The following discussion and analysis should be read in conjunction with our
unaudited condensed consolidated financial statements and related combined notes
included in this combined Quarterly Report on Form 10-Q, the combined Quarterly
Report on Form 10-Q for the quarter ended March 31, 2020, as well as the
Eversource 2019 combined Annual Report on Form 10-K.  References in this
combined Quarterly Report on Form 10-Q to "Eversource," the "Company," "we,"
"us," and "our" refer to Eversource Energy and its consolidated subsidiaries.
 All per-share amounts are reported on a diluted basis.  The unaudited condensed
consolidated financial statements of Eversource, NSTAR Electric and PSNH and the
unaudited condensed financial statements of CL&P are herein collectively
referred to as the "financial statements."

Refer to the Glossary of Terms included in this combined Quarterly Report on Form 10-Q for abbreviations and acronyms used throughout this Management's Discussion and Analysis of Financial Condition and Results of Operations.



The only common equity securities that are publicly traded are common shares of
Eversource.  The earnings and EPS of each business discussed below do not
represent a direct legal interest in the assets and liabilities of such business
but rather represent a direct interest in our assets and liabilities as a whole.
 EPS by business is a financial measure not recognized under GAAP, calculated by
dividing the Net Income Attributable to Common Shareholders of each business by
the weighted average diluted Eversource common shares outstanding for the
period.  Our earnings discussion also includes non-GAAP financial measures
referencing our 2020 earnings and EPS excluding certain acquisition costs and
our Q2 2019 earnings and EPS excluding the impairment charge for the NPT
project.

We use these non-GAAP financial measures to evaluate and provide details of
earnings results by business and to more fully compare and explain our 2020 and
2019 results without including these items. We believe the acquisition costs and
the NPT impairment charge are not indicative of our ongoing costs and
performance.  Due to the nature and significance of these items on Net Income
Attributable to Common Shareholders, we believe that the non-GAAP presentation
is a more meaningful representation of our financial performance and provides
additional and useful information to readers of this report in analyzing
historical and future performance of our business. These non-GAAP financial
measures should not be considered as alternatives to reported Net Income
Attributable to Common Shareholders or EPS determined in accordance with GAAP as
indicators of operating performance.

From time to time, we make statements concerning our expectations, beliefs,
plans, objectives, goals, strategies, assumptions of future events, future
financial performance or growth and other statements that are not historical
facts.  These statements are "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995.  You can generally
identify our forward-looking statements through the use of words or phrases such
as "estimate," "expect," "anticipate," "intend," "plan," "project," "believe,"
"forecast," "should," "could," and other similar expressions.  Forward-looking
statements are based on the current expectations, estimates, assumptions or
projections of management and are not guarantees of future performance.  These
expectations, estimates, assumptions or projections may vary materially from
actual results.  Accordingly, any such statements are qualified in their
entirety by reference to, and are accompanied by, the following important
factors that could cause our actual results to differ materially from those
contained in our forward-looking statements, including, but not limited to:

• cyberattacks or breaches, including those resulting in the compromise of


        the confidentiality of our proprietary information and the personal
        information of our customers,


•       disruptions in the capital markets or other events that make our access
        to necessary capital more difficult or costly,

• the negative impacts of the 2019 novel coronavirus (COVID-19) pandemic on

our customers, vendors, employees, regulators, and operations,

• changes in economic conditions, including impact on interest rates, tax

policies, and customer demand and payment ability,

• ability or inability to commence and complete our major strategic

development projects and opportunities,

• acts of war or terrorism, physical attacks or grid disturbances that may

damage and disrupt our electric transmission and electric, natural gas,

and water distribution systems,

• actions or inaction of local, state and federal regulatory, public policy

and taxing bodies,

• substandard performance of third-party suppliers and service providers,




•       fluctuations in weather patterns, including extreme weather due to
        climate change,

• changes in business conditions, which could include disruptive technology


        or development of alternative energy sources related to our current or
        future business model,

• contamination of, or disruption in, our water supplies,




•       changes in levels or timing of capital expenditures, including the
        Columbia Gas of Massachusetts asset acquisition;

• changes in laws, regulations or regulatory policy, including compliance

with environmental laws and regulations,

• changes in accounting standards and financial reporting regulations,

• actions of rating agencies, and

• other presently unknown or unforeseen factors.

Other risk factors are detailed in our reports filed with the SEC and updated as necessary, and we encourage you to consult such disclosures.

All such factors are difficult to predict and contain uncertainties that may materially affect our actual results, many of which are beyond our control.

You


should not place undue reliance on the forward-looking statements, as each
speaks only as of the date on which such statement is made, and, except as
required by federal securities laws, we undertake no obligation to update any
forward-looking statement or statements to reflect events or circumstances after
the date on which such statement is made or to reflect the occurrence of
unanticipated events.  New factors emerge from time to time and it is not
possible for us to predict all of such factors, nor can we assess the impact of
each such factor on the business

                                       40
--------------------------------------------------------------------------------


or the extent to which any factor, or combination of factors, may cause actual
results to differ materially from those contained in any forward-looking
statements. For more information, see Item 1A, Risk Factors, included in this
combined Quarterly Report on Form 10-Q and in Eversource's 2019 combined Annual
Report on Form 10-K.  This combined Quarterly Report on Form 10-Q and
Eversource's 2019 combined Annual Report on Form 10-K also describe material
contingencies and critical accounting policies in the accompanying Management's
Discussion and Analysis of Financial Condition and Results of Operations and
Combined Notes to Financial Statements.  We encourage you to review these items.

Financial Condition and Business Analysis

Executive Summary

The following items in this executive summary are explained in more detail in this combined Quarterly Report on Form 10-Q:

Earnings Overview and Future Outlook:

• We earned $252.2 million, or $0.75 per share, in the second quarter of

2020, and $587.0 million, or $1.75 per share, in the first half of 2020,

compared with $31.5 million, or $0.10 per share, in the second quarter of

2019, and $340.1 million, or $1.07 per share, in the first half of 2019.

Our 2020 results include after-tax acquisition costs related to our

planned purchase of the assets of Columbia Gas of Massachusetts (CMA) of

$3.9 million, or $0.01 per share, in the second quarter of 2020, and $7.4

million, or $0.02 per share, in the first half of 2020. Our 2019 results

include an after-tax impairment charge of $204.4 million, or $0.64 per

share, related to our investment in the NPT project. Excluding those

acquisition costs in 2020, we earned $256.1 million, or $0.76 per share,

in the second quarter of 2020, and $594.4 million, or $1.77 per share, in

the first half of 2020. Excluding the NPT impairment charge in 2019, we

earned $235.9 million, or $0.74 per share, in the second quarter of 2019,


       and $544.5 million, or $1.71 per share, in the first half of 2019.



•      Our electric distribution segment earned $115.0 million, or $0.34 per
       share, in the second quarter of 2020, and $245.1 million, or $0.73 per

share, in the first half of 2020, compared with $105.4 million, or $0.33

per share, in the second quarter of 2019, and $225.4 million, or $0.71 per

share, in the first half of 2019. Our natural gas distribution segment

earned $3.3 million, or $0.01 per share, in the second quarter of 2020,

and $87.8 million, or $0.26 per share, in the first half of 2020, compared

with a loss of $1.8 million in the second quarter of 2019, and earnings of

$74.7 million, or $0.23 per share, in the first half of 2019. Our water


       distribution segment earned $10.4 million, or $0.03 per share, in the
       second quarter of 2020, and $12.5 million, or $0.04 per share, in the

first half of 2020, compared with $8.0 million, or $0.02 per share, in the

second quarter of 2019, and $8.8 million, or $0.03 per share, in the first


       half of 2019.



•      Our electric transmission segment earned $129.5 million, or $0.39 per
       share, in the second quarter of 2020, and $256.2 million, or $0.76 per
       share, in the first half of 2020, compared with a net loss of $87.4

million, or $0.27 per share, in the second quarter of 2019, and earnings

of $30.9 million, or $0.10 per share in the first half of 2019. Excluding

the after-tax NPT impairment charge of $204.4 million, or $0.64 per share,


       our electric transmission segment earned $117.0 million, or $0.37 per
       share, in the second quarter of 2019, and $235.3 million, or $0.74 per
       share, in the first half of 2019.


• Eversource parent and other companies had net losses of $6.0 million, or

$0.02 per share, in the second quarter of 2020, and $14.6 million, or

$0.04 per share, in the first half of 2020, compared with earnings of $7.3

million, or $0.02 per share, in the second quarter of 2019, and $0.3

million in the first half of 2019. Excluding acquisition costs,

Eversource parent and other companies had net losses of $2.1 million, or

$0.01 per share, in the second quarter of 2020, and $7.2 million, or $0.02
       per share, in the first half of 2020.



•      We reaffirm 2020 earnings of between $3.60 per share and $3.70 per share

and our long-term EPS growth rate through 2024 from our regulated utility


       businesses of between 5 to 7 percent.


• As of the date of our filing, the outbreak of COVID-19 has not resulted in

significant financial or operational impacts. We are continuing to closely

monitor the COVID-19 pandemic, and we continue to operate under our

pandemic response plan. However, we cannot at this time predict the

impacts that the COVID-19 pandemic will have on our future financial

condition, results of operations, cash flows, and our business operations.





Liquidity:

• Cash flows provided by operating activities totaled $1.01 billion in the

first half of 2020, compared with $924.6 million in the first half of

2019. Investments in property, plant and equipment totaled $1.40 billion


       in the first half of 2020, compared with $1.38 billion in the first half
       of 2019.  Cash totaled $64.9 million as of June 30, 2020, compared with

$15.4 million as of December 31, 2019. Our available borrowing capacity


       under our commercial paper programs totaled $1.61 billion as of June 30,
       2020.



                                       41

--------------------------------------------------------------------------------




•      In the first half of 2020, we issued 11,960,000 common shares, which
       resulted in proceeds of $929.0 million, net of issuance costs.



•      In the first half of 2020, we issued $940 million of new long-term debt,

consisting of $400 million by NSTAR Electric, $350 million by Eversource

parent, and $190 million by NSTAR Gas. Proceeds from these new issuances

were used primarily to refinance investments in eligible green

expenditures at NSTAR Electric, to pay short-term borrowings at Eversource

parent, and to refinance existing indebtedness, fund capital expenditures


       and for general corporate purposes at NSTAR Gas.


• On May 6, 2020, our Board of Trustees approved a common share dividend


       payment of $0.5675 per share, which was paid on June 30, 2020 to
       shareholders of record as of May 20, 2020.


Impact of COVID-19



COVID-19 has adversely affected workers and the economy and caused significant
volatility in the financial markets. Due to the inherent uncertainty of the
unprecedented and rapidly evolving situation, we continue to closely monitor how
COVID-19 related developments affect Eversource. As of the date of our filing
and based on available information, we have not experienced, nor are we able to
predict, significant impacts directly related to the pandemic that could
adversely affect our current or future operations, financial position, results
of operations, and cash flows. The extent of the impact to us in the future will
vary and depend in large part on the duration, scope and severity of the
pandemic, and the resulting impact on economic, health care and capital market
conditions.

Operational: We provide a critical service to our customers and have taken
extensive measures to maintain its safety and reliability. We have implemented
our company-wide pandemic plan, which guides our emergency response, business
continuity, and the precautionary measures we are taking to ensure the safety,
health, and well-being of our employees, our customers, and our communities. We
continue to adjust our company-wide pandemic plan to address various scenarios,
including reduced workforce levels and limited mutual aid in the event of a
significant storm event, and have implemented protective measures to mitigate
the impact of COVID-19 on our workforce. We have implemented work from home
policies where appropriate, resulting in nearly half of our employees working
remotely. For our employees performing essential functions that are required
onsite, such as field crews and system operations, we have taken significant
safety measures, including establishing social distancing measures, enabling
critical operations to be shifted to different control center locations if
necessary, and increasing facility sanitization efforts and promoting both the
availability and use of personal protective equipment.

In mid-March, we suspended non-critical work inside customer premises, which
included energy audits inside our customers' homes and businesses. These
activities resumed in early July with the implementation of new health and
safety guidelines for the restart of energy efficiency services to customers. As
of the date of our filing, we do not expect a significant impact on our 2020
energy efficiency program spending and efforts, which assumes the resumption of
energy efficiency programs throughout the second half of 2020. Actual energy
efficiency spending levels will depend on the extent and duration of the
pandemic.

At this time, our workforce staffing levels continue to enable us to safely and
reliably deliver our critical services to customers. Through August 5, 2020, a
total of 50 employees had contracted COVID-19, and a cumulative total of 772
employees had self-quarantined, of which 751 employees have returned to the
workforce. The number of quarantined employees peaked at 215 in April.

We are also preparing for the re-entry of our employees working remotely.  Our
re-entry plan includes a multi-phase approach that is measured, cautious and
gradual. The plan is informed by public health guidance with the safety of our
employees and customers as our highest priority.  We are in the early phases of
our re-entry plan and have returned fewer than 100 remote employees back to the
workplace. State and federal guidelines, external conditions, and critical
business priorities continue to inform the pace of our re-entry plan.
Significant health and safety measures and pandemic protocols, including social
distancing requirements, the use of personal protective equipment, sanitization
efforts and employee training, are in place for all employees working onsite
today and specific plans have been developed for our eventual re-entry to the
workplace.

