|
|
|
|
4,561,182
|
|
|
|
3,856,314
|
|
Equipment repairs and maintenance
|
|
|
|
2,426,689
|
|
|
|
3,676,144
|
|
|
|
|
7,792,362
|
|
|
|
9,940,764
|
|
Yard operating expenses
|
|
|
|
737,556
|
|
|
|
789,765
|
|
|
|
|
2,293,875
|
|
|
|
1,899,620
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COST OF REVENUES
|
|
|
|
17,780,339
|
|
|
|
19,686,509
|
|
|
|
|
59,978,681
|
|
|
|
57,309,363
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
|
6,359,896
|
|
|
|
3,597,264
|
|
|
|
|
15,090,578
|
|
|
|
9,806,085
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
6,625,267
|
|
|
|
6,614,747
|
|
|
|
|
20,158,088
|
|
|
|
21,153,942
|
|
Other depreciation and amortization
|
|
|
|
321,893
|
|
|
|
343,538
|
|
|
|
|
958,348
|
|
|
|
985,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
|
(587,264
|
)
|
|
|
(3,361,021
|
)
|
|
|
|
(6,025,858
|
)
|
|
|
(12,333,325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
30,435
|
|
|
|
39,685
|
|
|
|
|
32,861
|
|
|
|
314,408
|
|
Interest expense
|
|
|
|
(2,875,405
|
)
|
|
|
(2,818,680
|
)
|
|
|
|
(8,658,387
|
)
|
|
|
(8,539,910
|
)
|
Foreign currency exchange gains (losses)
|
|
|
|
140,685
|
|
|
|
(9,628
|
)
|
|
|
|
85,605
|
|
|
|
(9,558
|
)
|
TOTAL OTHER INCOME (EXPENSES)
|
|
|
|
(2,704,285
|
)
|
|
|
(2,788,623
|
)
|
|
|
|
(8,539,921
|
)
|
|
|
(8,235,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES
|
|
|
|
(3,291,549
|
)
|
|
|
(6,149,644
|
)
|
|
|
|
(14,565,779
|
)
|
|
|
(20,568,385
|
)
|
|
|
|
|
|
|
|
|
|
|
|
BENEFIT FOR INCOME TAXES
|
|
|
|
(1,231,923
|
)
|
|
|
(2,496,110
|
)
|
|
|
|
(4,917,814
|
)
|
|
|
(7,726,567
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
$
|
(2,059,626
|
)
|
|
$
|
(3,653,534
|
)
|
|
|
$
|
(9,647,965
|
)
|
|
$
|
(12,841,818
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
24,555,818
|
|
|
|
24,428,092
|
|
|
|
|
24,541,462
|
|
|
|
23,620,583
|
|
Diluted
|
|
|
|
24,555,818
|
|
|
|
24,428,092
|
|
|
|
|
24,541,462
|
|
|
|
23,620,583
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.15
|
)
|
|
|
$
|
(0.39
|
)
|
|
$
|
(0.54
|
)
|
Diluted
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.15
|
)
|
|
|
$
|
(0.39
|
)
|
|
$
|
(0.54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Essex Rental Corp. & Subsidiaries
|
Segment Revenues and Gross Profit
|
(Unaudited)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
Segment revenues
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals
|
|
|
$
|
18,590,513
|
|
|
$
|
14,414,065
|
|
|
$
|
58,319,269
|
|
$
|
42,268,468
|
Equipment distribution
|
|
|
|
1,231,984
|
|
|
|
4,774,162
|
|
|
|
3,425,936
|
|
|
12,063,817
|
Parts and service
|
|
|
|
4,317,738
|
|
|
|
4,095,546
|
|
|
|
13,324,054
|
|
|
12,783,163
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
$
|
24,140,235
|
|
|
$
|
23,283,773
|
|
|
$
|
75,069,259
|
|
$
|
67,115,448
|
|
|
|
|
|
|
|
|
|
|
|
Segment gross profit
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals
|
|
|
$
|
5,103,400
|
|
|
$
|
2,217,565
|
|
|
$
|
11,107,935
|
|
$
|
5,758,801
|
Equipment distribution
|
|
|
|
(4,531
|
)
|
|
|
636,249
|
|
|
|
60,336
|
|
|
1,423,832
|
Parts and service
|
|
|
|
1,261,027
|
|
|
|
743,450
|
|
|
|
3,922,307
|
|
|
2,623,452
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit
|
|
|
$
|
6,359,896
|
|
|
$
|
3,597,264
|
|
|
$
|
15,090,578
|
|
$
|
9,806,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Essex Rental Corp & Subsidiaries
|
Reconciliation of Loss from Operations
|
to Adjusted EBITDA
|
(Unaudited)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(2,059,626
|
)
|
|
$
|
(3,653,534
|
)
|
|
|
$
|
(9,647,965
|
)
|
|
$
|
(12,841,818
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes
|
|
|
|
(1,231,923
|
)
|
|
|
(2,496,110
|
)
|
|
|
|
(4,917,814
|
)
|
|
|
(7,726,567
|
)
|
Foreign currency exchange (gains) losses
|
|
|
|
(140,685
|
)
|
|
|
9,628
|
|
|
|
|
(85,605
|
)
|
|
|
9,558
|
|
Interest expense
|
|
|
|
2,875,405
|
|
|
|
2,818,680
|
|
|
|
|
8,658,387
|
|
|
|
8,539,910
|
|
Other income
|
|
|
|
(30,435
|
)
|
|
|
(39,685
|
)
|
|
|
|
(32,861
|
)
|
|
|
(314,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
|
(587,264
|
)
|
|
|
(3,361,021
|
)
|
|
|
|
(6,025,858
|
)
|
|
|
(12,333,325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Add: Depreciation
|
|
|
|
5,102,680
|
|
|
|
5,297,958
|
|
|
|
|
15,488,491
|
|
|
|
15,676,170
|
|
Add: Other depreciation and amortization
|
|
|
|
321,893
|
|
|
|
343,538
|
|
|
|
|
958,348
|
|
|
|
985,468
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1)
|
|
|
$
|
4,837,309
|
|
|
$
|
2,280,475
|
|
|
|
$
|
10,420,981
|
|
|
$
|
4,328,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes non-cash stock compensation and non-recurring expenses
of $0.4 million and $0.7 million for the three months ended
September 30, 2012 and 2011, respectively and $1.8 million and $2.5
million for the nine months ended September 30, 2012 and 2011,
respectively.
