The following combined Management's Discussion and Analysis of Financial
Condition and Results of Operations (MD&A) should be read in conjunction with
the consolidated financial statements and accompanying notes in this combined
Quarterly Report on Form 10-Q and the Evergy Companies' combined 2021 Form 10-K.
None of the registrants make any representation as to information related solely
to Evergy, Evergy Kansas Central or Evergy Metro other than itself.

                                  EVERGY, INC.

EXECUTIVE SUMMARY

Evergy is a public utility holding company incorporated in 2017 and headquartered in Kansas City, Missouri. Evergy operates primarily through the following wholly-owned direct subsidiaries listed below.

•Evergy Kansas Central is an integrated, regulated electric utility that provides electricity to customers in the state of Kansas. Evergy Kansas Central has one active wholly-owned subsidiary with significant operations, Evergy Kansas South.

•Evergy Metro is an integrated, regulated electric utility that provides electricity to customers in the states of Missouri and Kansas.

•Evergy Missouri West is an integrated, regulated electric utility that provides electricity to customers in the state of Missouri.



•Evergy Transmission Company owns 13.5% of Transource with the remaining 86.5%
owned by AEP Transmission Holding Company, LLC, a subsidiary of AEP. Transource
is focused on the development of competitive electric transmission projects.
Evergy Transmission Company accounts for its investment in Transource under the
equity method.

Evergy Kansas Central also owns a 50% interest in Prairie Wind, which is a joint
venture between Evergy Kansas Central and subsidiaries of AEP and Berkshire
Hathaway Energy Company. Prairie Wind owns a 108-mile, 345 kV double-circuit
transmission line that provides transmission service in the SPP. Evergy Kansas
Central accounts for its investment in Prairie Wind under the equity method.

                                       54
--------------------------------------------------------------------------------
  Table of Contents
Evergy Kansas Central, Evergy Kansas South, Evergy Metro and Evergy Missouri
West conduct business in their respective service territories using the name
Evergy. Collectively, the Evergy Companies have approximately 15,400 MWs of
owned generating capacity and renewable power purchase agreements and engage in
the generation, transmission, distribution and sale of electricity to
approximately 1.7 million customers in the states of Kansas and Missouri. The
Evergy Companies assess financial performance and allocate resources on a
consolidated basis (i.e., operate in one segment).

Sibley Station
Evergy Missouri West retired its Sibley Station in 2018 and the retirement of
Sibley Unit 3 met the criteria to be considered an abandonment. Evergy has
classified the remaining net book value of Sibley Unit 3 as retired generation
facilities within regulatory assets on its consolidated balance sheet and as of
December 31, 2021, this amount was $123.4 million. Evergy Missouri West collects
a full return of and on its investment in Sibley Station in current customer
rates and has requested the continued return of and on its unrecovered
investment in Sibley Station as part of its current rate case with the MPSC
which was filed in January 2022.

In October 2019, the MPSC issued an AAO requiring Evergy Missouri West to defer
to a regulatory liability all revenues collected from customers for return on
investment, non-fuel operations and maintenance costs, taxes including
accumulated deferred income taxes and all other costs associated with Sibley
Station following its retirement in November 2018 to be considered in Evergy
Missouri West's current rate case. Subsequent to the MPSC order in 2019, Evergy
recorded a regulatory liability for the estimated amount of revenues that Evergy
Missouri West had collected from customers for Sibley Station since December
2018 that Evergy had determined was probable of refund. This regulatory
liability did not include revenues collected related to the return on investment
in Sibley Station as Evergy determined that they were not probable of refund
based on the relevant facts and circumstances. As of December 31, 2021, this
Sibley AAO regulatory liability was $29.3 million.

In the third quarter of 2022, Evergy determined that the refund of revenues
collected since December 2018 for return on investment in Sibley Station was now
probable based on regulatory precedent from an August 2022 MPSC decision in a
similar proceeding for an unaffiliated utility and the MPSC staff's position in
Evergy Missouri West's current rate case. As a result of this determination,
Evergy recorded a $47.5 million decrease to operating revenues on its
consolidated statements of comprehensive income for the three months ended and
year to date September 30, 2022, for the deferral to its Sibley AAO regulatory
liability of revenues collected from customers for return on investment in
Sibley Station since December 2018. The Sibley AAO regulatory liability had a
total value as of September 30, 2022 of $84.7 million.

Based on the recent MPSC regulatory precedent, Evergy believes it is probable
that the Sibley AAO regulatory liability will be offset for recovery purposes
against its unrecovered investment in Sibley Unit 3 in its current rate case and
as a result, has netted its Sibley AAO regulatory liability against its retired
generation facilities regulatory asset for Sibley Unit 3 on its consolidated
balance sheets as of September 30, 2022. Year to date September 30, 2022, the
retired generation facilities regulatory asset has also been reduced by $7.1
million, primarily consisting of amortization expense equal to the depreciation
expense for the asset reflected in retail rates.

Evergy also recorded a $6.0 million estimated impairment loss on Sibley Unit 3
on its consolidated statements of comprehensive income for the three months
ended and year to date September 30, 2022, as it no longer expects to earn a
return on its unrecovered investment in Sibley Unit 3 based on the regulatory
precedent discussed above. As of September 30, 2022, and following the netting
of the Sibley AAO regulatory liability, amortization expense and the estimated
impairment loss recorded in the third quarter of 2022, Evergy's retired
generation facilities regulatory asset for Sibley Unit 3 was $25.6 million.