In the states we serve, COVID-19 is currently spreading in a slower manner, as
compared to the initial outbreak that began in mid-March, and measures used to
control it, such as social distancing and face coverings, are having a positive
reduction in its spread. Each of our states has seen a decrease in the infection
rate and in the number of positive tests, as well as more capacity in hospitals,
and improved testing availability and contact tracing.

Financial: Overall, our future financial position, results of operations, and
cash flows could be negatively impacted by COVID-19 as it relates to the
valuation of customer receivables, collectibility estimates and customer payment
plans, elimination of late payment revenues, lower sales volumes primarily from
PSNH's commercial and industrial customers, energy efficiency spending levels
and incentives earned, and increased expenses for cleaning and supplies for
personal protective equipment. Other potential negative financial impacts relate
to market volatility on our equity and debt securities, access to, as well as
cost of, capital resources, and the ability of various third-party vendors and
suppliers to fulfill their obligations.


                                       42
--------------------------------------------------------------------------------


As of June 30, 2020, our allowance for uncollectible customer receivable
balances of $270.0 million, of which $175.5 million relates to hardship accounts
that are specifically recovered in rates charged to customers, adequately
reflected the collection risk and net realizable value for our receivables and
has not been materially impacted by COVID-19.  We will continue to evaluate the
adequacy of the uncollectible allowance in future reporting periods based on an
ongoing assessment of accounts receivable collections, delinquency statistics,
the impact on electric residential customer bills because of higher usage in
July driven by warmer than normal weather, COVID-19 developments, including any
potential federal legislation, and analysis of aging-based quantitative
assessments.  We continue to work closely with our state regulatory commissions
and consumer advocates on several customer assistance measures, including more
flexible and new payment plan options in order to mitigate the impact on
customer rates in the future, as well as financial hardship and arrearage
management programs for those customers who are unable to pay their utility
bills. We developed these long-term solutions for customers in order to help
minimize the extent of the impact of COVID-19 on customer receivable balances
and customers' affordability in light of the current financial impact they may
experience. Our operating companies have also eliminated late payment charges at
this time.

Beginning in March 2020, Connecticut, Massachusetts and New Hampshire
established moratoriums on disconnections of residential and commercial
customers for non-payment for utility service. In Connecticut, the moratorium on
disconnections remains in place for residential customers, but the moratorium
for commercial customers ended on August 1, 2020. In Massachusetts, the
moratorium remains in place until it is lifted by the governor or state
regulatory commission. In New Hampshire, the moratorium for both residential and
commercial customers ended on July 15, 2020, however, PSNH has not yet begun to
disconnect customers. As of the date of our filing, our operating companies have
experienced some lower cash collections from customers because of the moratorium
on disconnections and the economic slowdown resulting from the COVID-19
pandemic, primarily at our natural gas distribution businesses driven by the
seasonality of their usage patterns. However, overall it is not a significant
reduction in customer payments. We believe that we are developing successful
mechanisms with our state regulatory commissions that allow, or will allow, us
to recover our incremental costs associated with COVID-19, which include
uncollectible customer receivable expenses, while balancing the impact on our
customers' bills and our operating cash flows.  As such, as of the date of our
filing, our reserve for uncollectible accounts has not been materially adversely
impacted.

As of June 30, 2020, net incremental costs as a result of COVID-19 that we have
deferred totaled $6.6 million, of which $4.1 million was related to
uncollectible expense incurred at our natural gas distribution segment. In the
second quarter and first half of 2020, respectively, incremental COVID-19
expenses that reduced pre-tax earnings totaled $6.2 million and $7.5 million and
related to facilities and fleet cleaning, sanitizing costs and supplies for
personal protective equipment. For further information on Connecticut,
Massachusetts and New Hampshire COVID-19-related regulatory developments, see
"Regulatory Developments and Rate Matters - COVID-19 Regulatory Dockets"
included in this Management's Discussion and Analysis.

An extended economic slowdown could result in lower demand for electricity,
natural gas and/or water by our commercial and industrial customers. However,
fluctuations in retail sales volumes for CL&P, NSTAR Electric, Yankee Gas, NSTAR
Gas and our Connecticut water distribution business are not expected to
materially impact earnings due to their respective state regulatory
commission-approved distribution revenue decoupling mechanisms. Overall, we
believe our risk of exposure to lower demand and resulting lost sales revenues
is limited as our regulated utilities, with the exception of PSNH, are under
cost-of-service rates with revenue decoupling mechanisms and a significant
portion of uncollectible expenses are tracked for ultimate recovery. Our revenue
decoupling mechanisms replace actual customer usage with a fixed annual revenue
stream, and is reconciled each year as part of our annual decoupling filing in
each respective jurisdiction.

As of June 30, 2020, we did not identify indicators or triggering events for
impairments to our goodwill, long-lived assets, available-for-sale debt
securities, or equity method investment carrying values. As of the date of our
filing, based on available information and the current market trends, we do not
expect an impairment to these assets for the remainder of 2020.

We continue to monitor Eversource parent's and our operating companies' ability
to access the global capital and credit markets. At the onset of the pandemic in
the United States, liquidity in the commercial paper credit market began to
deteriorate rapidly. However, federal legislative actions, including actions
taken by the Federal Reserve, have provided sufficient liquidity and
stabilization of the credit markets. An extended economic slowdown could result
in Eversource parent and our operating companies finding difficulty in accessing
necessary capital resources and incurring higher costs for those capital
resources. As of the date of our filing, based on available information and the
current market trends, we believe we will continue to have access to needed
liquidity and capital resources to successfully execute our projected 2020
capital expenditures and strategies. We expect our existing borrowing
availability under our commercial paper programs, our existing revolving credit
facilities that serve to backstop those commercial paper programs, in addition
to access to the debt and equity markets, will be sufficient to meet our future
liquidity and capital resource needs.

In addition, the successful execution of our timeline for developing our
offshore wind projects is based on several factors, including state and federal
siting and permitting approvals. We are developing mitigation plans to address
permitting delays due to COVID-19 restrictions on our offshore wind projects.
For further information, see "Business Development and Capital Expenditures -
Offshore Wind Business" included in this Management's Discussion and Analysis.


                                       43
--------------------------------------------------------------------------------


Pension and PBOP plan assets and obligations are remeasured annually using a
December 31st measurement date. Our future pension and PBOP obligations are
highly dependent on benefit plan asset returns, interest rates, and discount
rates, all of which could be materially impacted by an extended economic
slowdown. Should these financial metrics be negatively impacted by COVID-19 as
of December 31, 2020, it could result in the underperformance of our pension and
PBOP plan investments, an increase in pension and PBOP obligations and employee
benefit plan costs, and in a minimum pension funding requirement due by March
31, 2022 for the 2021 Plan year. We continue to monitor federal legislative
pension developments that could provide additional pension funding relief. As of
the date of our filing, we are unable to determine whether the pandemic will
have a material impact to our future pension and PBOP obligations and plan costs
and minimum funding requirements. NSTAR Electric and NSTAR Gas recover qualified
pension and PBOP expenses through a rate reconciling mechanism that fully tracks
the change in net pension and PBOP expenses each year. Our electric transmission
companies' rates provide for an annual true-up of estimated to actual costs,
which include pension and PBOP expenses.

Earnings Overview



Consolidated:  Below is a summary of our earnings by business, which also
reconciles the non-GAAP financial measures of consolidated non-GAAP earnings and
EPS, as well as EPS by business, to the most directly comparable GAAP measures
of consolidated Net Income Attributable to Common Shareholders and diluted EPS.
                                  For the Three Months Ended June 30,                       For the Six Months Ended June 30,
                                    2020                         2019                        2020                        2019
(Millions of Dollars,
Except Per Share
Amounts)                   Amount         Per Share      Amount      Per Share       Amount        Per Share     Amount      Per Share
Net Income Attributable
to Common
 Shareholders (GAAP)    $    252.2       $     0.75     $  31.5     $    0.10     $   587.0       $    1.75     $ 340.1     $    1.07

Regulated Companies
(non-GAAP)              $    258.2       $     0.77     $ 228.6     $    0.72     $   601.6       $    1.79     $ 544.2     $    1.71
Eversource Parent and
Other Companies
(non-GAAP)                    (2.1 )          (0.01 )       7.3          0.02          (7.2 )         (0.02 )       0.3             -
Non-GAAP Earnings       $    256.1       $     0.76     $ 235.9     $    0.74     $   594.4       $    1.77     $ 544.5     $    1.71
Acquisition-Related
Costs (after-tax) (1)         (3.9 )          (0.01 )         -             -          (7.4 )         (0.02 )         -             -
Impairment of Northern
Pass Transmission
 (after-tax)                     -                -      (204.4 )       (0.64 )           -               -      (204.4 )       (0.64 )
Net Income Attributable
to Common
 Shareholders (GAAP)    $    252.2       $     0.75     $  31.5     $    0.10     $   587.0       $    1.75     $ 340.1     $    1.07

(1) These costs are associated with our pending acquisition of the assets of Columbia Gas of Massachusetts.



Regulated Companies:  Our regulated companies comprise the electric
distribution, electric transmission, natural gas distribution and water
distribution segments. A summary of our segment earnings and EPS is as follows:
                                 For the Three Months Ended June 30,                          For the Six Months Ended June 30,
                                    2020                        2019                           2020                           2019
(Millions of Dollars,
Except Per Share
Amounts)                   Amount        Per Share      Amount      Per Share         Amount           Per Share      Amount      Per Share
Net Income - Regulated
Companies (GAAP)        $    258.2     $      0.77     $  24.2     $    0.08     $    601.6          $      1.79     $ 339.8     $    1.07

Electric Distribution   $    115.0     $      0.34     $ 105.4     $    0.33     $    245.1          $      0.73     $ 225.4     $    0.71
Electric Transmission,
excluding Northern Pass
Transmission impairment
(Non-GAAP)                   129.5            0.39       117.0          0.37          256.2                 0.76       235.3          0.74
Natural Gas
Distribution                   3.3            0.01        (1.8 )           -           87.8                 0.26        74.7          0.23
Water Distribution            10.4            0.03         8.0          0.02           12.5                 0.04         8.8          0.03
Net Income - Regulated
Companies (Non-GAAP)    $    258.2     $      0.77     $ 228.6     $    0.72     $    601.6          $      1.79     $ 544.2     $    1.71
Impairment of Northern
Pass Transmission
 (after-tax)                     -               -      (204.4 )       (0.64 )            -                    -      (204.4 )       (0.64 )
Net Income - Regulated
Companies (GAAP)        $    258.2     $      0.77     $  24.2     $    0.08     $    601.6          $      1.79     $ 339.8     $    1.07



Our electric distribution segment earnings increased $9.6 million in the second
quarter of 2020, as compared to the second quarter of 2019, due primarily to
base distribution rate increases at PSNH effective July 1, 2019, at CL&P
effective May 1, 2020 and May 1, 2019, and at NSTAR Electric effective January
1, 2020, and higher earnings from CL&P's capital tracker mechanism due to
increased electric system improvements. The earnings increase was partially
offset by higher operations and maintenance expense, higher depreciation
expense, and higher interest expense.

Our electric distribution segment earnings increased $19.7 million in the first
half of 2020, as compared to the first half of 2019, due primarily to base
distribution rate increases at PSNH effective July 1, 2019, at CL&P effective
May 1, 2020 and May 1, 2019, and at NSTAR Electric effective January 1, 2020,
and higher earnings from CL&P's capital tracker mechanism due to increased
electric system improvements. The earnings increase was partially offset by
higher depreciation expense, higher operations and maintenance expense, higher
interest expense, and the absence of the first quarter 2019 recognition of
carrying charges on PSNH's 2013 through 2016 storm costs approved for recovery.


                                       44
--------------------------------------------------------------------------------


Our electric transmission segment earnings increased $216.9 million and $225.3
million in the second quarter and first half of 2020, respectively, as compared
to the second quarter and first half of 2019, due primarily to the absence in
2020 of the second quarter 2019 impairment of NPT, which resulted in an
after-tax charge of $204.4 million, or $0.64 per share. Excluding the NPT
impairment charge, earnings increased $12.5 million and $20.9 million in the
second quarter and first half of 2020, respectively, as compared to the second
quarter and first half of 2019, due primarily to a higher transmission rate base
as a result of our continued investment in our transmission infrastructure and a
higher benefit from the annual billing and cost reconciliation filing with FERC.

Our natural gas distribution segment earnings increased $5.1 million in the
second quarter of 2020, as compared to the second quarter of 2019, due primarily
to higher earnings from capital tracker mechanisms due to continued investments
in natural gas infrastructure, a base distribution rate increase at Yankee Gas
effective January 1, 2020 and lower interest expense, partially offset by higher
property tax expense, higher operations and maintenance expense, and higher
depreciation expense.

Our natural gas distribution segment earnings increased $13.1 million in the
first half of 2020, as compared to the first half of 2019, due primarily to a
base distribution rate increase at Yankee Gas effective January 1, 2020, higher
earnings from capital tracker mechanisms due to
continued investments in natural gas infrastructure and lower interest expense,
partially offset by higher operations and maintenance expense, higher
depreciation expense, and higher property tax expense.

Our water distribution segment earnings increased $2.4 million and $3.7 million
in the second quarter and first half of 2020, respectively, as compared to the
second quarter and first half of 2019, due primarily to higher revenues from
Connecticut's capital tracker mechanism due to increased infrastructure
improvements and lower depreciation expense.