|
|
Essex Rental Corp. and Subsidiaries
|
Consolidated Balance Sheets
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Unaudited)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
7,842,578
|
|
|
|
$
|
9,030,383
|
|
Accounts receivable, net of allowances
|
|
|
|
15,938,378
|
|
|
|
|
14,311,343
|
|
Other receivables
|
|
|
|
2,359,268
|
|
|
|
|
2,712,353
|
|
Deferred tax assets
|
|
|
|
2,034,922
|
|
|
|
|
3,478,114
|
|
Inventory
|
|
|
|
|
|
|
Retail equipment inventory
|
|
|
|
702,785
|
|
|
|
|
2,212,530
|
|
Retail spare parts, net
|
|
|
|
1,174,194
|
|
|
|
|
1,506,680
|
|
Prepaid expenses and other assets
|
|
|
|
1,296,931
|
|
|
|
|
1,944,068
|
|
TOTAL CURRENT ASSETS
|
|
|
|
31,349,056
|
|
|
|
|
35,195,471
|
|
|
|
|
|
|
|
|
Rental equipment, net
|
|
|
|
310,625,685
|
|
|
|
|
328,955,023
|
|
Property and equipment, net
|
|
|
|
6,759,066
|
|
|
|
|
7,876,432
|
|
Spare parts inventory, net
|
|
|
|
3,214,430
|
|
|
|
|
3,380,090
|
|
Identifiable finite lived intangibles, net
|
|
|
|
1,487,143
|
|
|
|
|
1,893,920
|
|
Goodwill
|
|
|
|
1,796,126
|
|
|
|
|
1,796,126
|
|
Loan acquisition costs, net
|
|
|
|
1,346,574
|
|
|
|
|
1,803,167
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
$
|
356,578,080
|
|
|
|
$
|
380,900,229
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
4,421,747
|
|
|
|
$
|
4,893,500
|
|
Accrued employee compensation and benefits
|
|
|
|
1,921,325
|
|
|
|
|
1,750,956
|
|
Accrued taxes
|
|
|
|
3,440,162
|
|
|
|
|
3,592,912
|
|
Accrued interest
|
|
|
|
1,235,132
|
|
|
|
|
833,642
|
|
Accrued other expenses
|
|
|
|
1,405,476
|
|
|
|
|
830,295
|
|
Unearned rental revenue
|
|
|
|
1,537,772
|
|
|
|
|
1,106,781
|
|
Customer deposits
|
|
|
|
442,180
|
|
|
|
|
142,581
|
|
Short-term debt obligations
|
|
|
|
673,403
|
|
|
|
|
673,403
|
|
Interest rate swaps
|
|
|
|
415,852
|
|
|
|
|
2,470,779
|
|
Current portion of capital lease obligation
|
|
|
|
4,997
|
|
|
|
|
7,199
|
|
TOTAL CURRENT LIABILITIES
|
|
|
|
15,498,046
|
|
|
|
|
16,302,048
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES
|
|
|
|
|
|
|
Revolving credit facilities
|
|
|
|
212,321,152
|
|
|
|
|
222,088,941
|
|
Promissory notes
|
|
|
|
5,106,838
|
|
|
|
|
5,034,741
|
|
Other long-term debt obligations
|
|
|
|
1,346,806
|
|
|
|
|
1,851,859
|
|
Deferred tax liabilities
|
|
|
|
45,684,525
|
|
|
|
|
51,650,482
|
|
Capital lease obligation
|
|
|
|
-
|
|
|
|
|
3,150
|
|
TOTAL LONG-TERM LIABILITIES
|
|
|
|
264,459,321
|
|
|
|
|
280,629,173
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
279,957,367
|
|
|
|
|
296,931,221
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Preferred stock, $.0001 par value, Authorized 1,000,000 shares, none
issued
|
|
|
|
-
|
|
|
|
|
-
|
|
Common stock, $.0001 par value, Authorized 40,000,000 shares;
|
|
|
|
|
|
|
issued and outstanding 24,555,818 shares at September 30, 2012
|
|
|
|
|
|
|
and 24,428,092 shares at December 31, 2011
|
|
|
|
2,456
|
|
|
|
|
2,443
|
|
Paid in capital
|
|
|
|
124,077,752
|
|
|
|
|
122,815,398
|
|
Accumulated deficit
|
|
|
|
(47,225,948
|
)
|
|
|
|
(37,577,983
|
)
|
Accumulated other comprehensive loss, net of tax
|
|
|
|
(233,547
|
)
|
|
|
|
(1,270,850
|
)
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
|
76,620,713
|
|
|
|
|
83,969,008
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
$
|
356,578,080
|
|
|
|
$
|
380,900,229
|
|
|
|
|
|
|
|
|
|
|
|
|

Essex Rental Corp. Martin Kroll, (847) 215-6502 Chief
Financial Officer mkroll@essexcrane.com or Kory
Glen, (847) 215-6522 Director of Finance kglen@essexcrane.com
© Business Wire 2012
All news about ESSEX RENTAL CORP. |
|
|
| |
|
|