The final value of Evergy's retired generation facilities regulatory asset for
Sibley Unit 3 and any impairment loss will be determined by the MPSC in its rate
order in Evergy Missouri West's current rate case, which is currently expected
in November 2022, and could differ significantly from the amounts currently
recorded. See "Abandoned Plant" in Note 1 and "Evergy Missouri West Other
Proceedings" in Note 4 to the consolidated financial statements for additional
information.

                                       55
--------------------------------------------------------------------------------
  Table of Contents
Evergy Missouri West February 2021 Winter Weather Event Securitization
In March 2022, Evergy Missouri West filed a petition for a financing order with
the MPSC requesting authorization to finance its extraordinary fuel and
purchased power costs incurred as part of the February 2021 winter weather
event, including carrying costs, through the issuance of securitized bonds.
Evergy Missouri West requested to repay the securitized bonds and collect the
related amounts from customers over a period of approximately 15 years from the
date of issuance of the securitized bonds.

In October 2022, the MPSC issued a financing order authorizing Evergy Missouri
West to issue securitized bonds to recover its extraordinary fuel and purchased
power costs incurred as part of the February 2021 winter weather event. As part
of the order, the MPSC found that Evergy Missouri West's costs were prudently
incurred, that it should only be allowed to recover 95% of its extraordinary
fuel and purchased power costs consistent with the 5% sharing provision of its
fuel recovery mechanism, that it should be allowed to recover carrying costs
incurred since February 2021 at Evergy Missouri West's long-term debt rate of
5.06% and approved a 15 year repayment period for the bonds with a 17 year legal
maturity.

In the third quarter of 2022, Evergy Missouri West recorded an increase of $15.0
million to its February 2021 winter weather event regulatory asset for the
recovery of carrying charges granted in the MPSC's financing order. As of
September 30, 2022, the value of Evergy Missouri West's February 2021 winter
weather event regulatory asset was $303.1 million. Evergy Missouri West will
continue to record carrying charges on its February 2021 winter weather event
regulatory asset until it issues the securitized bonds authorized by the MPSC's
financing order, which is currently expected in the first half of 2023.

Inflation Reduction Act
In August 2022, the Inflation Reduction Act of 2022 (IRA) was signed into law by
President Biden. The IRA extends tax credits for renewable energy technologies
intended to reduce the impacts of climate change. The Production Tax Credit
(PTC) and Investment Tax Credit (ITC) have been extended or reinstated for
certain renewable energy projects beginning before January 1, 2025. The
definition of property eligible for the ITC has been expanded to include
standalone energy storage with a capacity of at least 5kWh. Both tax credits
make a bonus credit available if certain prevailing wage, apprenticeship and
domestic content requirements are met. The IRA modified and extended the
Alternative Fuel Refueling Property Credit to include property placed in service
before December 31, 2032 and it also removes the limitation per location. The
IRA created a Nuclear Power Production Tax Credit for taxable years beginning on
or after January 1, 2024 through December 31, 2032. For taxable years beginning
after December 31, 2022, certain renewable energy tax credits may be transferred
to third parties. The IRA also implemented a new 15% corporate minimum tax based
on modified GAAP net income and a 1% excise tax on stock buybacks.

The Evergy Companies anticipate utilizing the PTC and ITC for future renewable
generation projects and are evaluating the Nuclear Power Production Tax Credit
in connection with operations at Wolf Creek. The new corporate minimum tax and
excise tax on stock buybacks are not expected to have a material impact on the
Evergy Companies' operations or consolidated financial results and the Evergy
Companies continue to evaluate the remaining IRA provisions for the effect on
their future financial results.

Missouri Property Tax Tracker
In June 2022, Missouri Senate Bill (S.B.) 745 was signed into law by the
Governor of Missouri and became effective in August 2022. Among other items,
S.B. 745 includes a provision requiring Missouri electric utilities to defer to
a regulatory asset or regulatory liability, as appropriate, any difference
between state or local property tax expenses incurred and the amounts included
in rates. Any amounts deferred to a regulatory asset or liability under this
provision would be included in the electric utility's revenue requirement in
subsequent rate cases and recovered over a reasonable period of time to be
determined by the MPSC. Evergy Metro and Evergy Missouri West began deferring
the amounts associated with S.B. 745 in the third quarter of 2022.

                                       56
--------------------------------------------------------------------------------
  Table of Contents
Renewable Generation Investment
In August 2022, Evergy Missouri West entered into an agreement with a renewable
energy development company to purchase for approximately $250 million an
operational wind farm located in the state of Oklahoma with a generating
capacity of approximately 199 MW. Subject to customary regulatory approvals and
closing conditions, this transaction is expected to close in the first half of
2023.

Regulatory Proceedings
See Note 4 to the consolidated financial statements for information regarding
regulatory proceedings.

Wolf Creek Refueling Outage
Wolf Creek's most recent refueling outage began in October 2022 and the unit is
expected to return to service in November 2022.

Earnings Overview
The following table summarizes Evergy's net income and diluted EPS.

                                                  Three Months Ended                                 Year to Date
                                                     September 30                                    September 30
                                     2022            Change            2021             2022            Change            2021
                                                               (millions, except per share amounts)
Net income attributable to
Evergy, Inc.                      $ 428.2          $ (21.2)         $ 449.4

$ 745.2 $ (81.1) $ 826.3 Earnings per common share, diluted

                              1.86            (0.09)            1.95             3.23            (0.37)            3.60


Net income attributable to Evergy, Inc. decreased for the three months ended
September 30, 2022, compared to the same period in 2021, primarily due to the
expected refund of amounts collected from customers for the return on investment
of Sibley Station, higher depreciation expense, higher unrealized losses from
various equity investments and higher interest expense; partially offset by
higher retail sales in the third quarter of 2022 driven by higher
weather-normalized demand and favorable weather, higher transmission revenue,
higher interest and dividend income and lower income tax expense.

