Everest Re Group, Ltd. (“Everest” or the “Company”) today reported that for the three months ended June 30, 2020, net income was $190.9 million, or $4.77 per diluted common share, compared to net income of $332.9 million, or $8.15 per diluted common share, for the three months ended June 30, 2019. After-tax operating income¹ for the quarter was $82.9 million, or $2.07 per diluted common share, compared to after-tax operating income¹ of $320.9 million, or $7.85 per diluted common share, for the same period in 2019.

Everest Re Group President & CEO Juan C. Andrade commented: “Despite the current challenging and uncertain public health, economic, and social environment, Everest reported another solid quarter and first half of 2020 results. Our ability to successfully leverage our capital position, our global platform, and our success in executing against our objectives - even under adverse conditions - drive our results. Our people continue to demonstrate the passion and resilience to differentiate Everest and deliver value to our customers. We have strong forward momentum across our Reinsurance and Insurance Segments.

Turning to the Company’s results, Everest wrote nearly $2.4 billion in gross written premiums for the quarter, an increase of 9.4% as compared to a year ago, 10.7% excluding the impact of foreign exchange. Our Reinsurance Segment (“Reinsurance”) grew 9.1% while the Insurance Segment (“Insurance”) was up 9.8% (11.0% and 10.0% respectively excluding the impact of foreign exchange). In Reinsurance, we continue to see excellent opportunities in several areas such as facultative risk, property and in certain territories including the US, Canada, Latin America and Asia, with an overall environment that gives us the opportunity to better shape our book towards deals with much better terms and pricing. In Insurance, the main growth drivers were continued strength in the Excess & Surplus business, strong and widespread rate momentum (excluding workers compensation up 18% and up over 12% including workers compensation) and high renewal retention across all of our businesses.

Insurance written rate also continues to exceed loss trend across our core P&C lines of business.

Our combined ratio for the quarter was 97.5%, 95.4% for Reinsurance and 103.4% for Insurance, resulting in $50.9 million of underwriting income and highlighting the underlying strength and sustainable profitability of the franchise. These results include $160 million in net pre-tax losses related to the Covid-19 Pandemic (“Pandemic”), attributed $130 million to Reinsurance and $30 million to Insurance. The Company also recorded $15 million of catastrophe losses from civil unrest in the United States. The attritional combined ratio excluding Pandemic impacts was 88.5%, 86.7% for Reinsurance and 93.7% for Insurance.

Our balance sheet and capital position remain a fundamental source of strength for Everest. This quarter reported record shareholder’s equity of $9.3 billion; combined with our low financial leverage and top tier ratings we have more than ample capital to take advantage of current and future opportunities in the global reinsurance and insurance market.”

Other operating highlights for the second quarter of 2020 included the following:

  • Net written premium of $2.0 billion reflecting growth of 13.1%
  • Cash flow from operations was $598.6 million for the quarter compared to $393.7 million for 2019.
  • Net investment income of $38.1 million for the quarter including limited partnership losses of ($88.3) million. Note that net investment income from limited partnerships is generally subject to a quarterly reporting lag, which indicates that limited partnership losses in the first quarter of 2020 are reflected in our net investment income for the second quarter of 2020.
  • Net after-tax realized gains amounted to $150.5 million for the quarter, while net after-tax unrealized gains were $544.5 million for the quarter.
  • Shareholders’ equity at quarter end was $9.3 billion vs. $9.1 billion at year end 2019.
  • The Company has paid $61.9 million in common share dividends during the quarter and $125.2 million thus far in 2020.

This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on behalf of the Company. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market and investment income fluctuations, trends in insured and paid losses, catastrophes, pandemic, regulatory and legal uncertainties and other factors described in our latest Annual Report on Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Everest Re Group, Ltd.

Everest Re Group, Ltd. (“Everest”) is a leading global provider of reinsurance and insurance, operating for close to 50 years through subsidiaries in the U.S., Europe, Singapore, Canada, Bermuda and other territories.

Everest offers property, casualty, and specialty products through its various operating affiliates located in key markets around the world.

Everest common stock (NYSE:RE) is a component of the S&P 500 index.

Additional information about Everest, our people, and our products can be found on our website atwww.everestre.com. All issuing companies may not do business in all jurisdictions.

A conference call discussing the second quarter results will be held at 10:30 a.m. Eastern Time on August 6, 2020. The call will be available on the Internet through the Company’s web site at everestre.com/investors.

Recipients are encouraged to visit the Company’s web site to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestre.com in the “Financial Reports” section of the “Investor Center”. The supplemental financial information may also be obtained by contacting the Company directly.

