|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
24 645 | 46 623 | 58 784 | 55 649 | 76 386 | 64 443 | - | - |
Enterprise Value (EV)1 |
26 306 | 48 560 | 63 363 | 58 624 | 86 084 | 71 677 | 70 037 | 68 319 |
P/E ratio |
32,2x | 27,1x | 55,7x | 671x | 57,1x | 27,4x | 24,1x | 21,2x |
Yield |
1,33% | 1,85% | 1,64% | 0,90% | 1,34% | 2,15% | 2,42% | 2,71% |
Capitalization / Revenue |
3,29x | 2,89x | 3,38x | 3,86x | 3,85x | 2,75x | 2,60x | 2,47x |
EV / Revenue |
3,51x | 3,00x | 3,64x | 4,06x | 4,34x | 3,06x | 2,83x | 2,62x |
EV / EBITDA |
13,7x | 14,6x | 12,8x | 16,7x | 15,7x | 12,7x | 11,2x | 9,95x |
Price to Book |
3,83x | 0,90x | 1,69x | 1,72x | 2,34x | 1,76x | 1,71x | 1,62x |
Nbr of stocks (in thousands) |
214 399 | 422 114 | 432 871 | 436 292 | 407 960 | 439 584 | - | - |
Reference price (EUR) |
115 | 110 | 136 | 128 | 187 | 147 | 147 | 147 |
Announcement Date |
03/01/2018 | 03/08/2019 | 03/06/2020 | 03/12/2021 | 03/11/2022 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
7 490 | 16 160 | 17 390 | 14 429 | 19 820 | 23 415 | 24 763 | 26 066 |
EBITDA1 |
1 916 | 3 331 | 4 933 | 3 510 | 5 488 | 5 655 | 6 239 | 6 866 |
Operating profit (EBIT)1 |
1 367 | 2 572 | 2 812 | 1 374 | 3 027 | 3 785 | 4 224 | 4 630 |
Operating Margin |
18,3% | 15,9% | 16,2% | 9,52% | 15,3% | 16,2% | 17,1% | 17,8% |
Pre-Tax Profit (EBT)1 |
1 010 | 1 382 | 1 534 | 313 | 2 200 | 3 287 | 3 740 | 4 218 |
Net income1 |
789 | 1 087 | 1 077 | 85,0 | 1 463 | 2 301 | 2 626 | 3 050 |
Net margin |
10,5% | 6,73% | 6,19% | 0,59% | 7,38% | 9,83% | 10,6% | 11,7% |
EPS2 |
3,57 | 4,08 | 2,44 | 0,19 | 3,28 | 5,35 | 6,09 | 6,93 |
Dividend per Share2 |
1,53 | 2,04 | 2,23 | 1,15 | 2,51 | 3,16 | 3,55 | 3,97 |
Announcement Date |
03/01/2018 | 03/08/2019 | 03/06/2020 | 03/12/2021 | 03/11/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2017 S2 |
2018 S1 |
2019 S1 |
2019 Q3 |
2019 Q4 |
2019 S2 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2021 S2 |
2022 Q1 |
2022 S1 |
2022 S2 |
Net sales1 |
3 581 | 3 726 | 8 776 | 4 310 | 4 304 | 8 614 | 3 784 | 2 446 | 6 230 | 4 085 | 4 113 | 8 199 | 4 060 | 4 709 | 8 768 | 5 465 | 5 587 | 11 052 | 5 607 | 11 723 | 11 860 |
EBITDA |
- | 913 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT) |
646 | 684 | 1 512 | - | - | 1 300 | - | - | 126 | - | - | 1 249 | - | - | 1 622 | - | - | 1 405 | - | 2 110 | 1 852 |
Operating Margin |
18,0% | 18,4% | 17,2% | - | - | 15,1% | - | - | 2,02% | - | - | 15,2% | - | - | 18,5% | - | - | 12,7% | - | 18,0% | 15,6% |
Pre-Tax Profit (EBT) |
- | 553 | - | - | - | - | - | - | -460 | - | - | 773 | - | - | - | - | - | - | - | - | - |
Net income |
- | 349 | - | - | - | - | - | - | -412 | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin |
- | 9,37% | - | - | - | - | - | - | -6,61% | - | - | - | - | - | - | - | - | - | - | - | - |
EPS |
- | 1,60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
03/01/2018 | 07/26/2018 | 07/31/2019 | 10/30/2019 | 03/06/2020 | 03/06/2020 | 05/05/2020 | 07/31/2020 | 07/31/2020 | 11/03/2020 | 03/12/2021 | 03/12/2021 | 05/06/2021 | 07/30/2021 | 07/30/2021 | 10/29/2021 | 03/11/2022 | 03/11/2022 | 04/22/2022 | - | - |
1 EUR in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
1 661 | 1 937 | 4 579 | 2 975 | 9 698 | 7 234 | 5 594 | 3 876 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
0,87x | 0,58x | 0,93x | 0,85x | 1,77x | 1,28x | 0,90x | 0,56x |
Free Cash Flow1 |
925 | 1 800 | 1 825 | 1 842 | 2 792 | 2 548 | 3 292 | 3 757 |
ROE (Net Profit / Equities) |
12,0% | 5,63% | 5,73% | 2,35% | 6,11% | 7,22% | 7,79% | 8,32% |
Shareholders' equity1 |
6 596 | 19 316 | 18 810 | 3 617 | 23 953 | 31 885 | 33 703 | 36 660 |
ROA (Net Profit / Asset) |
6,20% | 3,86% | 3,84% | 1,50% | 3,69% | 4,50% | 4,60% | 5,00% |
Assets1 |
12 732 | 28 167 | 28 059 | 5 658 | 39 681 | 51 139 | 57 080 | 60 993 |
Book Value Per Share2 |
30,0 | 123 | 80,2 | 74,0 | 80,2 | 83,1 | 85,7 | 90,4 |
Cash Flow per Share2 |
5,57 | 7,06 | 7,48 | 6,73 | 10,2 | 9,19 | 11,5 | 12,6 |
Capex1 |
308 | 710 | 903 | 650 | 1 030 | 1 195 | 1 327 | 1 388 |
Capex / Sales |
4,11% | 4,39% | 5,19% | 4,50% | 5,20% | 5,10% | 5,36% | 5,32% |
Announcement Date |
03/01/2018 | 03/08/2019 | 03/06/2020 | 03/12/2021 | 03/11/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
Mark Zuckerberg teases wearable tech with neural interface in Facebook post |
|
ESSILORLUXOTTICA A mariage of convenience |
Capitalization (EUR) |
64 443 080 663 |
Capitalization (USD) |
67 985 104 613 |
Net sales (EUR) |
19 820 000 000 |
Net sales (USD) |
20 909 378 626 |
Number of employees |
150 316 |
Sales / Employee (EUR) |
131 856 |
Sales / Employee (USD) |
139 103 |
Free-Float |
63,7% |
Free-Float capitalization (EUR) |
41 070 145 695 |
Free-Float capitalization (USD) |
43 327 508 910 |
Avg. Exchange 20 sessions (EUR) |
91 859 362 |
Avg. Exchange 20 sessions (USD) |
96 908 284 |
Average Daily Capital Traded |
0,14% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|