Diluted EPS decreased for the three months ended September 30, 2022, compared to the same period in 2021, primarily due to the decrease in net income attributable to Evergy, Inc. discussed above.



Net income attributable to Evergy, Inc. decreased year to date September 30,
2022, compared to the same period in 2021, primarily due to non-regulated energy
marketing margins recognized in 2021 related to the February 2021 winter weather
event, the expected refund of amounts collected from customers for the return on
investment of Sibley Station, higher depreciation expense, higher property
taxes, higher realized and unrealized losses from various equity investments and
higher interest expense; partially offset by higher retail sales in 2022 driven
by higher weather-normalized demand and favorable weather, higher transmission
revenue, higher interest and dividend income and lower income tax expense.

Diluted EPS decreased year to date September 30, 2022, compared to the same period in 2021, primarily due to the decrease in net income attributable to Evergy discussed above.

For additional information regarding the change in net income, refer to the Evergy Results of Operations section within this MD&A.



Non-GAAP Measures
Evergy Utility Gross Margin (non-GAAP)
Utility gross margin (non-GAAP) is a financial measure that is not calculated in
accordance with GAAP. Utility gross margin (non-GAAP), as used by the Evergy
Companies, is defined as operating revenues less fuel and purchased power costs
and amounts billed by the SPP for network transmission costs. Expenses for fuel
and purchased power costs, offset by wholesale sales margin, are subject to
recovery through cost adjustment mechanisms. As a result, changes in fuel and
purchased power costs are offset in operating revenues with minimal

                                       57
--------------------------------------------------------------------------------
  Table of Contents
impact on net income. In addition, SPP network transmission costs fluctuate
primarily due to investments by SPP members for upgrades to the transmission
grid within the SPP RTO. As with fuel and purchased power costs, changes in SPP
network transmission costs are mostly reflected in the prices charged to
customers with minimal impact on net income. The Evergy Companies' definition of
utility gross margin (non-GAAP) may differ from similar terms used by other
companies.

Utility gross margin (non-GAAP) is intended to enhance an investor's overall
understanding of results. Management believes that utility gross margin
(non-GAAP) provides a meaningful basis for evaluating the Evergy Companies'
operations across periods because utility gross margin (non-GAAP) excludes the
revenue effect of fluctuations in fuel and purchased power costs and SPP network
transmission costs. Utility gross margin (non-GAAP) is used internally to
measure performance against budget and in reports for management and the Evergy
Board. Utility gross margin (non-GAAP) should be viewed as a supplement to, and
not a substitute for, gross margin, which is the most directly comparable
financial measure prepared in accordance with GAAP. Gross margin under GAAP is
defined as the excess of sales over cost of goods sold.

Utility gross margin (non-GAAP) differs from the GAAP definition of gross margin
due to the exclusion of operating and maintenance expenses determined to be
directly attributable to revenue-producing activities, depreciation and
amortization and taxes other than income tax. See the Evergy Companies' Results
of Operations for a reconciliation of utility gross margin (non-GAAP) to gross
margin, the most comparable GAAP measure.

Adjusted Earnings (non-GAAP) and Adjusted EPS (non-GAAP)
Effective in the third quarter of 2022, the calculation of adjusted earnings
(non-GAAP) and adjusted EPS (non-GAAP) excludes the revenues collected from
customers for the return on investment of the retired Sibley Station in the
current period and the subsequent deferral of the cumulative amount of revenues
collected since December 2018 for expected future refunds to customers. See
"Sibley Station" within this Executive Summary for additional information.
Management believes that this is a more representative measure of Evergy's
recurring earnings, assists in the comparability of results and is consistent
with how management reviews performance. Evergy's adjusted earnings (non-GAAP)
and adjusted EPS (non-GAAP) for the three months ended and year to date
September 30, 2021 have been recast, as applicable, to conform to the current
year presentation.

Evergy's adjusted earnings (non-GAAP) and adjusted EPS (non-GAAP) for the three
months ended and year to date September 30, 2022, were $462.3 million or $2.01
per share and $789.7 million or $3.43 per share, respectively. For the three
months ended and year to date September 30, 2021, Evergy's adjusted earnings
(non-GAAP) and adjusted EPS (non-GAAP) were $452.4 million or $1.97 per share
and $768.1 million or $3.35 per share, respectively.

In addition to net income attributable to Evergy, Inc. and diluted EPS, Evergy's
management uses adjusted earnings (non-GAAP) and adjusted EPS (non-GAAP) to
evaluate earnings and EPS without i.) the income or costs resulting from
non-regulated energy marketing margins from the February 2021 winter weather
event; ii.) gains or losses related to equity investments subject to a
restriction on sale; iii.) the revenues collected from customers for the return
on investment of the retired Sibley Station in the current period and the
subsequent deferral of the cumulative amount of revenues collected since
December 2018 for expected future refunds to customers; iv.) the estimated
impairment loss on Sibley Unit 3; v.) the mark-to-market impacts of economic
hedges related to Evergy Kansas Central's non-regulated 8% ownership share of
Jeffrey Energy Center; and vi.) costs resulting from executive transition,
severance and advisor expenses.