_________________________
1 The Company generally uses after-tax operating income (loss), a non-GAAP financial measure, to evaluate its performance. After-tax operating income (loss) consists of net income (loss) excluding after-tax net realized capital gains (losses) and after-tax net foreign exchange income (expense) as the following reconciliation displays:

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share amounts)

 

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Diluted

 

 

 

Per Diluted

 

 

 

Per Diluted

 

 

 

Per Diluted

 

 

 

 

Common

 

 

 

Common

 

 

 

Common

 

 

 

Common

 

 

Amount

 

Share

 

Amount

 

Share

 

Amount

 

Share

 

Amount

 

Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$190,880

 

 

$4.77

 

 

$332,868

 

 

$8.15

 

 

$207,492

 

 

$5.13

 

 

$687,419

 

 

$16.82

 

After-tax net realized capital gains (losses)

 

150,519

 

 

3.76

 

 

25,994

 

 

0.64

 

 

(21,844

)

 

(0.54

)

 

99,899

 

 

2.44

 

After-tax net foreign exchange income (expense)

 

(42,528

)

 

(1.06

)

 

(13,988

)

 

(0.34

)

 

(17,924

)

 

(0.44

)

 

(15,710

)

 

(0.38

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After-tax operating income (loss)

 

$82,889

 

 

$2.07

 

 

$320,862

 

 

$7.85

 

 

$247,260

 

 

$6.12

 

 

$603,230

 

 

$14.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Some amounts may not reconcile due to rounding.)

Although net realized capital gains (losses) and net foreign exchange income (expense) are an integral part of the Company’s insurance operations, the determination of net realized capital gains (losses) and foreign exchange income (expense) is independent of the insurance underwriting process. The Company believes that the level of net realized capital gains (losses) and net foreign exchange income (expense) for any particular period is not indicative of the performance of the underlying business in that particular period. Providing only a GAAP presentation of net income (loss) makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax operating income (loss) in their analyses for the reasons discussed above. The Company provides after-tax operating income (loss) to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.

--Financial Details Follow--

 

EVEREST RE GROUP, LTD.  
CONSOLIDATED STATEMENTS OF OPERATIONS  
AND COMPREHENSIVE INCOME (LOSS)  
   
   
  Three Months Ended Six Months Ended 
  June 30,June 30,
(Dollars in thousands, except per share amounts)  

2020

 

2019

2020

 

2019

  (unaudited)(unaudited)
REVENUES:  
Premiums earned   

 $

   2,042,405

 

 $

   1,817,299

 

 $

   4,079,219

 

 $

   3,549,996

 

Net investment income  

 

            38,083

 

 

         179,028

 

 

         185,883

 

 

         320,004

 

Net realized capital gains (losses):  
Credit allowances on fixed maturity securities  

 

             (4,063

)

 

                        -

 

 

          (25,837

)

 

                        -

 

Other-than-temporary impairments on fixed maturity securities  

 

                        -

 

 

             (5,157

)

 

                        -

 

 

             (8,090

)

Other net realized capital gains (losses)  

 

         188,711

 

 

            35,429

 

 

                (103

)

 

         130,594

 

Total net realized capital gains (losses)  

 

         184,648

 

 

            30,272

 

 

          (25,940

)

 

         122,504

 

Net derivative gain (loss)  

 

            11,869

 

 

                  353

 

 

             (3,504

)

 

              3,584

 

Other income (expense)  

 

          (32,490

)

 

          (18,225

)

 

             (9,127

)

 

          (21,525

)

Total revenues  

 

      2,244,515

 

 

      2,008,727

 

 

      4,226,531

 

 

      3,974,563

 

   
CLAIMS AND EXPENSES:  
Incurred losses and loss adjustment expenses   

 

      1,407,016

 

 

1,094,630

 

 

      2,837,856

 

 

2,143,180

 

Commission, brokerage, taxes and fees  

 

         466,316

 

 

420,950

 

 

         914,838

 

 

810,424

 

Other underwriting expenses    

 

         118,130

 

 

104,833

 

 

         246,990

 

 

203,818

 

Corporate expenses  

 

              8,733

 

 

7,535

 

 

            18,566

 

 

14,187

 

Interest, fees and bond issue cost amortization expense  

 

              7,253

 

 

8,434

 

 

            14,836

 

 

16,065

 

Total claims and expenses  

 

      2,007,448

 

 

      1,636,382

 

 

      4,033,086

 

 

      3,187,674

 

   
INCOME (LOSS) BEFORE TAXES  

 

         237,067

 

 

         372,345

 

 

         193,445

 

 

         786,889

 

Income tax expense (benefit)  

 

            46,187

 

 

39,477

 

 

          (14,047

)

 

99,470

 

   
NET INCOME (LOSS)  

 $

      190,880

 

 $

      332,868

 

 $

      207,492

 

 $

      687,419

 