Eversource Parent and Other Companies:  Eversource parent and other companies
had increased losses of $13.3 million and $14.9 million in the second quarter
and first half of 2020, respectively, as compared to the second quarter and
first half of 2019, due primarily to lower unrealized gains associated with our
equity method investment in a renewable energy fund, and acquisition costs
related to the pending acquisition of the assets of Columbia Gas of
Massachusetts of $3.9 million and $7.4 million in the second quarter and first
half of 2020, respectively, partially offset by a higher return at Eversource
Service as a result of increased investments in property, plant and equipment
and lower interest expense.

Liquidity

Cash totaled $64.9 million as of June 30, 2020, compared with $15.4 million as of December 31, 2019.



Short-Term Debt - Commercial Paper Programs and Credit Agreements: Eversource
parent has a $1.45 billion commercial paper program allowing Eversource parent
to issue commercial paper as a form of short-term debt.  Eversource parent,
CL&P, PSNH, NSTAR Gas, Yankee Gas and Aquarion Water Company of Connecticut are
also parties to a five-year $1.45 billion revolving credit facility, which
terminates on December 6, 2024. The revolving credit facility serves to backstop
Eversource parent's $1.45 billion commercial paper program.

NSTAR Electric has a $650 million commercial paper program allowing NSTAR
Electric to issue commercial paper as a form of short-term debt. NSTAR Electric
is also a party to a five-year $650 million revolving credit facility, which
terminates on December 6, 2024. The revolving credit facility serves to backstop
NSTAR Electric's $650 million commercial paper program.

The amount of borrowings outstanding and available under the commercial paper
programs were as follows:
                            Borrowings Outstanding as of          Available Borrowing Capacity as of     Weighted-Average Interest Rate as of

(Millions of Dollars)   June 30, 2020      December 31, 2019     June 30, 2020     December 31, 2019     June 30, 2020      December 31, 2019
Eversource Parent
Commercial Paper
Program                $       351.5     $           1,224.9     $   1,098.5     $             225.1         0.18 %                     1.98 %
NSTAR Electric
Commercial Paper
Program                        142.0                    10.5           508.0                   639.5         0.12 %                     1.63 %


There were no borrowings outstanding on either the Eversource parent or NSTAR Electric revolving credit facilities as of June 30, 2020 or December 31, 2019.



On May 15, 2020, CL&P and PSNH entered into uncommitted line of credit
agreements, which will expire by May 14, 2021. The CL&P agreements total $450
million and the PSNH agreements total $300 million. There are no borrowings
outstanding on either the CL&P or PSNH uncommitted line of credit agreements as
of June 30, 2020.

Amounts outstanding under the commercial paper programs are included in Notes
Payable and classified in current liabilities on the Eversource and NSTAR
Electric balance sheets, as all borrowings are outstanding for no more than 364
days at one time.

Intercompany Borrowings: Eversource parent uses its available capital resources
to provide loans to its subsidiaries to assist in meeting their short-term
borrowing needs. Eversource parent records intercompany interest income from its
loans to subsidiaries, which is eliminated in consolidation. Intercompany loans
from Eversource parent to its subsidiaries are eliminated in consolidation on
Eversource's balance sheets. As of June 30, 2020, there were intercompany loans
from Eversource parent to CL&P of $272.0 million, to PSNH of $119.3 million, and
to a subsidiary of NSTAR Electric of $38.1 million. As of December 31, 2019,
there were intercompany loans from Eversource parent to CL&P of $63.8 million,
to PSNH of $27.0 million, and to a subsidiary of NSTAR Electric of $30.3
million. Intercompany loans from Eversource parent are included in Notes Payable
to Eversource Parent and classified in current liabilities on the respective
subsidiary's balance sheets.


                                       45

--------------------------------------------------------------------------------


Long-Term Debt: The following table summarizes long-term debt issuances and
repayments:
                                                      Issue
                                                     Date or                       Use of Proceeds for
                                                    Repayment                           Issuance/

(Millions of Dollars) Issuance/(Repayment) Date Maturity Date Repayment Information NSTAR Electric:


                                                                                Refinanced investments in
                                                                                eligible green
                                                                                expenditures, which were
                                                      March                     previously financed in

3.95% 2020 Debentures     $             400.0         2020       April 2030     2018 and 2019
5.10% Series E Senior                                 March
Notes                                   (95.0 )       2020       March 2020     Paid at maturity
Other:
Eversource Parent 3.45%                              January
Series P Senior Notes                   350.0         2020      January 2050    Paid short-term borrowings
NSTAR Gas 4.46% Series N                             January
First Mortgage Bonds                   (125.0 )       2020      January 2020    Paid at maturity
Yankee Gas 4.87% Series K                             April
First Mortgage Bonds                    (50.0 )       2020       April 2020     Paid at maturity
                                                                                Refinanced existing
                                                                                indebtedness, funded
                                                                                capital expenditures and
NSTAR Gas 2.33% Series R                                                        for general corporate
First Mortgage Bonds                     75.0       May 2020      May 2025      purposes
                                                                                Refinanced existing
                                                                                indebtedness, funded
                                                                                capital expenditures and
NSTAR Gas 3.15% Series S                                                        for general corporate
First Mortgage Bonds                    115.0       May 2020      May 2050      purposes



In June 2020, Aquarion Water Company of Massachusetts provided notice to its
bondholders that it will redeem $32.2 million of long-term debt in connection
with the sale to the town of Hingham, Massachusetts of its water system and
treatment plant that supplies water to the towns of Hingham, Hull and North
Cohasset.  As a result, this debt was classified as current as of June 30, 2020.

Long-Term Debt Issuance Authorization: On January 27, 2020, the DPU approved
NSTAR Gas' request for authorization to issue up to $270 million in long-term
debt through December 31, 2021. On July 31, 2020, the NHPUC approved PSNH's
request for authorization to issue up to $200 million in long-term debt through
December 31, 2020.

Rate Reduction Bonds: PSNH's RRB payments consist of principal and interest and
are paid semi-annually. PSNH paid $21.6 million of RRB principal payments and
$10.3 million of interest payments in the first half of 2020 and paid $30.7
million of RRB principal payments and $16.2 million of interest payments in the
first half of 2019.

Common Share Issuances and 2019 Forward Sale Agreement: On June 15, 2020,
Eversource completed an equity offering of 6,000,000 common shares at a price
per share of $86.26. Eversource plans to use the net proceeds of this offering
to fund a portion of the planned purchase of the assets of CMA. The issuance of
these common shares resulted in proceeds of $509.2 million, net of issuance
costs.

In June 2019, Eversource completed an equity offering consisting of 5,980,000
common shares issued directly by the Company and 11,960,000 common shares
issuable pursuant to a forward sale agreement with an investment bank. Under the
forward sale agreement, 11,960,000 common shares were borrowed from third
parties and sold by the underwriters. The forward sale agreement allowed
Eversource, at its election and prior to May 29, 2020, to physically settle the
forward sale agreement by issuing common shares in exchange for net proceeds at
the then-applicable forward sale price specified by the agreement (initially,
$71.48 per share) or, alternatively, to settle the forward sale agreement in
whole or in part through the delivery or receipt of shares or cash. The forward
sale price was subject to adjustment daily based on a floating interest rate
factor and would decrease in respect of certain fixed amounts specified in the
agreement, such as dividends.

Eversource previously issued 6,000,000 common shares under the forward sale
agreement in December 2019. On March 23, 2020, Eversource physically settled a
portion of the forward sale agreement by delivering 1,500,000 common shares in
exchange for net proceeds of $105.7 million. Subsequently, on March 26, 2020,
Eversource physically settled the remaining portion of the forward sale
agreement by delivering 4,460,000 common shares in exchange for net proceeds of
$314.1 million. The forward sale price used to determine the cash proceeds
received by Eversource was calculated based on the initial forward sale price,
as adjusted in accordance with the forward sale agreement.

The March and June 2020 common share issuances of 5,960,000 and 6,000,000, respectively, resulted in total proceeds of $929.0 million, net of issuance costs, and were reflected in shareholders' equity and as financing activities on the statement of cash flows.



Eversource used the net proceeds received upon the direct issuance of common
shares and the net proceeds received upon settlement of the forward sale
agreement to repay short-term debt under the commercial paper program, to fund
capital spending and clean energy initiatives, and for general corporate
purposes.

Cash Flows:  Cash flows provided by operating activities totaled $1.01 billion
in the first half of 2020, compared with $924.6 million in the first half of
2019. The increase in operating cash flows was due primarily to income tax
refunds received of $37.9 million in the first half of 2020, as compared to
income tax payments of $51.3 million in the same period in 2019 and the timing
of other working capital items. The income tax cash flow increase was driven
primarily by the deferral of estimated tax payments from the second quarter of
2020 to July 2020 under COVID-19 relief legislation. Partially offsetting these
favorable impacts were the timing of cash collections on our accounts receivable
and cash payments made on our accounts payable, the timing of collections for
regulatory tracking mechanisms primarily related to transmission costs and the
absence of $68.8 million in DOE Phase IV proceeds received by CYAPC and YAEC in
the second quarter of 2019.


                                       46

--------------------------------------------------------------------------------


On May 6, 2020, our Board of Trustees approved a common share dividend payment
of $0.5675 per share, which was paid on June 30, 2020 to shareholders of record
as of May 20, 2020. In the first half of 2020, we paid cash dividends of $366.8
million and issued non-cash dividends of $11.6 million in the form of treasury
shares, totaling dividends of $378.4 million. In the first half of 2019, we paid
cash dividends of $323.3 million and issued non-cash dividends of $16.3 million
in the form of treasury shares, totaling dividends of $339.6 million.

Eversource issues treasury shares to satisfy awards under the Company's incentive plans, shares issued under the dividend reinvestment and share purchase plan, and matching contributions under the Eversource 401k Plan.



In the first half of 2020, CL&P, NSTAR Electric and PSNH paid $69.5 million,
$196.5 million, and $22.3 million, respectively, in common stock dividends to
Eversource parent.

Investments in Property, Plant and Equipment on the statements of cash flows do
not include amounts incurred on capital projects but not yet paid, cost of
removal, AFUDC related to equity funds, and the capitalized and deferred
portions of pension and PBOP expense.  In the first half of 2020, investments
for Eversource, CL&P, NSTAR Electric, and PSNH were $1.40 billion, $407.2
million, $447.5 million, and $169.2 million, respectively.

We expect the future operating cash flows of Eversource, CL&P, NSTAR Electric
and PSNH, along with our existing borrowing availability and access to both debt
and equity markets, will be sufficient to meet any working capital and future
operating requirements, and capital investment forecasted opportunities.

Business Development and Capital Expenditures



Our consolidated capital expenditures, including amounts incurred but not paid,
cost of removal, AFUDC, and the capitalized and deferred portions of pension and
PBOP expense (all of which are non-cash factors), totaled $1.44 billion in the
first half of 2020, compared to $1.41 billion in the first half of 2019.  These
amounts included $127.0 million and $97.6 million in the first half of 2020 and
2019, respectively, related to information technology and facilities upgrades
and enhancements, primarily at Eversource Service and The Rocky River Realty
Company.

Electric Transmission Business:  Our consolidated electric transmission business
capital expenditures increased by $1.0 million in the first half of 2020, as
compared to the first half of 2019.  A summary of electric transmission capital
expenditures by company is as follows:
                                            For the Six Months Ended June 30,
(Millions of Dollars)                                2020                      2019
CL&P                                $           192.7                        $ 220.6
NSTAR Electric                                  159.9                          166.4
PSNH                                            104.7                           59.6
NPT                                                 -                            9.7
Total Electric Transmission Segment $           457.3                       

$ 456.3





Eastern Massachusetts Transmission Projects: These projects consist of a
portfolio of electric transmission upgrades in southern New Hampshire, northern
Massachusetts and continuing into the greater Boston metropolitan area, of which
28 upgrades are in Eversource's service territory (two in New Hampshire and 26
in Massachusetts). The two New Hampshire upgrades, including the Merrimack
Valley Reliability Project, have been placed in service, and 20 Massachusetts
upgrades have been placed in service. On December 17, 2019, the Massachusetts
Siting Board issued a favorable decision on the Sudbury-Hudson Reliability
Project, the last project requiring such approval. On January 17, 2020, the Town
of Sudbury and Protect Sudbury, a community group, appealed the decision to the
Massachusetts Supreme Judicial Court and oral arguments were conducted on March
17, 2020. On July 9, 2020, a similar appeal by the Town of Winchester of the
Massachusetts Siting Board's order approving the Wakefield - Woburn Reliability
Project was unanimously rejected by the Massachusetts Appeals Court. The Court
simultaneously rejected the Town's subsequent appeal of the Siting Board's
decision allowing local permitting processes to be bypassed. Construction on our
portion of the project had commenced in the Towns of Stoneham and Woburn in May
2020. The remaining upgrades are under construction and are expected to be
placed in service in 2021. We estimate our portion of the investment will be
approximately $750 million, of which $466.8 million has been spent and
capitalized through June 30, 2020.

Hartford-Area Transmission Projects:  These projects consist of 27 projects in
the Hartford, Connecticut area with an expected investment of
approximately $350 million. As of June 30, 2020, 26 projects have been placed in
service, and one project is in active construction and is expected to be placed
in service in the fourth quarter of 2020.  As of June 30, 2020, CL&P had spent
and capitalized $290.8 million in costs associated with these projects.

Seacoast Reliability Project:  The Seacoast Reliability Project consists of a
13-mile, 115kV transmission line within several New Hampshire communities, using
a combination of overhead, underground and underwater line designs to help meet
the growing demand for electricity in the Seacoast region. The project was
placed in service on May 29, 2020 and resulted in an investment of approximately
$123 million.