Adjusted earnings (non-GAAP) and adjusted EPS (non-GAAP) are intended to enhance
an investor's overall understanding of results. Management believes that
adjusted earnings (non-GAAP) provides a meaningful basis for evaluating Evergy's
operations across periods because it excludes certain items that management does
not believe are indicative of Evergy's ongoing performance or that can create
period to period earnings volatility.

Adjusted earnings (non-GAAP) and adjusted EPS (non-GAAP) are used internally to
measure performance against budget and in reports for management and the Evergy
Board. Adjusted earnings (non-GAAP) and adjusted EPS (non-GAAP) are financial
measures that are not calculated in accordance with GAAP and may not be
comparable to

                                       58
--------------------------------------------------------------------------------
  Table of Contents
other companies' presentations or more useful than the GAAP information provided
elsewhere in this report.

The following tables provide a reconciliation between net income attributable to
Evergy, Inc. and diluted EPS as determined in accordance with GAAP and adjusted
earnings (non-GAAP) and adjusted EPS (non-GAAP), respectively.

                                                                         Earnings (Loss)                           Earnings (Loss)
                                                        Earnings           per Diluted            Earnings           per Diluted
                                                         (Loss)               Share                (Loss)               Share
Three Months Ended September 30                                      2022                                      2021
                                                                          (millions, except per share amounts)
Net income attributable to Evergy, Inc.               $   428.2          $        1.86          $   449.4          $        1.95
Non-GAAP reconciling items:
Non-regulated energy marketing margin related to
February 2021
  winter weather event, pre-tax(a)                          2.1                   0.01                  -                      -
Sibley Station return on investment, pre-tax(b)            44.4                   0.19               (3.1)                 (0.01)
Mark-to-market impact of JEC economic hedges,
pre-tax(c)                                                (10.3)                 (0.04)                 -                      -
Non-regulated energy marketing costs related to
February 2021
  winter weather event, pre-tax(d)                          0.3                      -                1.9                   0.01
Executive transition costs, pre-tax(e)                      0.7                      -                3.3                   0.02

Advisor expenses, pre-tax(g)                                0.6                      -                1.2                      -

Estimated impairment loss on Sibley Unit 3,
pre-tax(h)                                                  6.0                   0.03                  -                      -

Income tax benefit(j)                                      (9.7)                 (0.04)              (0.3)                     -

Adjusted earnings (non-GAAP)                          $   462.3          $  

2.01 $ 452.4 $ 1.97


                                       59

--------------------------------------------------------------------------------


  Table of Contents
                                                                         Earnings (Loss)                           Earnings (Loss)
                                                        Earnings           per Diluted            Earnings           per Diluted
                                                         (Loss)               Share                (Loss)               Share
Year to Date September 30                                            2022                                      2021
                                                                          (millions, except per share amounts)
Net income attributable to Evergy, Inc.               $   745.2          $        3.23          $   826.3          $        3.60
Non-GAAP reconciling items:
Non-regulated energy marketing margin related to
February 2021
  winter weather event, pre-tax(a)                          2.1                   0.01              (95.0)                 (0.42)
Sibley Station return on investment, pre-tax(b)            38.2                   0.17               (9.3)                 (0.04)
Mark-to-market impact of JEC economic hedges,
pre-tax(c)                                                (10.3)                 (0.04)                 -                      -
Non-regulated energy marketing costs related to
February 2021
  winter weather event, pre-tax(d)                          0.9                      -                5.9                   0.03
Executive transition costs, pre-tax(e)                      0.7                      -               10.6                   0.05
Severance costs, pre-tax(f)                                   -                      -                2.8                   0.01
Advisor expenses, pre-tax(g)                                3.1                   0.01                8.4                   0.04

Estimated impairment loss on Sibley Unit 3,
pre-tax(h)                                                  6.0                   0.03                  -                      -
Restricted equity investment losses, pre-tax(i)            16.3                   0.07                  -                      -
Income tax expense (benefit)(j)                           (12.5)                 (0.05)              18.4                   0.08

Adjusted earnings (non-GAAP)                          $   789.7          $        3.43          $   768.1          $        3.35


(a)Reflects non-regulated energy marketing margins related to the February 2021
winter weather event and are included in operating revenues on the consolidated
statements of comprehensive income.
(b)Reflects revenues collected from customers for the return on investment of
the retired Sibley Station in the current period and the subsequent deferral of
the cumulative amount of revenues collected since December 2018 for expected
future refunds to customers and are included in operating revenues on the
consolidated statements of comprehensive income.
(c)Reflects mark to market gains or losses related to forward contracts for
natural gas and electricity entered into as economic hedges against fuel price
volatility related to Evergy Kansas Central's non-regulated 8% ownership share
of JEC and are included in operating revenues on the consolidated statements of
comprehensive income.
(d)Reflects non-regulated energy marketing incentive compensation costs related
to the February 2021 winter weather event and are included in operating and
maintenance expense on the consolidated statements of comprehensive income.
(e)Reflects costs associated with executive transition including inducement
bonuses, severance agreements and other transition expenses and are included in
operating and maintenance expense on the consolidated statements of
comprehensive income.
(f)Reflects severance costs incurred associated with certain voluntary severance
programs at the Evergy Companies and are included in operating and maintenance
expense on the consolidated statements of comprehensive income.
(g)Reflects advisor expenses incurred associated with strategic planning and are
included in operating and maintenance expense on the consolidated statements of
comprehensive income.
(h)Reflects the estimated impairment loss on Sibley Unit 3 and is included in
estimated impairment loss on Sibley Unit 3 on the consolidated statements of
comprehensive income.
(i)Reflects losses related to equity investments which were subject to a
restriction on sale and are included in investment earnings (loss) on the
consolidated statements of comprehensive income.
(j)Reflects an income tax effect calculated at a statutory rate of approximately
22%, with the exception of certain non-deductible items.