   
Other comprehensive income (loss), net of tax:  
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period  

 

         551,753

 

 

         197,759

 

 

         272,354

 

 

         430,824

 

Reclassification adjustment for realized losses (gains) included in net income (loss)  

 

             (7,257

)

 

             (1,869

)

 

            24,142

 

 

             (3,691

)

Total URA(D) on securities arising during the period  

 

         544,496

 

 

         195,890

 

 

         296,496

 

 

         427,133

 

   
Foreign currency translation adjustments  

 

            20,586

 

 

          (25,832

)

 

          (30,238

)

 

          (11,780

)

   
Reclassification adjustment for amortization of net (gain) loss included in net income (loss)  

 

              1,806

 

 

              1,151

 

 

              2,726

 

 

              2,302

 

Total benefit plan net gain (loss) for the period  

 

              1,806

 

 

              1,151

 

 

              2,726

 

 

              2,302

 

Total other comprehensive income (loss), net of tax  

 

         566,888

 

 

         171,209

 

 

         268,984

 

 

         417,655

 

   
COMPREHENSIVE INCOME (LOSS)  

 $

      757,768

 

 $

      504,077

 

 $

      476,476

 

 $

   1,105,074

 

   
EARNINGS PER COMMON SHARE:  
Basic  

 $

             4.78

 

 $

             8.17

 

 $

             5.14

 

 $

           16.88

 

Diluted  

 

                 4.77

 

 

                 8.15

 

 

                 5.13

 

 

              16.82

 

EVEREST RE GROUP, LTD.
CONSOLIDATED BALANCE SHEETS
   
   
   June 30,  December 31, 
(Dollars and share amounts in thousands, except par value per share)  

2020

2019

  (unaudited)
ASSETS:  
Fixed maturities - available for sale, at market value  

 $

     17,055,259

 

 $

     16,824,944

 

(amortized cost: 2020, $16,392,238; 2019, $16,473,491, credit allowances: 2020, $25,837; 2019, $0)  
Fixed maturities - available for sale, at fair value  

 

                   4,431

 

 

                   5,826

 

Equity securities, at fair value  

 

              949,170

 

 

              931,457

 

Short-term investments (cost: 2020, $854,248; 2019, $414,639)  

 

              853,964

 

 

              414,706

 

Other invested assets (cost: 2020, $1,816,373; 2019, $1,763,531)  

 

           1,816,373

 

 

           1,763,531

 

Cash  

 

              922,479

 

 

              808,036

 

Total investments and cash  

 

        21,601,676

 

 

        20,748,500

 

Accrued investment income  

 

              120,387

 

 

              116,804

 

Premiums receivable  

 

           2,484,271

 

 

           2,259,088

 

Reinsurance receivables   

 

           1,852,887

 

 

           1,763,471

 

Funds held by reinsureds  

 

              513,123

 

 

              489,901

 

Deferred acquisition costs  

 

              578,210

 

 

              581,863

 

Prepaid reinsurance premiums  

 

              464,206

 

 

              445,716

 

Income taxes  

 

              294,333

 

 

              305,711

 

Other assets  

 

              675,700

 

 

              612,997

 

TOTAL ASSETS  

 $

     28,584,793

 

 $

     27,324,051

 

   
LIABILITIES:  
Reserve for losses and loss adjustment expenses  

 

        14,276,641

 

 

        13,611,313

 

Future policy benefit reserve  

 

                 40,659

 

 

                 42,592

 

Unearned premium reserve  

 

           3,190,174

 

 

           3,056,735

 

Funds held under reinsurance treaties  

 

                 11,876

 

 

                 10,668

 

Other net payable to reinsurers  

 

              369,761

 

 

              291,660

 

Losses in course of payment  

 

              199,157

 

 

                 51,950

 

Senior notes due 6/1/2044  

 

              397,134

 

 

              397,074

 

Long term notes due 5/1/2067  

 

              223,625

 

 

              236,758

 

Accrued interest on debt and borrowings  

 

                   2,368

 

 

                   2,878

 

Equity index put option liability  

 

                   9,088

 

 

                   5,584

 

Unsettled securities payable  

 

                 89,749

 

 

                 30,650

 

Other liabilities  

 

              488,262

 

 

              453,264

 

Total liabilities  

 

        19,298,494

 

 

        18,191,126

 

   
SHAREHOLDERS' EQUITY:  
Preferred shares, par value: $0.01; 50,000 shares authorized;  
no shares issued and outstanding  

 

                             -

 

 

                             -

 

Common shares, par value: $0.01; 200,000 shares authorized; (2020) 69,608  
and (2019) 69,464 outstanding before treasury shares  

 

                      696

 

 

                      694

 

Additional paid-in capital  

 

           2,225,993

 