                                       47

--------------------------------------------------------------------------------


Ready Path Solution: The Ready Path Solution was chosen by ISO-NE as part of the
first competitive solicitation for reliability upgrades in New England to meet
the energy shortfall that will be created with the retirement of the Mystic
Generating Station in Massachusetts in 2024.  Our portion of the portfolio
consists of installing new equipment at Eversource's existing North Cambridge
Substation with an estimated investment of approximately $14 million.

All project costs are anticipated to be fully recoverable through transmission rates.



Distribution Business:  A summary of distribution capital expenditures is as
follows:
                                                  For the Six Months Ended June 30,
(Millions of                     NSTAR                        Total
Dollars)           CL&P        Electric         PSNH        Electric        Natural Gas        Water          Total
2020
Basic Business $    92.8     $     101.9     $   22.1     $     216.8     $        38.3     $     4.9     $    260.0
Aging
Infrastructure      91.0           113.6         45.0           249.6             175.8          49.6          475.0
Load Growth
and Other           36.2            51.0          8.1            95.3              23.4           0.4          119.1
Total
Distribution       220.0           266.5         75.2           561.7             237.5          54.9          854.1
Solar                  -             1.0            -             1.0                 -             -            1.0
Total          $   220.0     $     267.5     $   75.2     $     562.7     $       237.5     $    54.9     $    855.1
2019
Basic Business $   142.9     $     142.4     $   19.1     $     304.4     $        29.4     $     5.6     $    339.4
Aging
Infrastructure      96.0            96.6         52.7           245.3             125.8          42.9          414.0
Load Growth
and Other           32.0            28.6          7.1            67.7              26.3           0.9           94.9
Total
Distribution       270.9           267.6         78.9           617.4             181.5          49.4          848.3
Solar                  -             4.8            -             4.8                 -             -            4.8
Total          $   270.9     $     272.4     $   78.9     $     622.2     $       181.5     $    49.4     $    853.1



For the electric distribution business, basic business includes the purchase of
meters, tools, vehicles, information technology, transformer replacements,
equipment facilities, and the relocation of plant.  Aging infrastructure relates
to reliability and the replacement of overhead lines, plant substations,
underground cable replacement, and equipment failures.  Load growth and other
includes requests for new business and capacity additions on distribution lines
and substation additions and expansions.

For the natural gas distribution business, basic business addresses daily
operational needs including meters, pipe relocations due to public works
projects, vehicles, and tools.  Aging infrastructure projects seek to improve
the reliability of the system through enhancements related to cast iron and bare
steel replacement of main and services, corrosion mediation, and station
upgrades.  Load growth and other reflects growth in existing service territories
including new developments, installation of services, and expansion.

For the water distribution business, basic business addresses daily operational
needs including periodic meter replacement, water main relocation, facility
maintenance, and tools. Aging infrastructure relates to reliability and the
replacement of water mains, regulators, storage tanks, pumping stations,
wellfields, reservoirs, and treatment facilities. Load growth and other reflects
growth in our service territory, including improvements of acquisitions,
installation of new services, and interconnections of systems.

Pending Acquisition of Assets of Columbia Gas of Massachusetts: On February 26,
2020, Eversource and NiSource Inc. entered into an asset purchase agreement (the
Agreement) pursuant to which Eversource would acquire certain assets that
comprise NiSource's local natural gas distribution business in Massachusetts,
which is doing business as Columbia Gas of Massachusetts (CMA). The purchase
price of $1.1 billion includes a target working capital amount that is subject
to adjustment to reflect actual working capital as of the closing date.
Eversource would acquire approximately 330,000 residential, commercial, and
industrial natural gas customers, as well as over 5,000 miles of natural gas
distribution pipeline across more than 60 communities in Massachusetts.

The liabilities to be assumed by Eversource under the Agreement specifically
exclude any liabilities (past or future) arising out of, or related to, the
fires and explosions that occurred on September 13, 2018 in Lawrence, Andover
and North Andover, Massachusetts related to the delivery of natural gas by CMA,
including certain subsequent events, all as described and in the DPU's Order on
Scope dated December 23, 2019 (D.P.U. 19-141) (the Greater Lawrence Incident or
GLI). The liabilities to be assumed also exclude any further emergency events
prior to the closing of the acquisition related to the restoration and
reconstruction with respect to the GLI, including any losses arising out of, or
related to, any litigation, demand, cause of action, claim, suit, investigation,
proceeding, indemnification agreements or rights. Eversource is not assuming any
of CMA's or NiSource Inc.'s debt obligations or notes payable.

The transaction requires approval from the DPU, the Maine Public Utilities
Commission, the FERC, and the Federal Communications Commission, and the
resulting rate plan requires DPU approval as well. The relevant review period
under the Hart-Scott-Rodino Act has expired. On July 2, 2020, Eversource, CMA
and NiSource filed an application with the DPU seeking approval of the sale of
CMA assets to Eversource, which included a settlement with the Massachusetts
Attorney General's Office, the DOER, and the Low-Income Weatherization and Fuel
Assistance Program Network. The application requests approval of the transaction
and the related rate plan by September 30, 2020.


                                       48
--------------------------------------------------------------------------------


Eversource expects to finance the asset acquisition through a combination of
debt and equity issuances in a ratio that is consistent with our current
consolidated capital structure. The transaction is expected to close shortly
after the end of the third quarter of 2020.

Offshore Wind Business: Our offshore wind business includes ownership interests
in North East Offshore and Bay State Wind, which together hold PPAs and
contracts for the Revolution Wind, South Fork Wind and Sunrise Wind projects, as
well as offshore leases through BOEM. Our offshore wind projects are being
developed and constructed through a joint and equal partnership with Ørsted.
This partnership also participates in new procurement opportunities for offshore
wind energy in the Northeast U.S. On July 21, 2020, New York's second offshore
wind RFP for up to 2,500 MW was issued, and we expect to participate in that
RFP.

Eversource has a 50 percent ownership interest in North East Offshore, which
holds the Revolution Wind and South Fork Wind projects, as well as a 257
square-mile ocean lease off the coasts of Massachusetts and Rhode Island.
Eversource also has a 50 percent ownership interest in Bay State Wind, which
holds the Sunrise Wind project. Bay State Wind's separate 300-square-mile ocean
lease is located approximately 25 miles south of the coast of Massachusetts
adjacent to the North East Offshore area. In aggregate, the Bay State Wind and
the North East Offshore ocean lease sites jointly-owned by Eversource and Ørsted
could eventually develop at least 4,000 MW of clean, renewable offshore wind
energy. As of June 30, 2020, Eversource's total equity investment balance in its
offshore wind business was $660.3 million.

We are preparing our final project designs and advancing the appropriate
federal, state and local siting and permitting processes along with our offshore
wind partner, Ørsted, all of which is competitively sensitive. We currently
expect to make investments in our offshore wind business of approximately $200
million to $400 million during 2020, subject to advancing our final project
designs and federal, state and local permitting processes.

The following table provides a summary of the Eversource and Ørsted major projects with announced contracts:


                                                                                                Contract
 Wind Project    State Servicing   Size (MW) Term (Years) Price per MWh      Pricing Terms       Status
                                                                        

Fixed price contract; Revolution Wind Rhode Island 400 20 $98.43 no price escalation Approved

Fixed price contracts; Revolution Wind Connecticut 304 20 (1) no price escalation Approved


                                                                        2 percent average price
South Fork Wind  New York (LIPA)      90          20         $160.33

escalation Approved


                                                                        2 percent average price
South Fork Wind  New York (LIPA)      40          20         $86.25

escalation (3)

Fixed price contract;

Sunrise Wind New York (NYSERDA) 880 25 $110.37 (2) no price escalation Approved

(1) The pricing for the Revolution Wind contracts in Connecticut has not been

publicly disclosed.

(2) Index Offshore Wind Renewable Energy Certificate (OREC) strike price.

(3) The Long Island Power Authority (LIPA) agreed to expand the original 20-year

PPA from 90 MW to 130 MW through an amendment to the original agreement.

Negotiations are currently underway, and a final amendment is expected in


     2020.



The in-service dates for our offshore wind projects are subject to receipt of
federal, state and local approvals necessary to construct and operate the
projects. The federal permitting process is governed by BOEM, and state
approvals are required from New York, Rhode Island and Massachusetts.
Significant delays in the siting and permitting process resulting from the
timeline for obtaining approval from BOEM and the state and local agencies, as
well as the impact of COVID-19, could adversely impact the timing of these
projects' in-service dates.

In June 2020, BOEM released its Offshore Wind Cumulative Impact Analysis as part
of the Draft Supplemental Environmental Impact Statement (EIS) for a
non-affiliated offshore wind project. The study assessed the environmental,
social, and economic impacts of constructing 22 GW of offshore wind projects in
every federal lease area along the East Coast. While this analysis was performed
for the purpose of completing the permitting review of a non-affiliated project,
we anticipate that this analysis has produced a replicable methodology for
completing this analysis that should reduce the timeline for completing future
BOEM reviews.

The South Fork Wind project has commenced the federal siting and permitting
process with the filing of its Construction Operations Plan (COP) application
with BOEM in October 2018. The first major milestone in the BOEM review process
is an issuance of a Notice of Intent to complete an Environmental Impact
Statement (NOI), which South Fork Wind has received. Although we have received
BOEM's NOI for the South Fork Wind project, we are awaiting a confirmed review
schedule outlining when BOEM will complete its review of the South Fork Wind
COP. South Fork Wind is designated as a "Covered Project" pursuant to Title 41
of the Fixing America's Surface Transportation Act ("FAST41") and a Major
Infrastructure Project under Section 3(e) of Executive Order 13807, which
provides greater federal attention on meeting the project's permitting
timelines. South Fork Wind's FAST41 designation is due for reauthorization in
2020.

Revolution Wind filed its COP application with BOEM in March 2020 and will seek
FAST41 designation by the end of 2020. We are awaiting BOEM to outline its
timeline for completing the review of the Revolution Wind COP in an NOI. The
Sunrise Wind COP application is expected to be filed in 2020.


                                       49
--------------------------------------------------------------------------------


South Fork Wind commenced the New York state sitting process in 2018. On April
8, 2020, the state of New York Administrative Law Judge granted a change to the
start of the South Fork Wind evidentiary hearing schedule to September 30, 2020,
due to ongoing COVID-19 work and travel restrictions. Onshore and near-shore
site investigation activities occurring within New York's jurisdiction were
suspended in March 2020 due to work restrictions imposed in response to the
COVID-19 pandemic. The activities that were suspended included offshore site
investigations, and onshore environmental and geotechnical surveys. These
activities resumed in early June following the release of revised guidance from
the New York State Energy Research and Development Authority (NYSERDA). We are
developing mitigation plans to address the impacts of the approximately
two-month suspension of field activities due to these COVID-19 restrictions.
These mitigation plans are intended to limit the impact and risk to our project
timelines.

Because BOEM has not yet released a confirmed permit schedule outlining when
BOEM will complete its review of the South Fork Wind COP, as well as the impacts
from the COVID-19 related shut-downs in New York, these impacts will very likely
delay the in-service date of the South Fork Wind project to beyond the projected
end of 2022 in-service date.

We anticipate the principal state permitting applications for Revolution Wind
and Sunrise Wind will be filed in Rhode Island and New York, respectively, in
the second half of 2020. Sunrise Wind was subject to the same New York work
restrictions as South Fork Wind between March 2020 and June 2020. For Sunrise
Wind, these restrictions prevented progressing our site surveys in New York and
within New York jurisdictional waters due to COVID-19 restrictions. These
restrictions adversely impact the preparation of our federal and state
permitting applications. At this time, we are unable to predict the potential
impact of those delays on the projected in-service dates of the end of 2023 and
the end of 2024 for Revolution Wind and Sunrise Wind, respectively.

FERC Regulatory Matters



FERC ROE Complaints: Four separate complaints were filed at the FERC by
combinations of New England state attorneys general, state regulatory
commissions, consumer advocates, consumer groups, municipal parties and other
parties (collectively, the Complainants). In each of the first three complaints,
filed on October 1, 2011, December 27, 2012, and July 31, 2014, respectively,
the Complainants challenged the NETOs' base ROE of 11.14 percent that had been
utilized since 2005 and sought an order to reduce it prospectively from the date
of the final FERC order and for the separate 15-month complaint periods. In the
fourth complaint, filed April 29, 2016, the Complainants challenged the NETOs'
base ROE billed of 10.57 percent and the maximum ROE for transmission incentive
(incentive cap) of 11.74 percent, asserting that these ROEs were unjust and
unreasonable.

The ROE originally billed during the period October 1, 2011 (beginning of the
first complaint period) through October 15, 2014 consisted of a base ROE of
11.14 percent and incentives up to 13.1 percent. On October 16, 2014, the FERC
set the base ROE at 10.57 percent and the incentive cap at 11.74 percent for the
first complaint period. This was also effective for all prospective billings to
customers beginning October 16, 2014. This FERC order was vacated on April 14,
2017 by the U.S. Court of Appeals for the D.C. Circuit (the Court).

All amounts associated with the first complaint period have been refunded.
Eversource has recorded a reserve of $39.1 million (pre-tax and excluding
interest) for the second complaint period as of June 30, 2020 and December 31,
2019. This reserve represents the difference between the billed rates during the
second complaint period and a 10.57 percent base ROE and 11.74 percent incentive
cap. The reserve consisted of $21.4 million for CL&P, $14.6 million for NSTAR
Electric and $3.1 million for PSNH as of June 30, 2020 and December 31, 2019.