ENVIRONMENTAL MATTERS

See Note 10 to the consolidated financial statements for information regarding environmental matters.



RELATED PARTY TRANSACTIONS

See Note 11 to the consolidated financial statements for information regarding related party transactions.


                                       60
--------------------------------------------------------------------------------
  Table of Contents
EVERGY RESULTS OF OPERATIONS

The following table summarizes Evergy's comparative results of operations.



                                                         Three Months Ended                                        Year to Date
                                                            September 30                                           September 30
                                              2022             Change             2021               2022             Change             2021
                                                                                        (millions)
Operating revenues                        $ 1,909.1          $ 292.6

$ 1,616.5 $ 4,579.5 $ 114.9 $ 4,464.6 Fuel and purchased power

                      643.0            287.2              355.8            1,366.3             91.3            1,275.0
SPP network transmission costs                 81.6              8.0               73.6              241.8             25.0              216.8
Operating and maintenance                     266.2              1.0              265.2              801.2              0.6              800.6
Depreciation and amortization                 233.2              8.2              225.0              694.3             24.8              669.5
Taxes other than income tax                   100.7              4.5               96.2              302.9             13.9              289.0
Estimated impairment loss on Sibley Unit
3                                               6.0              6.0                  -                6.0              6.0                  -
Income from operations                        578.4            (22.3)             600.7            1,167.0            (46.7)           1,213.7
Other income (expense), net                     2.6              2.0                0.6              (41.6)           (38.4)              (3.2)
Interest expense                              102.3              8.7               93.6              293.4             12.0              281.4
Income tax expense                             49.5             (7.7)              57.2               83.1            (16.7)              99.8
Equity in earnings of equity method
investees, net of income taxes                  2.0                -                2.0                5.5             (0.6)               6.1
Net income                                    431.2            (21.3)             452.5              754.4            (81.0)             835.4
Less: Net income attributable to
noncontrolling interests                        3.0             (0.1)               3.1                9.2              0.1                9.1

Net income attributable to Evergy, Inc. $ 428.2 $ (21.2)

$ 449.4 $ 745.2 $ (81.1) $ 826.3


                                       61
--------------------------------------------------------------------------------
  Table of Contents
Gross Margin (GAAP) and Utility Gross Margin (non-GAAP)
The following tables summarize Evergy's gross margin (GAAP) and MWhs sold and
reconciles Evergy's gross margin (GAAP) to Evergy's utility gross margin
(non-GAAP). See "Executive Summary - Non-GAAP Measures", above for additional
information regarding gross margin (GAAP) and utility gross margin (non-GAAP).

                                                             Revenues and Expenses                                        MWhs Sold
Three Months Ended September 30                     2022             Change             2021               2022             Change             2021
Retail revenues                                                    (millions)                                            (thousands)
Residential                                     $   746.6          $  69.2          $   677.4              5,245              110              5,135
Commercial                                          583.7             58.7              525.0              5,277              131              5,146
Industrial                                          197.2             31.2              166.0              2,357               64              2,293
Other retail revenues                               (39.0)           (48.2)               9.2                 33                1                 32
Total electric retail                             1,488.5            110.9            1,377.6             12,912              306             12,606
Wholesale revenues                                  250.6            145.6              105.0              5,591             (292)             5,883
Transmission revenues                               101.3             11.0               90.3                   N/A               N/A               N/A
Other revenues                                       68.7             25.1               43.6                   N/A               N/A               N/A
Operating revenues                                1,909.1            292.6            1,616.5             18,503               14             18,489
Fuel and purchased power                           (643.0)          (287.2)            (355.8)
SPP network transmission costs                      (81.6)            (8.0)             (73.6)
Operating and maintenance(a)                       (138.8)            (4.4)            (134.4)
Depreciation and amortization                      (233.2)            (8.2)            (225.0)
Taxes other than income tax                        (100.7)            (4.5)             (96.2)
Gross margin (GAAP)                                 711.8            (19.7)             731.5
Operating and maintenance(a)                        138.8              4.4              134.4
Depreciation and amortization                       233.2              8.2              225.0
Taxes other than income tax                         100.7              4.5               96.2
Utility gross margin (non-GAAP)                 $ 1,184.5          $  (2.6)

$ 1,187.1 (a) Operating and maintenance expenses which are deemed to be directly attributable to revenue-producing activities include plant operating and maintenance expenses at generating units and transmission and distribution operating and maintenance expenses and have been separately presented in order to calculate gross margin as defined under GAAP. These amounts exclude general and administrative expenses not directly attributable to revenue-producing activities of $127.4 million and $130.8 million for the three months ended September 30, 2022 and 2021, respectively.


