|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 285.20 INR | -4.30% |
|
+0.58% | +2.57% |
| Jan. 29 | Indian delivery platform Swiggy posts narrower sequential loss on Instamart strength | RE |
| Jan. 29 | Indian delivery platform Swiggy posts narrower sequential quarterly loss | RE |
Company Valuation: Eternal Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 624,830 | 424,550 | 1,571,568 | 1,827,443 | 2,587,587 | - | - |
| Change | - | -32.05% | 270.17% | 16.28% | 41.6% | - | - |
| Enterprise Value (EV) 1 | 593,461 | 330,421 | 1,551,458 | 1,789,033 | 2,494,342 | 2,484,517 | 2,446,581 |
| Change | - | -44.32% | 369.54% | 15.31% | 39.42% | -0.39% | -1.53% |
| P/E ratio | -49.3x | -42.5x | 455x | 348x | 682x | 128x | 64.6x |
| PBR | 3.81x | 2.19x | 7.74x | 6.03x | 8.58x | 7.99x | 7.03x |
| PEG | -4.7x | 1.5x | -3x | 7.7x | -24.5x | 0x | 0.7x |
| Capitalization / Revenue | 14.9x | 6x | 13x | 9.03x | 4.69x | 2.59x | 1.81x |
| EV / Revenue | 14.2x | 4.67x | 12.8x | 8.84x | 4.52x | 2.49x | 1.71x |
| EV / EBITDA | -32.1x | -27.3x | 3,694x | 281x | 215x | 69.3x | 36.3x |
| EV / EBIT | -29.7x | -20.1x | -321x | -792x | -585x | 148x | 55x |
| EV / FCF | -78.9x | -34.9x | 360x | -285x | -101x | -892x | 130x |
| FCF Yield | -1.27% | -2.87% | 0.28% | -0.35% | -0.99% | -0.11% | 0.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.67 | -1.2 | 0.4 | 0.58 | 0.4182 | 2.225 | 4.418 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 41,924 | 70,794 | 121,140 | 202,430 | 551,749 | 997,546 | 1,430,730 |
| EBITDA 1 | -18,508 | -12,103 | 420 | 6,370 | 11,594 | 35,841 | 67,361 |
| EBIT 1 | -20,011 | -16,472 | -4,840 | -2,260 | -4,263 | 16,843 | 44,464 |
| Net income 1 | -12,087 | -9,713 | 3,510 | 5,270 | 3,624 | 20,745 | 41,147 |
| Net Debt 1 | -31,369 | -94,129 | -20,110 | -38,410 | -93,245 | -103,070 | -141,006 |
| Reference price 2 | 82.30 | 51.00 | 182.10 | 201.70 | 285.20 | 285.20 | 285.20 |
| Nbr of stocks (in thousands) | 7,592,101 | 8,324,518 | 8,630,249 | 9,060,204 | 9,072,886 | - | - |
| Announcement Date | 5/23/22 | 5/19/23 | 5/13/24 | 5/1/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 681.91x | 4.52x | 215.14x | -.--% | 28.57B | |
| 19.63x | 5.52x | 12.64x | 1.03% | 620B | |
| 24.63x | 6.44x | 19.34x | -.--% | 325B | |
| 13.03x | 2.83x | 16.96x | -.--% | 145B | |
| 10.96x | 14.09x | 139.16x | 0.36% | 118B | |
| 29.67x | 3.64x | 22.68x | -.--% | 94.34B | |
| 24.45x | 4.52x | 12.87x | -.--% | 72.75B | |
| 71.41x | 4.89x | 24.28x | -.--% | 69.11B | |
| 9.59x | 38x | 8.1x | -.--% | 51.08B | |
| 9.31x | 4.47x | 49.09x | 0.44% | 42.87B | |
| Average | 89.46x | 8.89x | 52.03x | 0.18% | 156.68B | |
| Weighted average by Cap. | 33.98x | 6.93x | 29.66x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ETERNAL Stock
- Valuation Eternal Limited
Select your edition
All financial news and data tailored to specific country editions