On October 16, 2018, FERC issued an order on all four complaints describing how
it intends to address the issues that were remanded by the Court. FERC proposed
a new framework to determine (1) whether an existing ROE is unjust and
unreasonable and, if so, (2) how to calculate a replacement ROE. Initial briefs
were filed by the NETOs, Complainants and FERC Trial Staff on January 11, 2019
and reply briefs were filed on March 8, 2019. The NETOs' brief was supportive of
the overall ROE methodology determined in the October 16, 2018 order provided
the FERC does not change the proposed methodology or alter its implementation in
a manner that has a material impact on the results.

The FERC order included illustrative calculations for the first complaint using
FERC's proposed frameworks with financial data from that complaint. Those
illustrative calculations indicated that for the first complaint period, for the
NETOs, which FERC concludes are of average financial risk, the preliminary just
and reasonable base ROE is 10.41 percent and the preliminary incentive cap on
total ROE is 13.08 percent.

If the results of the illustrative calculations were included in a final FERC
order for each of the complaint periods, then a 10.41 percent base ROE and a
13.08 percent incentive cap would not have a significant impact on our financial
statements for all of the complaint periods. These preliminary calculations are
not binding and do not represent what we believe to be the most likely outcome
of a final FERC order.

On November 21, 2019, FERC issued Opinion No. 569 affecting the two pending
transmission ROE complaints against the Midcontinent ISO (MISO) transmission
owners, in which FERC adopted a new methodology for determining base ROEs.
Various parties sought rehearing. On December 23, 2019, the NETOs filed
supplementary materials in the NETOs' four pending cases to respond to this new
methodology because of the uncertainty of the applicability to the NETOs' cases.

On May 21, 2020, the FERC issued its order in Opinion No. 569-A on the rehearing
of the MISO transmission owners' cases, in which FERC again changed its
methodology for determining the MISO transmission owners' base ROEs. Various
parties have appealed the MISO transmission owners' opinion. This new
methodology differs significantly from the methodology proposed by FERC in its
October 16, 2018 order to determine the NETOs' base ROEs in its four pending
cases.


                                       50

--------------------------------------------------------------------------------


Given the significant uncertainty regarding the applicability of the FERC
opinions in the MISO transmission owners' two complaint cases to the NETOs'
pending four complaint cases, Eversource concluded that there is no reasonable
basis for a change to the reserve or recognized ROEs for any of the complaint
periods at this time. As well, Eversource cannot reasonably estimate a range of
any gain or loss for any of the four complaint proceedings at this time.

Eversource, CL&P, NSTAR Electric and PSNH currently record revenues at the 10.57
percent base ROE and incentive cap at 11.74 percent established in the October
16, 2014 FERC order.

A change of 10 basis points to the base ROE used to establish the reserves would
impact Eversource's after-tax earnings by an average of approximately $3 million
for each of the four 15-month complaint periods.

FERC Notice of Inquiry on ROE: On March 21, 2019, FERC issued a Notice of
Inquiry (NOI) seeking comments from all stakeholders on FERC's policies for
evaluating ROEs for electric public utilities, and interstate natural gas and
oil pipelines. On June 26, 2019, the NETOs jointly filed comments supporting the
methodology established in the FERC's October 16, 2018 order with minor
enhancements going forward. The NETOs jointly filed reply comments in the FERC
ROE NOI on July 26, 2019. On May 12, 2020, the NETOs filed supplemental comments
in the NOI ROE docket. At this time, Eversource cannot predict how this
proceeding will affect its transmission ROEs.

FERC Notice of Inquiry and Proposed Rulemaking on Transmission Incentives: On
March 21, 2019, FERC issued an NOI seeking comments on FERC's policies for
implementing electric transmission incentives. On June 26, 2019, Eversource
filed comments requesting that FERC retain policies that have been effective in
encouraging new transmission investment and remain flexible enough to attract
investment in new and emerging transmission technologies. Eversource filed reply
comments on August 26, 2019. On March 20, 2020, FERC issued a Notice of Proposed
Rulemaking (NOPR) on transmission incentives. The NOPR intends to revise FERC's
electric transmission incentive policies to reflect competing uses of
transmission due to generation resource mix, technological innovation and shifts
in load patterns. FERC proposes to grant transmission incentives based on
measurable project economics and reliability benefits to consumers rather than
its current project risks and challenges framework.  On July 1, 2020, Eversource
filed comments generally supporting the NOPR.  At this time, Eversource cannot
predict how these proceedings will affect its transmission incentives.

FERC Transmission Rate Settlement: On December 28, 2015, FERC initiated a
proceeding to review the NETOs' regional and local transmission formula rates
due to a lack of transparency, finding that the formula rates appeared to lack
sufficient details to determine how costs are derived and recovered in rates.
Parties have been engaged in further settlement negotiations and reached an
agreement in principle on October 22, 2019.  On June 15, 2020, the NETOs
(including CL&P, NSTAR Electric and PSNH) filed an uncontested Settlement
Agreement with FERC, which was signed by all six New England state regulatory
commissions, New England States Committee on Electricity, New England Municipals
and all the NETOs. The Settlement Agreement proposes to implement a new regional
and local rate structure effective on January 1, 2021, establishes annual
formula rate transparency procedures effective June 15, 2021 and contains a rate
moratorium through December 31, 2024. There is no time requirement under which
the FERC must issue an order, which is required for the new formula rate
template to go into effect.

U.S. Federal Corporate Income Taxes: Local and regional transmission service
rates do not currently reflect amortization of excess ADIT (EDIT) balances that
resulted from the Tax Cuts and Job Act (the Act). On November 15, 2018, FERC
issued a Policy Statement and a separate Notice of Proposed Rulemaking
addressing accounting and rate issues related to ADIT changes resulting from the
Act. On November 21, 2019, FERC issued its final rule requiring public utilities
with transmission formula rates to make adjustments to ADIT and EDIT. On July
30, 2020, Eversource submitted its filing in compliance with FERC's final rule
to address the EDIT resulting from the Act.

Regulatory Developments and Rate Matters



Electric, Natural Gas and Water Utility Base Distribution Rates: The regulated
companies' distribution rates are set by their respective state regulatory
commissions, and their tariffs include mechanisms for periodically adjusting
their rates for the recovery of specific incurred costs. Other than as described
below, for the first half of 2020, changes made to the regulated companies'
rates did not have a material impact on their earnings, financial position, or
cash flows.  For further information, see "Financial Condition and Business
Analysis - Regulatory Developments and Rate Matters" included in Item 7,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," of the Eversource 2019 Form 10-K.

COVID-19 Regulatory Dockets: Beginning in March 2020, Connecticut, Massachusetts
and New Hampshire established moratoriums on disconnections of residential and
commercial customers for non-payment for utility service.  In Connecticut, the
moratorium for residential customers will remain in place until the declared
COVID-19 state of emergency is lifted by the governor or state regulatory
commission, but ended on August 1, 2020 for commercial customers. In New
Hampshire, the moratorium on residential and commercial utility disconnections
ended on July 15, 2020, however PSNH has not yet begun to disconnect customers.
In Massachusetts, although several utilities petitioned the state regulatory
commission on May 29, 2020 to extend the moratorium until September 1, 2020 for
commercial customers and November 15, 2020 for residential customers, the
commission has not acted on that petition, and therefore, the moratorium will
remain in place until it is lifted by the governor or commission.

In Connecticut, PURA opened a docket to address COVID-19 developments, including
issuing orders on March 18, 2020, April 29, 2020 and May 15, 2020 that
authorized electric, natural gas and water utilities to establish a regulatory
asset for COVID-19 uncollectible customer receivable expenses and costs
associated with the related orders.  PURA's April 29, 2020 order, as
supplemented on May 15, 2020, also allowed the inclusion of working capital
costs in the regulatory asset, and authorized electric, natural gas and water
utilities to establish a payment plan program designed to assist any customer
who requests financial assistance during the COVID-19 pandemic. On July 10,
2020, PURA denied a request from a coalition of large industrial customers to
reduce or suspend certain electric and natural gas charges during the COVID-19
pandemic.

                                       51
--------------------------------------------------------------------------------



In Massachusetts, on April 17, 2020, a coalition of electric, natural gas and
water utilities submitted a comprehensive proposal to the DPU that would enable
the state's utilities to provide flexible payment arrangements to those
customers who need financial assistance, while simultaneously maintaining the
financial integrity necessary to continue to conduct and finance utility
operations through appropriate ratemaking treatment and the establishment of a
regulatory asset for COVID-19 related expenses, including uncollectible customer
receivable expenses, among other proposals. On May 11, 2020, the DPU opened an
inquiry into establishing policies and practices regarding customer assistance
and ratemaking measures for electric and natural gas companies in response to
the effects of COVID-19. On June 26, 2020, the DPU approved a COVID-19 customer
outreach plan.

Consistent with the above-described developments in Connecticut and
Massachusetts, Eversource continues to work closely with the NHPUC on COVID-19
developments impacting our New Hampshire electric and water utilities, including
the proposed establishment of flexible payment plan options for those customers
who need financial assistance in order to mitigate the size of the uncollectible
customer receivable balances that would be borne by all customers in the future.

For information on COVID-19-related regulatory deferrals recorded and COVID-19 charges incurred, see "Impact of COVID-19" included in this Management's Discussion and Analysis.

Storm Event:



On August 4, 2020, Tropical Storm Isaias caused extensive and catastrophic
damage to our electric distribution system and significant customer outages,
primarily in Connecticut. In terms of customer outages, this storm was one of
the worst in CL&P's history. As the restoration process is currently underway,
costs cannot be estimated at this time. Management expects the costs to meet the
criteria for specific cost recovery and, as a result, does not expect the storm
costs incurred to have a material impact to the results of operations of
Eversource or CL&P.  CL&P expects to seek recovery of these anticipated deferred
storm costs through its applicable regulatory recovery process.

Connecticut:



CL&P Rate Suspension: On July 31, 2020, PURA temporarily suspended its June 26,
2020 approval of certain delivery rate components effective July 1, 2020, and
ordered CL&P to restore rates to those in effect as of June 30, 2020. PURA
ordered that it will reexamine the administrative changes to the energy and
transmission adjustment clauses provisionally permitted by its June 26, 2020
letter.  PURA indicated that this was due to the convergence of a number of
recent events, including the COVID-19 crisis and its corresponding effect on
customer energy usage, as well as the warmer than normal weather in July. PURA
intends to reexamine rates to ensure that CL&P is not over-collecting revenues
in the short-term. These rates, the Revenue Decoupling Mechanism Charge, the
Transmission Adjustment Clause charge, the Non-Bypassable Federally Mandated
Congestion Charge, and the Electric System Improvements Tracker charge, are
adjusted periodically and reconciled annually in accordance with the policies
and procedures of the PURA, with any differences refunded to, or recovered from,
customers.  We do not expect the delay in changes of the rates will have a
material impact on our financial position, results of operations or cash flows.

Massachusetts:



NSTAR Gas Rate Case: On November 8, 2019, NSTAR Gas filed its application with
the DPU, which sought a distribution rate increase of $38.0 million. As part of
this filing, NSTAR Gas also proposed to continue its ongoing Gas System
Enhancement Program (GSEP), include the GSEP investments since 2015 into base
rates, and implement a performance-based ratemaking plan. A final decision from
the DPU is expected by October 30, 2020, with rates effective November 1, 2020.

New Hampshire:



Distribution Rates: On April 26, 2019, PSNH filed an application with the NHPUC
for approval of a temporary annual base distribution rate increase, effective
July 1, 2019. On June 27, 2019, the NHPUC approved a settlement agreement that
was reached by PSNH, the NHPUC Staff, the Office of the Consumer Advocate, and
another settling party, to implement a temporary annual base distribution rate
increase of $28.3 million. Although new rates were implemented on August 1, 2019
to customers, the provisions of the temporary base distribution rate increase
were effective July 1, 2019. The settlement agreement also permits PSNH to
recover approximately $68.5 million in unrecovered storm costs over a five-year
period beginning August 1, 2019, with debt carrying charges, which is included
in the temporary rate increase.

On May 28, 2019, PSNH filed an application with the NHPUC for a permanent
increase in base distribution rates of approximately $70 million, effective July
1, 2020, which includes the temporary rate increase request.  The temporary
rates are subject to reconciliation based on the outcome of the permanent rate
case now before the NHPUC. The NHPUC is permitted up to twelve months to
adjudicate the permanent rate application from the date of filing. On April 24,
2020, Governor Sununu issued an emergency order, which extends the maximum
adjudication period by six months, for a maximum of 18 months. A decision by the
NHPUC is now expected in the fourth quarter of 2020.  Temporary rates will
remain in effect with a reconciliation of permanent rates retroactive to July 1,
2019 once permanent rates are set.

Audit Report of Generation Asset Divestiture-Related Costs: On May 15, 2020, the
NHPUC Audit Staff issued a final report on the audit of PSNH's generation asset
divestiture-related costs and resulting securitized and stranded costs. The
findings in the audit report as well as other aspects of the divestiture process
were further investigated by NHPUC Staff through the discovery phase, which was
completed in July. Technical sessions and settlement discussions will continue
through the third quarter of 2020 and a final decision is expected by the end of
2020.  We continue to believe the amounts deferred are probable of recovery.