                                       62

--------------------------------------------------------------------------------


  Table of Contents

                                                             Revenues and Expenses                                        MWhs Sold
Year to Date September 30                           2022             Change             2021               2022             Change             2021
Retail revenues                                                    (millions)                                            (thousands)
Residential                                     $ 1,711.8          $ 177.9          $ 1,533.9             12,934              378             12,556
Commercial                                        1,452.3            158.8            1,293.5             13,921              383             13,538
Industrial                                          517.6             68.0              449.6              6,677              253              6,424
Other retail revenues                               (20.2)           (46.3)              26.1                 98                -                 98
Total electric retail                             3,661.5            358.4            3,303.1             33,630            1,014             32,616
Wholesale revenues                                  382.0           (280.5)             662.5             13,863              776             13,087
Transmission revenues                               300.3             33.6              266.7                   N/A               N/A               N/A
Other revenues                                      235.7              3.4              232.3                   N/A               N/A               N/A
Operating revenues                                4,579.5            114.9            4,464.6             47,493            1,790             45,703
Fuel and purchased power                         (1,366.3)           (91.3)          (1,275.0)
SPP network transmission costs                     (241.8)           (25.0)            (216.8)
Operating and maintenance(a)                       (411.2)           (22.5)            (388.7)
Depreciation and amortization                      (694.3)           (24.8)            (669.5)
Taxes other than income tax                        (302.9)           (13.9)            (289.0)
Gross margin (GAAP)                               1,563.0            (62.6) 

1,625.6


Operating and maintenance(a)                        411.2             22.5              388.7
Depreciation and amortization                       694.3             24.8              669.5
Taxes other than income tax                         302.9             13.9              289.0
Utility gross margin (non-GAAP)                 $ 2,971.4          $  (1.4)

$ 2,972.8 (a) Operating and maintenance expenses which are deemed to be directly attributable to revenue-producing activities include plant operating and maintenance expenses at generating units and transmission and distribution operating and maintenance expenses and have been separately presented in order to calculate gross margin as defined under GAAP. These amounts exclude general and administrative expenses not directly attributable to revenue-producing activities of $390.0 million and $411.9 million year to date September 30, 2022 and 2021, respectively.

Evergy's gross margin (GAAP) decreased $19.7 million for the three months ended
September 30, 2022, compared to the same period in 2021 and Evergy's utility
gross margin (non-GAAP) decreased $2.6 million for the three months ended
September 30, 2022, compared to the same period in 2021, both measures were
driven by:

•a $47.5 million decrease due to the deferral of revenues in the third quarter of 2022 for the expected refund of amounts collected from customers since December 2018 for the return on investment of the retired Sibley Station; partially offset by



•a $33.9 million increase primarily due to higher retail sales driven by higher
weather-normalized demand and favorable weather (cooling degree days increased
by 3%); and

•an $11.0 million increase in transmission revenue primarily due to updated
transmission costs reflected in Evergy Kansas Central's FERC TFR effective in
January 2022.

Additionally, the decrease in Evergy's gross margin (GAAP) was also driven by:



•a $4.4 million increase in operating and maintenance expenses which are
determined to be directly attributable to revenue producing activities primarily
driven by a $7.9 million increase in transmission and distribution operating and
maintenance expenses, partially offset by a $2.1 million decrease in plant
operating and maintenance expense at fossil-fuel generating units as further
described below;

•an $8.2 million increase in depreciation and amortization as further described below; and

•a $4.5 million increase in taxes other than income taxes as further described below.


                                       63
--------------------------------------------------------------------------------
  Table of Contents
Evergy's gross margin (GAAP) decreased $62.6 million year to date September 30,
2022, compared to the same period in 2021 and Evergy's utility gross margin
(non-GAAP) decreased $1.4 million year to date September 30, 2022, compared to
the same period in 2021, both measures were driven by:

•a $97.1 million decrease in non-regulated energy marketing margins recognized at Evergy Kansas Central related to the February 2021 winter weather event;

•a $47.5 million decrease due to the deferral of revenues in the third quarter of 2022 for the expected refund of amounts collected from customers since December 2018 for the return on investment of the retired Sibley Station; and

•a $1.6 million net decrease due to other impacts from the February 2021 winter weather event driven by:



•a $33.9 million decrease at Evergy Kansas Central driven by higher wholesale
sales at its non-regulated 8% ownership share of JEC due to higher wholesale
sale prices and MWhs sold in February 2021; partially offset by

•a $20.9 million increase at Evergy Missouri West driven by $14.7 million of
increased fuel and purchased power costs in February 2021 that are not currently
recoverable from customers through its fuel recovery mechanism and $6.2 million
related to a special requirements contract with an industrial customer; and

•an $11.4 million increase at Evergy Metro primarily driven by jurisdictional
allocation differences currently present between its fuel recovery mechanisms in
Missouri and Kansas regarding its refund to customers for the net increase in
wholesale revenues in February 2021; partially offset by

•a $111.2 million increase primarily due to higher retail sales driven by higher
weather-normalized demand and favorable weather (cooling degree days increased
by 7% and heating degree days increased by 2%); and

•a $33.6 million increase in transmission revenue primarily due to updated
transmission costs reflected in Evergy Kansas Central's FERC TFR effective in
January 2022.

Additionally, the decrease in Evergy's gross margin (GAAP) was also driven by:



•a $22.5 million increase in operating and maintenance expenses which are
determined to be directly attributable to revenue producing activities primarily
driven by a $13.7 million increase in transmission and distribution operating
and maintenance expenses and a $9.1 million increase in plant and operating and
maintenance expense at fossil-fuel generating units as further described below;

•a $24.8 million increase in depreciation and amortization as further described below; and

•a $13.9 million increase in taxes other than income taxes as further described below.



