Company Valuation: EuroGroup Laminations S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 643.9 455.1 534.2 155.5 - -
Change - -29.31% 17.37% -70.89% - -
Enterprise Value (EV) 1 754.7 680.7 753.6 349.8 331.2 316.9
Change - -9.81% 10.72% -53.59% -5.3% -4.32%
P/E 18.5x 14.7x -328x -60.1x 13x 6.5x
PBR 1.49x 1.03x 1.34x 0.37x 0.36x 0.35x
PEG - -1.54x 3x -1x -0x 0.1x
Capitalization / Revenue 0.77x 0.52x 0.64x 0.21x 0.19x 0.17x
EV / Revenue 0.9x 0.78x 0.91x 0.47x 0.4x 0.35x
EV / EBITDA 6.51x 5.87x 8.49x 4.61x 3.54x 2.92x
EV / EBIT 9.39x 10.4x 33.3x 18.8x 8.74x 5.9x
EV / FCF -15.5x -26.3x 12.7x 14.8x 10.8x 9.38x
FCF Yield -6.44% -3.8% 7.87% 6.76% 9.23% 10.7%
Dividend per Share 2 0.042 0.042 - 0.0001 0.0188 0.0358
Rate of return 1.08% 1.5% - 0.01% 1.96% 3.74%
EPS 2 0.21 0.19 -0.01 -0.0159 0.0737 0.1471
Distribution rate 20% 22.1% - -0.63% 25.5% 24.3%
Net sales 1 835.9 869.4 831 748.9 819.9 902.8
EBITDA 1 116 116 88.74 75.83 93.51 108.4
EBIT 1 80.33 65.69 22.6 18.61 37.88 53.76
Net income 1 34.06 31.14 -1.676 -2.658 12.19 24.36
Net Debt 1 110.8 225.5 219.4 194.3 175.7 161.4
Reference price 2 3.8820 2.7980 3.2840 0.9560 0.9560 0.9560
Nbr of stocks (in thousands) 165,862 162,663 162,663 162,663 - -
Announcement Date 3/28/24 4/16/25 3/23/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-60.13x0.47x4.61x0.01% 178M
31.71x2.94x15.33x-.--% 13.77B
32.23x - - - 890M
167.85x1.96x31.76x-.--% 718M
Average 42.92x 1.79x 17.24x 0% 3.89B
Weighted average by Cap. 36.97x 2.86x 16.01x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EGLA Stock
  4. Valuation EuroGroup Laminations S.p.A.