                                       52
--------------------------------------------------------------------------------

Critical Accounting Policies



The preparation of financial statements in conformity with GAAP requires
management to make estimates, assumptions and, at times, difficult, subjective
or complex judgments.  Changes in these estimates, assumptions and judgments, in
and of themselves, could materially impact our financial position, results of
operations or cash flows.  Our management communicates to and discusses with the
Audit Committee of our Board of Trustees significant matters relating to
critical accounting policies.  Our critical accounting policies that we believed
were the most critical in nature were reported in the Eversource 2019 Form 10-K.
 There have been no material changes with regard to these critical accounting
policies.

Other Matters

Accounting Standards:  For information regarding new accounting standards, see
Note 1B, "Summary of Significant Accounting Policies - Accounting Standards," to
the financial statements.

Contractual Obligations and Commercial Commitments:  There have been no material
contractual obligations identified and no material changes
with regard to the contractual obligations and commercial commitments previously
disclosed in the Eversource 2019 Form 10-K.

Web Site:  Additional financial information is available through our website at
www.eversource.com.  We make available through our website a link to the SEC's
EDGAR website (http://www.sec.gov/edgar/searchedgar/companysearch.html), at
which site Eversource's, CL&P's, NSTAR Electric's and PSNH's combined Annual
Reports on Form 10-K, combined Quarterly Reports on Form 10-Q, Current Reports
on Form 8-K and any amendments to those reports may be reviewed.  Information
contained on the Company's website or that can be accessed through the website
is not incorporated into and does not constitute a part of this combined
Quarterly Report on Form 10-Q.


                                       53
--------------------------------------------------------------------------------


           RESULTS OF OPERATIONS - EVERSOURCE ENERGY AND SUBSIDIARIES

The following provides the amounts and variances in operating revenues and expense line items in the statements of income for Eversource for the three and six months ended June 30, 2020 and 2019 included in this combined Quarterly Report on Form 10-Q:


                                  For the Three Months Ended June 30,       

For the Six Months Ended June 30,


                                                               Increase/                                       Increase/
(Millions of Dollars)             2020            2019        (Decrease)          2020            2019        (Decrease)
Operating Revenues           $     1,953.1     $ 1,884.5     $      68.6     $     4,326.9     $ 4,300.3     $      26.6
Operating Expenses:
Purchased Power, Fuel and
Transmission                         630.1         620.9             9.2           1,506.7       1,595.8           (89.1 )
Operations and Maintenance           332.1         328.0             4.1             674.1         663.6            10.5
Depreciation                         240.5         219.1            21.4             476.7         434.0            42.7
Amortization                          23.4          38.9           (15.5 )            73.2         109.9           (36.7 )
Energy Efficiency Programs           115.4         105.8             9.6             263.7         246.0            17.7
Taxes Other Than Income
Taxes                                178.0         181.2            (3.2 )           359.7         365.7            (6.0 )
Impairment of Northern Pass
Transmission                             -         239.6          (239.6 )               -         239.6          (239.6 )
Total Operating Expenses           1,519.5       1,733.5          (214.0 )         3,354.1       3,654.6          (300.5 )
Operating Income                     433.6         151.0           282.6             972.8         645.7           327.1
Interest Expense                     134.2         132.7             1.5             268.9         264.5             4.4
Other Income, Net                     30.2          45.9           (15.7 )            54.3          76.9           (22.6 )
Income Before Income Tax
Expense                              329.6          64.2           265.4             758.2         458.1           300.1
Income Tax Expense                    75.5          30.8            44.7             167.4         114.2            53.2
Net Income                           254.1          33.4           220.7             590.8         343.9           246.9
Net Income Attributable to
Noncontrolling Interests               1.9           1.9               -               3.8           3.8               -
Net Income Attributable to
Common Shareholders          $       252.2     $    31.5     $     220.7     $       587.0     $   340.1     $     246.9



Operating Revenues
Sales Volumes: A summary of our retail electric GWh sales volumes, our firm
natural gas MMcf sales volumes, and our water MG sales volumes, and percentage
changes, is as follows:
                                              Electric                                        Firm Natural Gas                                     Water
                            Sales Volumes (GWh)                                 Sales Volumes (MMcf)                                 Sales Volumes (MG)
Three Months Ended June                                     Percentage                                        Percentage                                        Percentage
30:                           2020           2019       Increase/(Decrease)        2020         2019      Increase/(Decrease)         2020           2019        Increase
Traditional                 1,789            1,757               1.8  %                 -          -                 -  %              482             459          5.0 %
Decoupled and Special
Contracts (1)               9,658            9,853              (2.0 )%            18,506     18,191               1.7  %            5,185           4,834          7.3 %
Total Sales Volumes        11,447           11,610              (1.4 )%            18,506     18,191               1.7  %            5,667           5,293          7.1 %

Six Months Ended June
30:
Traditional                 3,695            3,724              (0.8 )%                 -          -                 -  %              916             910          0.7 %
Decoupled and Special
Contracts (1)              20,123           21,037              (4.3 )%            57,568     63,358              (9.1 )%            9,557           9,212          3.7 %
Total Sales Volumes        23,818           24,761              (3.8 )%            57,568     63,358              (9.1 )%           10,473          10,122          3.5 %


(1) Special contracts are unique to Yankee Gas natural gas distribution

customers who take service under such an arrangement and generally specify


     the amount of distribution revenue to be paid to Yankee Gas regardless of
     the customers' usage.



Weather, fluctuations in energy supply costs, conservation measures (including
utility-sponsored energy efficiency programs), and economic conditions affect
customer energy usage and water consumption.  Industrial sales volumes are less
sensitive to temperature variations than residential and commercial sales
volumes.  In our service territories, weather impacts both electric and water
sales volumes during the summer and both electric and natural gas sales volumes
during the winter; however, natural gas sales volumes are more sensitive to
temperature variations than electric sales volumes.  Customer heating or cooling
usage may not directly correlate with historical levels or with the level of
degree-days that occur.

Fluctuations in retail electric sales volumes at PSNH impact earnings
("Traditional" in the table above).  For CL&P, NSTAR Electric, Yankee Gas, NSTAR
Gas and our Connecticut water distribution business, fluctuations in retail
sales volumes do not materially impact earnings due to their respective
regulatory commission-approved distribution revenue decoupling mechanisms
("Decoupled" in the table above).  These distribution revenues are decoupled
from their customer sales volumes, which breaks the relationship between sales
volumes and revenues recognized.



                                       54
--------------------------------------------------------------------------------


Operating Revenues: Operating Revenues by segment increased/(decreased) for the
three and six months ended June 30, 2020, as compared to the same periods in
2019, as follows:
(Millions of Dollars)     Three Months Ended     Six Months Ended
Electric Distribution    $           54.4       $          26.0
Natural Gas Distribution              3.5                 (16.8 )
Electric Transmission                27.1                  56.2
Water Distribution                    1.8                   3.2
Other                                33.0                  69.5
Eliminations                        (51.2 )              (111.5 )
Total Operating Revenues $           68.6       $          26.6



Electric and Natural Gas Distribution Revenues:
Base Distribution Revenues:
•      Base electric distribution revenues increased $32.1 million and $63.9

million for the three and six months ended June 30, 2020, as compared to

the same periods in 2019, respectively, due primarily to the impact of a

PSNH temporary base distribution rate increase effective July 1, 2019,

which includes recovery of storm costs and certain other items that do not

impact earnings, CL&P's base distribution rate increases effective May 1,

2020 and May 1, 2019, which include recovery of storm costs and certain


       other items that do not impact earnings, and an NSTAR Electric base
       distribution rate increase effective January 1, 2020.



•      Base natural gas distribution revenues increased $3.4 million and $12.0

million for the three and six months ended June 30, 2020, as compared to


       the same periods in 2019, respectively, due primarily to a base
       distribution rate increase at Yankee Gas effective January 1, 2020.



Tracked Distribution Revenues: Tracked distribution revenues consist of certain
costs that are recovered from customers in retail rates through regulatory
commission-approved cost tracking mechanisms and therefore, recovery of these
costs has no impact on earnings.  However, tracked revenues do include certain
incentives earned, return on rate base, and carrying charges that are billed in
rates to customers, which do impact earnings. Costs recovered through cost
tracking mechanisms include, among others, energy supply and natural gas supply
procurement and other energy-related costs, electric retail transmission
charges, energy efficiency program costs, electric restructuring and stranded
cost recovery revenues (including securitized RRB charges), and additionally for
NSTAR Electric, pension and PBOP benefits and net metering for distributed
generation. Tracked revenues also include wholesale market sales transactions,
such as sales of energy and energy-related products into the ISO-NE wholesale
electricity market and the sale of RECs to various counterparties.

Tracked distribution revenues increased/(decreased) for the three and six months
ended June 30, 2020, as compared to the same periods in 2019, due primarily to
the following:
                                     Electric Distribution                       Natural Gas Distribution
(Millions of Dollars)       Three Months Ended      Six Months Ended     Three Months Ended      Six Months Ended
Retail Tariff Tracked
Revenues:
Energy supply procurement  $           (31.3 )     $        (142.3 )    $            (6.9 )     $          (34.9 )
Other distribution
tracking mechanisms                     26.6                  25.7                   12.0                   22.8
Wholesale Market Sales
Revenue                                 21.1                  60.7                   (4.3 )                (12.9 )



The decrease in energy supply procurement within electric distribution was
driven primarily by lower average prices for the three month period and lower
average sales volumes and lower average prices for the six month period. The
increase in wholesale market sales revenue within electric distribution was due
primarily to a new zero-carbon PPA entered into by CL&P in 2019, as required by
regulation, from which the energy purchased from Millstone Nuclear Power Station
(Millstone) was sold into the market beginning in the fourth quarter of 2019.

Electric Transmission Revenues:  Electric transmission revenues increased $27.1
million and $56.2 million for the three and six months ended June 30, 2020, as
compared to the same periods in 2019, due primarily to continued investment in
our transmission infrastructure and a higher benefit from the annual billing and
cost reconciliation filing with FERC.

Other Revenues and Eliminations: Other revenues primarily include the revenues
of Eversource's service company, most of which are eliminated in consolidation.
Eliminations are also primarily related to the Eversource electric transmission
revenues that are derived from ISO-NE regional transmission charges to the
distribution businesses of CL&P, NSTAR Electric and PSNH that recover the costs
of the wholesale transmission business.


                                       55
--------------------------------------------------------------------------------


Purchased Power, Fuel and Transmission expense includes costs associated with
purchasing electricity and natural gas on behalf of our customers.  These
electric and natural gas supply costs are recovered from customers in rates
through commission-approved cost tracking mechanisms, which have no impact on
earnings (tracked costs).  Purchased Power, Fuel and Transmission expense
increased/(decreased) for the three and six months ended June 30, 2020, as
compared to the same periods in 2019, due primarily to the following:
(Millions of Dollars)                         Three Months Ended     Six Months Ended
Purchased Power Costs                        $           47.1       $           23.1
Natural Gas Costs                                       (10.9 )                (45.8 )
Transmission Costs                                       (3.9 )                (18.2 )
Eliminations                                            (23.1 )                (48.2 )
Total Purchased Power, Fuel and Transmission $            9.2       $       

(89.1 )





The increase in purchased power expense at the electric distribution business
for the three months ended June 30, 2020, as compared to the same period in
2019, was driven primarily by the impact of energy purchases from the new
Millstone PPA, partially offset by lower expense related to the procurement of
energy supply resulting from lower average prices. The increase in purchased
power expense at the electric distribution business for the six months ended
June 30, 2020, as compared to the same period in 2019, was driven primarily by
the impact of energy purchases from the new Millstone PPA, partially offset by
lower expense related to the procurement of energy supply resulting from lower
average sales volumes and lower average prices.

The decrease in natural gas supply costs at our natural gas distribution
business for the three months ended June 30, 2020, as compared to the same
period in 2019, was due primarily to lower average prices, partially offset by
higher average sales volumes. The decrease in natural gas supply costs for the
six months ended June 30, 2020, as compared to the same period in 2019, was due
primarily to lower average sales volumes and lower average prices.

The decrease in transmission costs for the three months ended June 30, 2020, as
compared to the same period in 2019, was primarily the result of a decrease in
the retail transmission cost deferral, which reflects the actual costs of
transmission service compared to estimated amounts billed to customers. This was
partially offset by an increase in Local Network Service charges, which reflects
the cost of transmission service provided by Eversource over our local
transmission network and an increase in costs billed by ISO-NE that support
regional grid investments.

The decrease in transmission costs for the six months ended June 30, 2020, as
compared to the same period in 2019, was primarily the result of a decrease in
the retail transmission cost deferral, and a decrease in costs billed by ISO-NE
that support regional grid investments. This was partially offset by an increase
in Local Network Service charges, which reflects the cost of transmission
service provided by Eversource over our local transmission network.