Operating and Maintenance
Evergy's operating and maintenance expense increased $1.0 million for the three
months ended September 30, 2022, compared to the same period in 2021, primarily
driven by:

•a $7.9 million increase in transmission and distribution operating and maintenance expenses primarily at Evergy Kansas Central and Evergy Missouri West driven by higher contractor costs and a $4.9 million increase in vegetation management costs in 2022; partially offset by

•a $2.6 million decrease in costs recorded in the third quarter of 2022 associated with executive transition, including inducement bonuses, severance agreements and other transition expenses;

•a $2.1 million decrease in plant operating and maintenance expense at fossil-fuel generating units primarily due to a $1.6 million decrease at Evergy Metro; and

•a $1.6 million decrease in costs incurred in the third quarter of 2022 at Evergy Kansas Central related to non-regulated energy marketing margins recognized during the February 2021 winter weather event.


                                       64
--------------------------------------------------------------------------------
  Table of Contents
Evergy's operating and maintenance expense increased $0.6 million year to date
September 30, 2022, compared to the same period in 2021, primarily driven by:

•a $13.7 million increase in transmission and distribution operating and
maintenance expenses at Evergy Kansas Central, Evergy Metro and Evergy Missouri
West driven by higher contractor costs and a $5.8 million increase in vegetation
management costs in 2022;

•a $9.1 million increase in plant operating and maintenance expense at
fossil-fuel generating units primarily due to a $4.5 million increase at Evergy
Kansas Central driven by major maintenance outages at JEC in 2022 and a $3.8
million increase at Evergy Metro driven by major maintenance outages at Iatan
Unit 1 and La Cygne Unit 2 in 2022;

•a $4.3 million increase in program costs for energy efficiency programs under MEEIA in 2022, which have a direct offset in revenue; and



•a $2.0 million increase in injuries and damages expense primarily due to an
increase in the reserves recorded at Evergy Kansas Central and Evergy Metro in
2022; partially offset by

•a $9.9 million decrease in costs recorded in 2022 associated with executive transition, including inducement bonuses, severance agreements and other transition expenses;

•a $5.3 million decrease in advisor expenses incurred in 2022 associated with strategic planning;



•a $5.0 million decrease in costs incurred in 2022 at Evergy Kansas Central
related to non-regulated energy marketing margins recognized during the February
2021 winter weather event;

•a $5.0 million decrease in certain labor and employee benefits expenses; and



•a $2.8 million decrease in voluntary severance expenses due to a $2.6 million
decrease at Evergy Kansas Central, Evergy Metro and Evergy Missouri West related
to Evergy voluntary exit programs in 2021 and $0.2 million in voluntary
severance expenses incurred at Evergy Kansas Central and Evergy Metro related to
Wolf Creek voluntary exit programs.

Depreciation and Amortization
Evergy's depreciation and amortization increased $8.2 million for the three
months ended September 30, 2022 and $24.8 million year to date September 30,
2022, compared to the same periods in 2021, driven by higher capital additions
at Evergy Kansas Central and Evergy Metro in 2022.

Taxes Other Than Income Tax
Evergy's taxes other than income tax increased $4.5 million for the three months
ended September 30, 2022 and $13.9 million year to date September 30, 2022,
compared to the same periods in 2021, driven by an increase in property taxes in
Missouri and Kansas primarily due to higher assessed property tax values.

Estimated Impairment Loss on Sibley Unit 3
Evergy's estimated impairment loss on Sibley Unit 3 increased $6.0 million for
the three months ended and year to date September 30, 2022, compared to the same
periods in 2021, due to the recording of an impairment charge on Evergy Missouri
West's regulatory asset for retired generation facilities related to Sibley Unit
3 in the third quarter of 2022. See "Abandoned Plant" in Note 1 of the
consolidated financial statements for additional information.

Other Income (Expense), Net
Evergy's other income, net increased $2.0 million for the three months ended
September 30, 2022, primarily driven by:

•a $16.0 million increase in interest and dividend income primarily due to $15.0
million of carrying charges recorded by Evergy Missouri West in the third
quarter of 2022 associated with its regulatory asset for fuel and purchased
power costs related to the February 2021 winter weather event, driven by an MPSC
order allowing for their recovery as part of Evergy Missouri West's
securitization financing request; partially offset by

                                       65
--------------------------------------------------------------------------------
  Table of Contents
•a $10.4 million decrease due to a $5.2 million realized gain from the sale of
an equity investment in the third quarter of 2021 and a $5.1 million decrease
due to unrealized losses from various equity investments in the third quarter of
2022; and

•$3.0 million of other income recorded in the third quarter of 2021 related to a contract termination fee.

Evergy's other expense, net increased $38.4 million year to date September 30, 2022, compared to the same period in 2021, primarily driven by:



•a $27.3 million increase due to losses from equity investments primarily driven
by a $16.3 million loss related to Evergy's equity investment in an early-stage
energy solutions company that was sold in March 2022 through a share forward
agreement which was completed in June 2022 (see "Evergy Equity Investment" in
Note 1 of the consolidated financial statements for additional information), a
$5.9 million increase due to lower unrealized gains from various equity
investments in 2022 and a $5.2 million realized gain from the sale of an equity
investment in the third quarter of 2021;

•a $6.0 million increase due to recording lower Evergy Kansas Central COLI benefits in 2022; and

•$6.1 million of other income recorded in 2021 related to contract termination fees; partially offset by



•a $16.6 million increase in interest and dividend income primarily due to $15.0
million of carrying charges recorded by Evergy Missouri West in the third
quarter of 2022 associated with its regulatory asset for fuel and purchased
power costs related to the February 2021 winter weather event, driven by an MPSC
order allowing for their recovery as part of Evergy Missouri West's
securitization financing request.