 

           2,219,660

 

Accumulated other comprehensive income (loss), net of deferred income tax expense  
(benefit) of $66,616 at 2020 and $30,996 at 2019  

 

              297,137

 

 

                 28,152

 

Treasury shares, at cost; 29,636 shares (2020) and 28,665 shares (2019)  

 

         (3,622,172

)

 

         (3,422,152

)

Retained earnings  

 

        10,384,645

 

 

        10,306,571

 

Total shareholders' equity   

 

           9,286,299

 

 

           9,132,925

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  

 $

     28,584,793

 

 $

     27,324,051

 

EVEREST RE GROUP, LTD.  
CONSOLIDATED STATEMENTS OF CASH FLOWS    
   
   
  Six Months Ended 
  June 30,
(Dollars in thousands)  

2020

 

2019

  (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income (loss)  

 $

        207,492

 

 $

        687,419

 

Adjustments to reconcile net income to net cash provided by operating activities:  
Decrease (increase) in premiums receivable  

 

          (252,609

)

 

          (174,583

)

Decrease (increase) in funds held by reinsureds, net  

 

            (23,498

)

 

            (55,421

)

Decrease (increase) in reinsurance receivables  

 

          (147,515

)

 

            (19,319

)

Decrease (increase) in income taxes  

 

            (25,000

)

 

           180,126

 

Decrease (increase) in prepaid reinsurance premiums  

 

            (29,699

)

 

          (137,092

)

Increase (decrease) in reserve for losses and loss adjustment expenses  

 

           800,816

 

 

           155,096

 

Increase (decrease) in future policy benefit reserve  

 

               (1,933

)

 

               (1,648

)

Increase (decrease) in unearned premiums  

 

           159,744

 

 

           219,263

 

Increase (decrease) in other net payable to reinsurers  

 

              89,499

 

 

           132,474

 

Increase (decrease) in losses in course of payment  

 

           147,427

 

 

              35,738

 

Change in equity adjustments in limited partnerships  

 

              84,066

 

 

            (57,031

)

Distribution of limited partnership income  

 

              40,447

 

 

              41,321

 

Change in other assets and liabilities, net  

 

            (10,313

)

 

            (60,820

)

Non-cash compensation expense   

 

              19,175

 

 

              17,171

 

Amortization of bond premium (accrual of bond discount)  

 

              20,547

 

 

              13,321

 

Net realized capital (gains) losses   

 

              25,940

 

 

          (122,504

)

Net cash provided by (used in) operating activities  

 

        1,104,586

 

 

           853,511

 

   
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from fixed maturities matured/called - available for sale, at market value  

 

        1,261,650

 

 

        1,009,921

 

Proceeds from fixed maturities sold - available for sale, at market value  

 

           990,273

 

 

        2,318,207

 

Proceeds from fixed maturities sold - available for sale, at fair value  

 

                          -

 

 

                2,706

 

Proceeds from equity securities sold, at fair value  

 

           213,185

 

 

           149,233

 

Distributions from other invested assets  

 

           164,975

 

 

           143,752

 

Cost of fixed maturities acquired - available for sale, at market value  

 

       (2,301,701

)

 

       (3,466,331

)

Cost of equity securities acquired, at fair value  

 

          (224,086

)

 

          (229,070

)

Cost of other invested assets acquired  

 

          (343,332

)

 

          (207,323

)

Net change in short-term investments  

 

          (439,457

)

 

          (499,983

)

Net change in unsettled securities transactions  

 

              49,504

 

 

              88,531

 

Net cash provided by (used in) investing activities  

 

          (628,989

)

 

          (690,357

)

   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Common shares issued during the period for share-based compensation, net of expense  

 

            (12,841

)

 

               (7,485

)

Purchase of treasury shares  

 

          (200,019

)

 

            (24,604

)

Dividends paid to shareholders  

 

          (125,205

)

 

          (114,136

)

Cost of debt repurchase  

 

            (10,647

)

 

                          -

 

Cost of shares withheld on settlements of share-based compensation awards  

 

            (14,141

)

 

            (11,748

)

Net cash provided by (used in) financing activities  

 

          (362,853

)

 

          (157,973

)

   
EFFECT OF EXCHANGE RATE CHANGES ON CASH  

 

                1,699

 

 

                      91

 

   
Net increase (decrease) in cash  

 

           114,443

 

 

                5,272

 

Cash, beginning of period  

 

           808,036

 

 

           656,095

 

Cash, end of period  

 $

        922,479

 

 $

        661,367

 

   
SUPPLEMENTAL CASH FLOW INFORMATION:  
Income taxes paid (recovered)  

 $

          10,895

 

 $

         (83,995

)

Interest paid   

 

              14,992

 

 

              15,984