Operations and Maintenance expense includes tracked costs and costs that are
part of base electric, natural gas and water distribution rates with changes
impacting earnings (non-tracked costs).  Operations and Maintenance expense
increased/(decreased) for the three and six months ended June 30, 2020, as
compared to the same periods in 2019, due primarily to the following:
                                                                                      Six Months
(Millions of Dollars)                                          Three Months Ended       Ended
Base Electric Distribution (Non-Tracked Costs):
Employee-related expenses, including labor and benefits       $           (7.4 )     $     (9.8 )
Operations-related expenses, including vegetation management,
storm restoration, vehicles, and outside services                         12.5              4.5
Shared corporate costs (including computer software                        5.6             10.8
depreciation at Eversource Service)
COVID-19 Costs                                                             5.5              6.7
Other non-tracked operations and maintenance                              (3.1 )           (1.0 )
Total Base Electric Distribution (Non-Tracked Costs)                      13.1             11.2
Base Natural Gas Distribution (Non-Tracked Costs)                          1.2              2.4
Water Distribution                                                         0.2             (0.1 )

Tracked Costs (Electric Distribution, Electric Transmission and Natural Gas Distribution)

                                             (3.4 )            7.3
Other and eliminations:
Eversource Parent and Other Companies - other operations and              18.7             45.1

maintenance


Acquisition costs related to our planned purchase of the                   5.4             10.3
assets of CMA
Eliminations                                                             (31.1 )          (65.7 )
Total Operations and Maintenance                              $            

4.1 $ 10.5





Depreciation expense increased for the three and six months ended June 30, 2020,
as compared to the same periods in 2019, due to higher utility plant in service
balances.


                                       56

--------------------------------------------------------------------------------


Amortization expense includes the deferral of energy supply, energy-related
costs and other costs that are included in certain regulatory
commission-approved cost tracking mechanisms, and the amortization of certain
costs as those costs are collected in rates.  This deferral adjusts expense to
match the corresponding revenues. Energy supply and energy-related costs are
recovered from customers in rates and have no impact on earnings. Amortization
decreased for the three and six months ended June 30, 2020, as compared to the
same periods in 2019, due primarily to the under recovery of energy purchases
related to the Millstone PPA and deferral of energy supply and energy-related
costs at CL&P, partially offset by an increase in storm cost recovery at PSNH.

Energy Efficiency Programs expense increased for the three and six months ended
June 30, 2020, as compared to the same periods in 2019, due primarily to the
deferral adjustment at CL&P, PSNH and NSTAR Gas, which reflects the actual costs
of energy efficiency programs compared to the amounts billed to customers and
the timing of the recovery of energy efficiency costs. The increase was
partially offset by a decrease in spending on certain large energy efficiency
projects in 2020 compared to 2019 at NSTAR Electric due to timing. The costs for
the majority of the state energy policy initiatives and expanded energy
efficiency programs are recovered from customers in rates and have no impact on
earnings.

Taxes Other Than Income Taxes expense decreased for the three and six months
ended June 30, 2020, as compared to the same periods in 2019, due primarily to a
decrease of $10.7 million and $21.4 million related to CL&P's remittance of
energy efficiency funds to the State of Connecticut, respectively. Energy
efficiency funds collected from customers after July 1, 2019 are no longer
subject to remittance to the State of Connecticut. The decrease is partially
offset by an increase in property taxes as a result of higher utility plant
balances.

Interest Expense increased for the three and six months ended June 30, 2020, as
compared to the same periods in 2019, due primarily to an increase in interest
on long-term debt as a result of new debt issuances ($6.6 million and $13.4
million, respectively) and an increase in interest expense on regulatory
deferrals ($1.5 million and $3.2 million, respectively). Partially offsetting
these increases were a decrease in interest on notes payable ($6.5 million and
$8.8 million, respectively) and an increase in AFUDC related to debt funds and
other capitalized interest ($0.4 million and $3.5 million, respectively).

Other Income, Net decreased for the three and six months ended June 30, 2020, as
compared to the same periods in 2019, due primarily to a decrease in equity in
earnings related to Eversource's equity method investments ($20.0
million and $21.1 million, respectively), partially offset by an increase
related to pension, SERP and PBOP non-service income components ($4.9 million
and $10.3 million, respectively).
Other Income, Net further decreased for the six month period due to the absence
in 2020 of the recognition of the equity component of the carrying charges
related to PSNH storm costs recorded in interest income in the first quarter of
2019 ($5.2 million), and investment losses in 2020, as compared to investment
income in 2019 driven by market volatility ($3.1 million).

Income Tax Expense increased for the three months ended June 30, 2020, as
compared to the same period in 2019, due primarily to higher pre-tax earnings
($5.4 million), higher state taxes ($3.0 million), by the absence in 2020 of the
impairment of NPT ($35.2 million), and an increase in items that impact our tax
rate as a result of regulatory treatment (flow-through items) and permanent
differences ($2.5 million), partially offset by an increase in share-based
payment excess tax benefits ($0.4 million) and an increase in amortization of
EDIT ($1.0 million).

Income Tax Expense increased for the six months ended June 30, 2020, as compared
to the same period in 2019, due primarily to higher pre-tax earnings ($12.7
million), higher state taxes ($8.0 million), by the absence in 2020 of the
impairment of NPT ($35.2 million), and an increase in flow-through items and
permanent differences ($5.1 million), partially offset by an increase in
share-based payment excess tax benefits ($5.1 million) and an increase in
amortization of EDIT ($2.7 million).


                                       57
--------------------------------------------------------------------------------



                            RESULTS OF OPERATIONS -
                    THE CONNECTICUT LIGHT AND POWER COMPANY
                     NSTAR ELECTRIC COMPANY AND SUBSIDIARY
            PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES

The following provides the amounts and variances in operating revenues and expense line items in the statements of income for CL&P, NSTAR Electric and PSNH for the six months ended June 30, 2020 and 2019 included in this combined Quarterly Report on Form 10-Q:


                                                                       For 

the Six Months Ended June 30,


                                            CL&P                                   NSTAR Electric                                 PSNH
                                                        Increase/                                   Increase/                              Increase/
(Millions of Dollars)        2020          2019        (Decrease)        2020          2019        (Decrease)       2020        2019       (Decrease)
Operating Revenues        $ 1,717.1     $ 1,590.1     $     127.0     $ 1,394.8     $ 1,479.5     $     (84.7 )   $ 531.6     $ 517.3     $     14.3
Operating Expenses:
Purchased Power and
Transmission                  690.1         566.4           123.7         434.7         558.5          (123.8 )     176.7       199.3          (22.6 )
Operations and
Maintenance                   270.2         264.0             6.2         238.1         221.9            16.2       101.1       105.4           (4.3 )
Depreciation                  158.2         147.8            10.4         157.9         145.6            12.3        49.1        46.2            2.9
Amortization of
Regulatory Assets, Net          0.9          48.0           (47.1 )        46.6          45.8             0.8        31.7        19.5           12.2
Energy Efficiency
Programs                       67.8          46.8            21.0         125.4         142.6           (17.2 )      18.2        12.9            5.3
Taxes Other Than Income
Taxes                         162.8         178.5           (15.7 )        99.4          93.1             6.3        40.1        38.0            2.1
Total Operating Expenses    1,350.0       1,251.5            98.5       1,102.1       1,207.5          (105.4 )     416.9       421.3           (4.4 )
Operating Income              367.1         338.6            28.5         292.7         272.0            20.7       114.7        96.0           18.7
Interest Expense               76.7          72.7             4.0          64.0          56.1             7.9        29.1        28.3            0.8
Other Income, Net              10.4           6.7             3.7          25.4          21.7             3.7         6.8        10.0           (3.2 )
Income Before Income Tax
Expense                       300.8         272.6            28.2         254.1         237.6            16.5        92.4        77.7           14.7
Income Tax Expense             64.8          57.3             7.5          56.2          53.9             2.3        21.2        18.1            3.1
Net Income                $   236.0     $   215.3     $      20.7     $   197.9     $   183.7     $      14.2     $  71.2     $  59.6     $     11.6



Operating Revenues
Sales Volumes: A summary of our retail electric GWh sales volumes is as follows:
                             For the Six Months Ended June 30,
                     2020          2019     Decrease     Percentage Decrease
CL&P              9,520            9,953       (433 )            (4.4 )%
NSTAR Electric   10,603           11,084       (481 )            (4.3 )%
PSNH              3,695            3,724        (29 )            (0.8 )%



Fluctuations in retail electric sales volumes at PSNH impact earnings.  For CL&P
and NSTAR Electric, fluctuations in retail electric sales volumes do not impact
earnings due to their respective regulatory commission-approved distribution
revenue decoupling mechanisms.

Operating Revenues: Operating Revenues, which consist of base distribution
revenues and tracked revenues further described below, increased $127.0 million
at CL&P and $14.3 million at PSNH, and decreased $84.7 million at NSTAR
Electric, for the six months ended June 30, 2020, as compared to the same period
in 2019.

Base Distribution Revenues: • CL&P's distribution revenues increased $22.8 million due primarily to the

impact of its base distribution rate increases effective May 1, 2020 and

May 1, 2019, which includes recovery of storm costs and certain other


       items that do not impact earnings.


•      NSTAR Electric's distribution revenues increased $14.9 million due

primarily to the impact of its base distribution rate increase effective

January 1, 2020.

• PSNH's distribution revenues increased $26.2 million due primarily to the

impact of its temporary base distribution rate increase effective July 1,


       2019, which includes recovery of storm costs and certain other items that
       do not impact earnings.



Tracked Revenues: Tracked distribution revenues consist of certain costs that
are recovered from customers in retail rates through regulatory
commission-approved cost tracking mechanisms and therefore, recovery of these
costs has no impact on earnings.  However, tracked revenues do include certain
incentives earned, return on rate base, and carrying charges that are billed in
rates to customers, which do impact earnings. Costs recovered through cost
tracking mechanisms include, among others, energy supply procurement and other
energy-related costs, retail transmission charges, energy efficiency program
costs, electric restructuring and stranded cost recovery revenues (including
securitized RRB charges), and additionally for NSTAR Electric, pension and PBOP
benefits and net metering for distributed generation.  Tracked revenues also
include wholesale market sales transactions, such as sales of energy and
energy-related products into the ISO-NE wholesale electricity market and the
sale of RECs to various counterparties.

                                       58
--------------------------------------------------------------------------------

Tracked revenues increased/(decreased) for the six months ended June 30, 2020, as compared to the same period in 2019, due primarily to the following: (Millions of Dollars)

CL&P       NSTAR Electric

PSNH


Retail Tariff Tracked Revenues:
Energy supply procurement              $ (46.1 )   $       (79.1 )    $ (17.1 )
CL&P FMCC                                 40.8                 -            -
Other distribution tracking mechanisms    16.0             (33.2 )        

2.1


Wholesale Market Sales Revenue            78.2             (14.0 )       

(3.5 )





The decreases in energy supply procurement at CL&P and NSTAR Electric reflect
both lower average sales volumes and lower average prices and at PSNH reflect
lower average prices for the six months ended June 30, 2020, as compared to the
same period in 2019.

Revenues from CL&P's other distribution tracking mechanisms include higher
earnings from its capital tracker mechanism due to increased electric system
improvements. CL&P's wholesale market sales revenue increased due primarily to
energy sold in the wholesale market resulting from energy purchased from the new
Millstone PPA.

Transmission Revenues: Transmission revenues increased $20.0 million at CL&P,
$24.8 million at NSTAR Electric, and $11.4 million at PSNH for the six months
ended June 30, 2020, as compared to the same period in 2019, due primarily to
continued investment in our transmission infrastructure and a higher benefit
from the annual billing and cost reconciliation filing with FERC.

Eliminations: Eliminations are primarily related to the Eversource electric
transmission revenues that are derived from ISO-NE regional transmission charges
to the distribution businesses of CL&P, NSTAR Electric and PSNH that recover the
costs of the wholesale transmission business. The impact of eliminations
decreased revenues by $6.1 million at CL&P, $15.6 million at NSTAR Electric and
$3.9 million at PSNH for the six months ended June 30, 2020, as compared to the
same period in 2019.

Purchased Power and Transmission expense includes costs associated with purchasing electricity on behalf of CL&P, NSTAR Electric and PSNH's customers.


 These energy supply costs are recovered from customers in rates through
commission-approved cost tracking mechanisms, which have no impact on earnings
(tracked costs). Purchased Power and Transmission expense increased/(decreased)
for the six months ended June 30, 2020, as compared to the same period in 2019,
due primarily to the following:
(Millions of Dollars)                    CL&P       NSTAR Electric      PSNH
Purchased Power Costs                  $ 149.0     $       (102.3 )   $ (23.6 )
Transmission Costs                       (17.3 )             (5.9 )       5.0
Eliminations                              (8.0 )            (15.6 )     

(4.0 ) Total Purchased Power and Transmission $ 123.7 $ (123.8 ) $ (22.6 )





Purchased Power Costs: Included in purchased power costs are the costs
associated with providing electric generation service supply to all customers
who have not migrated to third party suppliers and the cost of energy purchase
contracts, as required by regulation.

• The increase at CL&P was due primarily to the new Millstone PPA energy

purchases, partially offset by lower expense related to the procurement of

energy supply resulting from lower average sales volumes and lower average

prices.

• The decrease at NSTAR Electric was due primarily to lower expense related


       to the procurement of energy supply resulting from lower average sales
       volumes and lower average prices.


•      The decrease at PSNH was due primarily to lower expense related to the
       procurement of energy supply resulting from lower average prices.



Transmission Costs: Included in transmission costs are charges that recover the
cost of transporting electricity over high-voltage lines from generation
facilities to substations, including costs allocated by ISO-NE to maintain the
wholesale electric market.

•      The decrease in transmission costs at CL&P and NSTAR Electric was due
       primarily to a reduction to the retail transmission cost deferral, which

reflects the actual costs of transmission service compared to estimated


       amounts billed to customers and a decrease in costs billed by ISO-NE that
       support regional grid investments. This was partially offset by an
       increase in Local Network Service charges, which reflects the cost of

transmission service provided by Eversource over our local transmission

network.

