|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
2 489 | 5 730 | 5 249 | 20 244 | - | - |
| Entreprise Value (EV)1 |
2 149 | 5 388 | 5 217 | 19 713 | 19 380 | 18 924 |
| P/E ratio |
30,1x | 78,0x | 58,3x | 75,7x | 74,3x | 53,3x |
| Yield |
- | - | - | - | - | - |
| Capitalization / Revenue |
5,64x | 9,49x | 6,41x | 12,6x | 11,2x | 9,27x |
| EV / Revenue |
4,87x | 8,93x | 6,37x | 12,2x | 10,7x | 8,67x |
| EV / EBITDA |
26,9x | 38,6x | 28,0x | 40,8x | 38,3x | 28,4x |
| Price to Book |
6,10x | 14,3x | 12,9x | 27,8x | 21,8x | 18,1x |
| Nbr of stocks (in thousands) |
121 714 | 120 460 | 118 489 | 126 091 | - | - |
| Reference price (USD) |
20,5 | 47,6 | 44,3 | 161 | 161 | 161 |
| Last update |
02/27/2018 | 02/25/2019 | 02/26/2020 | 11/24/2020 | 11/24/2020 | 10/29/2020 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
441 | 604 | 818 | 1 613 | 1 810 | 2 183 |
| EBITDA1 |
80,0 | 140 | 186 | 483 | 506 | 667 |
| Operating profit (EBIT)1 |
11,9 | 74,8 | 88,8 | 358 | 395 | 534 |
| Operating Margin |
2,70% | 12,4% | 10,8% | 22,2% | 21,8% | 24,5% |
| Pre-Tax Profit (EBT)1 |
32,3 | 55,1 | 80,6 | 302 | 353 | 501 |
| Net income1 |
81,8 | 77,5 | 95,9 | 280 | 295 | 412 |
| Net margin |
18,5% | 12,8% | 11,7% | 17,4% | 16,3% | 18,9% |
| EPS2 |
0,68 | 0,61 | 0,76 | 2,12 | 2,16 | 3,01 |
| Dividend per Share2 |
- | - | - | - | - | - |
| Last update |
02/27/2018 | 02/25/2019 | 02/26/2020 | 05/13/2020 | 05/13/2020 | 05/13/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
341 | 342 | 32,1 | 531 | 864 | 1 320 |
| Leverage (Debt / EBITDA) |
-4,26x | -2,45x | -0,17x | -1,10x | -1,71x | -1,98x |
| Free Cash Flow1 |
54,3 | 178 | 192 | 490 | 426 | 524 |
| ROE (Net Profit / Equities) |
22,1% | 19,4% | 23,7% | 47,3% | 26,2% | 29,5% |
| Shareholders' equity1 |
371 | 399 | 404 | 593 | 1 127 | 1 397 |
| ROA (Net Profit / Asset) |
13,8% | 10,3% | 7,85% | 14,0% | 8,77% | 13,2% |
| Assets1 |
593 | 754 | 1 222 | 1 995 | 3 365 | 3 129 |
| Book Value Per Share2 |
3,35 | 3,34 | 3,44 | 5,78 | 7,37 | 8,89 |
| Cash Flow per Share2 |
- | 1,57 | 1,65 | 3,92 | 2,52 | 3,89 |
| Capex1 |
3,95 | 20,6 | 15,3 | 5,84 | 8,09 | 9,19 |
| Capex / Sales |
0,89% | 3,41% | 1,87% | 0,36% | 0,45% | 0,42% |
| Last update |
02/27/2018 | 02/25/2019 | 02/26/2020 | 11/24/2020 | 11/24/2020 | 11/24/2020 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
Coronavirus vaccine hope dampens prospects for corporate stay-at-home darlings |
|
ETSY, INC.
Strong Growth, Extreme Profitability |
Capitalization (USD) 20 243 904 591 Net sales (USD) 818 379 000 Sales / Employee (USD) 595 618 Free-Float capitalization (USD) 18 998 018 665 Avg. Exchange 20 sessions (USD) 754 482 930 Average Daily Capital Traded 3,73%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
France
Schweiz (DE)
United Kingdom
Report