Interest Expense Evergy's interest expense increased $8.7 million for the three months ended September 30, 2022, compared to the same period in 2021, primarily driven by:



•a $14.2 million increase in interest expense on short-term borrowings primarily
due to higher short-term debt balances and weighted-average interest rates for
Evergy, Inc., Evergy Kansas Central and Evergy Missouri West in 2022; partially
offset by

•a $1.7 million decrease due to the repayment of Evergy Missouri West's $80.9 million of 8.27% Senior Notes at maturity in November 2021.

Evergy's interest expense increased $12.0 million year to date September 30, 2022, compared to the same period in 2021, primarily driven by:



•a $19.9 million increase in interest expense on short-term borrowings primarily
due to higher short-term debt balances and weighted-average interest rates for
Evergy, Inc., Evergy Kansas Central and Evergy Missouri West in 2022; partially
offset by

•a $5.0 million decrease due to the repayment of Evergy Missouri West's $80.9 million of 8.27% Senior Notes at maturity in November 2021.



Income Tax Expense
Evergy's income tax expense decreased $7.7 million for the three months ended
September 30, 2022, compared to the same period in 2021, primarily driven by
lower pre-tax income in the third quarter of 2022.

Evergy's income tax expense decreased $16.7 million year to date September 30,
2022, compared to the same period in 2021, primarily driven by lower pre-tax
income in 2022.

LIQUIDITY AND CAPITAL RESOURCES

Evergy relies primarily upon cash from operations, short-term borrowings,
long-term debt and equity issuances and its existing cash and cash equivalents
to fund its capital requirements. Evergy's capital requirements primarily
consist of capital expenditures, payment of contractual obligations and other
commitments, and the payment of

                                       66
--------------------------------------------------------------------------------
  Table of Contents
dividends to shareholders. See the Evergy Companies' combined 2021 Form 10-K for
more information on Evergy's sources and uses of cash.

Short-Term Borrowings
As of September 30, 2022, Evergy had $1.3 billion of available borrowing
capacity under its master credit facility. The available borrowing capacity
under the master credit facility consisted of $449.3 million for Evergy, Inc.,
$361.7 million for Evergy Kansas Central, $350.0 million for Evergy Metro and
$115.9 million for Evergy Missouri West. The Evergy Companies' borrowing
capacity under the master credit facility also supports their issuance of
commercial paper. See Note 7 to the consolidated financial statements for more
information regarding the master credit facility. Along with cash flows from
operations and receivable sales facilities, Evergy generally uses borrowings
under its master credit facility and the issuance of commercial paper to meet
its day-to-day cash flow requirements. Evergy believes that its existing cash on
hand and available borrowing capacity under its master credit facility provide
sufficient liquidity for its existing capital requirements.

In February 2022, Evergy, Inc. entered into a $500.0 million unsecured Term Loan
Facility that expires in February 2023. As of September 30, 2022, Evergy had
borrowed $500.0 million under the Term Loan Facility. Evergy's borrowings under
the Term Loan Facility were used for, among other things, working capital,
capital expenditures and general corporate purposes.

Significant Debt Issuances
See Note 8 to the consolidated financial statements for information regarding
significant debt issuances.

Pensions


Year to date September 30, 2022, Evergy made pension contributions of $29.9
million. Evergy expects to make additional pension contributions of $53.9
million in 2022 to satisfy ERISA funding requirements and KCC and MPSC rate
orders, of which $8.5 million is expected to be paid by Evergy Kansas Central
and $45.4 million is expected to be paid by Evergy Metro. Also in 2022, Evergy
expects to make additional post-retirement benefit contributions of $1.6
million.

Debt Covenants
As of September 30, 2022, Evergy was in compliance with all debt covenants under
the master credit facility, the Term Loan Facility and certain debt instruments
that contain restrictions that require the maintenance of certain capitalization
and leverage ratios. See Note 7 to the consolidated financial statements for
more information.

Regulatory Authorizations
The following table summarizes the regulatory short-term and long-term debt
financing authorizations for Evergy Kansas Central, Evergy Kansas South, Evergy
Metro and Evergy Missouri West and the remaining amount available under these
authorizations as of September 30, 2022.

                                                                                                                        Available Under
Type of Authorization                         Commission         Expiration Date         Authorization Amount            Authorization
Evergy Kansas Central &
Evergy Kansas South                                                                                         (in millions)
Short-Term Debt                                  FERC             December 2022                $ 1,250.0                   $   611.8
Evergy Metro
Short-Term Debt                                  FERC             December 2022                $ 1,250.0                   $ 1,250.0
Evergy Missouri West
Short-Term Debt                                  FERC             December 2022                $   750.0                   $    27.4
Long-Term Debt(a)                                FERC              October 2024                $   600.0                   $   600.0

(a)In October 2022, FERC approved Evergy Missouri West's long-term debt authorization request.


                                       67

--------------------------------------------------------------------------------


  Table of Contents
In September 2022, Evergy Kansas Central, Evergy Kansas South, Evergy Metro and
Evergy Missouri West filed requests with FERC to have outstanding at any one
time up to $1,250.0 million (combined for both Evergy Kansas Central and Evergy
Kansas South), $1,250.0 million and $750.0 million in short-term debt
instruments, respectively, through December 2024. FERC is expected to issue an
order regarding this request by November 15, 2022.

In September 2022, Evergy Missouri West filed a request with FERC to issue up to
a total of $600.0 million in long-term debt instruments for a two-year
authorization period beginning on the date of the FERC approval. FERC approved
this request in October 2022.

© Edgar Online, source Glimpses