• The increase in transmission costs at PSNH was primarily the result of an

increase in Local Network Service charges and an increase in costs billed


       by ISO-NE that support regional grid investments. This was partially
       offset by a decrease in the retail transmission cost deferral.




                                       59

--------------------------------------------------------------------------------


Operations and Maintenance expense includes tracked costs and costs that are
part of base distribution rates with changes impacting earnings (non-tracked
costs).  Operations and Maintenance expense increased/(decreased) for the six
months ended June 30, 2020, as compared to the same period in 2019, due
primarily to the following:
(Millions of Dollars)                                CL&P        NSTAR Electric        PSNH
Base Electric Distribution (Non-Tracked Costs):
Employee-related expenses, including labor and   $      0.7     $         (7.8 )   $     (2.7 )
benefits
Operations-related expenses, including
vegetation management, storm restoration,
vehicles, and outside services                         (0.5 )              0.6            4.4
Shared corporate costs (including computer
software depreciation at Eversource Service)            4.3                5.1            1.4
COVID-19 Costs                                          2.8                2.8            1.1
Other non-tracked operations and maintenance           (3.3 )              1.4            0.9
Total Base Electric Distribution (Non-Tracked           4.0                2.1            5.1
Costs)
Tracked Costs:
Transmission expenses                                  (4.7 )              3.9           (1.3 )
Other tracked operations and maintenance                6.9               10.2           (8.1 )
Total Tracked Costs                                     2.2               14.1           (9.4 )
Total Operations and Maintenance                 $      6.2     $         

16.2 $ (4.3 )





Depreciation increased for the six months ended June 30, 2020, as compared to
the same period in 2019, for CL&P, NSTAR Electric and PSNH due to higher net
plant in service balances.

Amortization of Regulatory Assets, Net expense includes the deferral of energy
supply, energy-related costs and other costs that are included in certain
regulatory-approved cost tracking mechanisms, and the amortization of certain
costs as those costs are collected in rates. This deferral adjusts expense to
match the corresponding revenues. Energy supply and energy-related costs are
recovered from customers in rates and have no impact on earnings. Amortization
of Regulatory Assets, Net increased/decreased for the six months ended June 30,
2020, as compared to the same period in 2019, due primarily to the following:

• The decrease at CL&P was due primarily to the under recovery of energy

purchases related to the Millstone PPA and deferral of energy supply and

energy-related costs, which can fluctuate from period to period based on

the timing of costs incurred and related rate changes to recover these

costs.

• The increase at PSNH was due to an increase in storm cost recovery,


       partially offset by the deferral of energy supply and energy related
       costs.



Energy Efficiency Programs expense includes costs of various state energy policy
initiatives and expanded energy efficiency programs that are recovered from
customers in rates, most of which have no impact on earnings. Energy Efficiency
Programs expense increased/decreased for the six months ended June 30, 2020, as
compared to the same period in 2019, due primarily to the following:

• The increase at CL&P and PSNH was due to the deferral adjustment, which


       reflects actual costs of energy efficiency programs compared to the
       estimated amounts billed to customers and the timing of the recovery of
       energy efficiency costs.


•      The decrease at NSTAR Electric was due to the timing of spending on

certain large energy efficiency projects in 2020, as compared to 2019.

Taxes Other Than Income Taxes increased/decreased for the six months ended June 30, 2020, as compared to the same period in 2019, due primarily to the following:

• The decrease at CL&P was related to a $21.4 million decrease in the

remittance of energy efficiency funds to the State of Connecticut. Energy

efficiency funds collected from customers after July 1, 2019 are no longer

subject to remittance to the State of Connecticut. The decrease was

partially offset by higher property taxes as a result of higher utility

plant balances.

• The increases at NSTAR Electric and PSNH were due to higher property taxes

as a result of higher utility plant balances.

Interest Expense increased for the six months ended June 30, 2020, as compared to the same period in 2019, due primarily to the following:

• The increase at CL&P was due to higher interest on long-term debt ($5.0

million), partially offset by an increase in AFUDC related to debt funds

($0.3 million).

• The increase at NSTAR Electric was due to higher interest on long-term


       debt ($7.5 million), an increase in interest expense on regulatory
       deferrals ($3.5 million), and a decrease in AFUDC related to debt funds
       ($0.6 million). Partially offsetting these increases was a decrease in
       interest on notes payable ($2.6 million).


•      The increase at PSNH was due to higher interest on long-term debt ($1.9
       million), partially offset by a decrease on RRB interest expense ($0.7
       million) and a decrease in interest expense on regulatory deferrals ($0.6
       million).



                                       60

--------------------------------------------------------------------------------

Other Income, Net increased/decreased for the six months ended June 30, 2020, as compared to the same period in 2019, due primarily to the following:

• The increase at CL&P was due to an increase related to pension, SERP and

PBOP non-service income components ($3.7 million) and an increase in AFUDC

related to equity funds ($2.1 million), partially offset by investment

losses in 2020, as compared to investment income in 2019 driven by market

volatility ($3.0 million).

• The increase at NSTAR Electric was due to an increase related to pension,

SERP and PBOP non-service income components ($2.6 million) and an increase


       in AFUDC related to equity funds ($1.2 million), partially offset by
       higher investment losses driven by market volatility ($0.7 million).

• The decrease at PSNH was due to the absence in 2020 of the recognition of

the equity component of the carrying charges related to storm costs

recorded in interest income in 2019 ($5.2 million) and investment losses

in 2020, as compared to investment income in 2019 driven by market

volatility ($0.4 million). Partially offsetting these decreases were an

increase related to pension, SERP and PBOP non-service income components

($1.5 million) and an increase in AFUDC related to equity funds ($1.5


       million).



Income Tax Expense increased for the six months ended June 30, 2020, as compared to the same period in 2019, due primarily to the following:

• The increase at CL&P was due primarily to higher pre-tax earnings ($5.9


       million), higher state taxes ($1.0 million) and by items that impact our
       tax rate as a result of regulatory treatment (flow-through items) and

permanent differences ($2.4 million), partially offset by an increase in


       share-based payment excess tax benefits ($1.8 million).


•      The increase at NSTAR Electric was due primarily to higher pre-tax

earnings ($3.5 million) and higher state taxes ($1.1 million), partially

offset by items that impact our tax rate as a result of regulatory

treatment (flow-through items) and permanent differences ($0.5 million),

and an increase in share-based payment excess tax benefits ($1.8 million).

• The increase at PSNH was due primarily to higher pre-tax earnings ($3.0

million) and higher state taxes ($0.9 million), partially offset by an

increase in share-based payment excess tax benefits ($0.6 million) and in


       items that impact our tax rate as a result of regulatory treatment
       (flow-through items) and permanent differences ($0.2 million).


EARNINGS SUMMARY

CL&P's earnings increased $20.7 million for the six months ended June 30, 2020,
as compared to the same period in 2019, due primarily to an increase in
transmission earnings driven by a higher transmission rate base, the base
distribution rate increases effective May 1, 2020 and May 1, 2019, and higher
earnings from its capital tracker mechanism due to increased electric system
improvements. The earnings increase was partially offset by higher depreciation
expense, higher operations and maintenance expense, and higher interest expense.

NSTAR Electric's earnings increased $14.2 million for the six months ended
June 30, 2020, as compared to the same period in 2019, due primarily to the base
distribution rate increase effective January 1, 2020 and an increase in
transmission earnings driven by a higher transmission rate base. The earnings
increase was partially offset by higher depreciation expense, higher interest
expense, and higher property tax expense.

PSNH's earnings increased $11.6 million for the six months ended June 30, 2020,
as compared to the same period in 2019, due primarily to the temporary base
distribution rate increase effective July 1, 2019, and an increase in
transmission earnings driven by a higher transmission rate base. The earnings
increase was partially offset by the absence of the first quarter 2019
recognition of carrying charges on its 2013 through 2016 storm costs approved
for recovery and higher operations and maintenance expense.

LIQUIDITY



Cash Flows: CL&P had cash flows provided by operating activities of $282.9
million for the six months ended June 30, 2020, as compared to $345.6 million in
the same period of 2019.  The decrease in operating cash flows was due primarily
to the timing of cash payments made on our accounts payable and the timing of
cash collections on our accounts receivable and regulatory tracking mechanisms.
Partially offsetting these unfavorable impacts were income tax refunds received
of $26.4 million in the first half of 2020, as compared to income tax payments
of $3.9 million in the same period in 2019 driven primarily by the deferral of
estimated tax payments from the second quarter of 2020 to July 2020 under
COVID-19 relief legislation.

NSTAR Electric had cash flows provided by operating activities of $212.8 million
for the six months ended June 30, 2020, as compared to $251.5 million in the
same period of 2019.  The decrease in operating cash flows was due primarily to
the timing of collections for regulatory tracking mechanisms primarily related
to transmission costs and the timing of cash collections on our accounts
receivable. Partially offsetting these unfavorable impacts were the timing of
cash payments made on our accounts payable and income tax refunds received of
$10.9 million in the first half of 2020, as compared to income tax payments of
$10.9 million in the same period in 2019 driven by the deferral of estimated tax
payments under COVID-19 relief legislation.


                                       61
--------------------------------------------------------------------------------


PSNH had cash flows provided by operating activities of $118.8 million for the
six months ended June 30, 2020, as compared to $121.7 million in the same period
of 2019.  The decrease in operating cash flows was due primarily to income tax
payments of $4.8 million in the first half of 2020, as compared to income tax
refunds received of $11.8 million in the same period in 2019, the timing of REC
inventories and the timing of cash collections on our accounts receivable.
Partially offsetting these unfavorable impacts were the temporary base
distribution rate increase effective July 1, 2019 and the timing of cash
payments on our accounts payable and other working capital items.

For further information on CL&P's, NSTAR Electric's and PSNH's liquidity and
capital resources, see "Liquidity" and "Business Development and Capital
Expenditures" included in this Management's Discussion and Analysis of Financial
Condition and Results of Operations.

                                       62
--------------------------------------------------------------------------------


        RESULTS OF OPERATIONS - THE CONNECTICUT LIGHT AND POWER COMPANY

The following provides the amounts and variances in operating revenues and
expense line items in the statements of income for CL&P for the three months
ended June 30, 2020 and 2019 included in this combined Quarterly Report on Form
10-Q:
                                                 For the Three Months Ended June 30,
(Millions of Dollars)                    2020                  2019            Increase/(Decrease)
Operating Revenues                $          817.4       $         740.8     $             76.6
Operating Expenses:
Purchased Power and Transmission             315.4                 246.5                   68.9
Operations and Maintenance                   134.6                 133.4                    1.2
Depreciation                                  79.7                  74.6                    5.1
Amortization of Regulatory
(Liabilities)/Assets, Net                     (5.7 )                12.4                  (18.1 )
Energy Efficiency Programs                    32.3                  20.8                   11.5
Taxes Other Than Income Taxes                 80.0                  86.4                   (6.4 )
Total Operating Expenses                     636.3                 574.1                   62.2
Operating Income                             181.1                 166.7                   14.4
Interest Expense                              38.7                  36.9                    1.8
Other Income, Net                              8.5                   2.9                    5.6
Income Before Income Tax Expense             150.9                 132.7                   18.2
Income Tax Expense                            33.6                  27.9                    5.7
Net Income                        $          117.3       $         104.8     $             12.5



Operating Revenues
Sales Volumes: CL&P's retail electric GWh sales volumes were 4,579 and 4,602 for
the three months ended June 30, 2020 and 2019, respectively, resulting in a
decrease of 0.5 percent. Fluctuations in retail electric sales volumes do not
impact earnings due to its PURA-approved distribution revenue decoupling
mechanism.

Operating Revenues: Operating Revenues, which consist of base distribution revenues and tracked revenues further described below, increased $76.6 million for the three months ended June 30, 2020, as compared to the same period in 2019.



Base Distribution Revenues: CL&P's distribution revenues increased $9.4 million
due primarily to the impact of its base distribution rate increases effective
May 1, 2020 and May 1, 2019, which includes recovery of storm costs and certain
other items that do not impact earnings.

Tracked Revenues: Tracked revenues increased/(decreased) for the three months
ended June 30, 2020, as compared to the same period in 2019, due primarily to
the following:
(Millions of Dollars)
Retail Tariff Tracked Revenues
Energy supply procurement              $ (5.7 )
FMCC                                     23.4
Other distribution tracking mechanisms   13.4
Wholesale Market Sales Revenue           27.2



Transmission Revenues: Transmission revenues increased $8.7 million due primarily to continued investment in our transmission infrastructure and a higher benefit from the annual billing and cost reconciliation filing with FERC.



Eliminations: Eliminations are primarily related to transmission revenues
derived from ISO-NE regional transmission charges to the distribution business
that recover the costs of the wholesale transmission business. The impact of
eliminations decreased revenues by $0.6 million.

Purchased Power and Transmission expense includes costs associated with
purchasing electricity on behalf of CL&P's customers. These energy supply costs
are recovered from customers in PURA-approved cost tracking mechanisms, which
have no impact on earnings (tracked costs). Purchased Power and Transmission
expense increased/(decreased) for the three months ended June 30, 2020, as
compared to the same period in 2019, due primarily to the following:
(Millions of Dollars)
Purchased Power Costs                  $ 77.8
Transmission Costs                       (6.5 )
Eliminations                             (2.4 )

Total Purchased Power and Transmission $ 68.9


                                       63
--------------------------------------------------------------------------------


The increase in purchased power costs was due primarily to the new Millstone PPA
energy purchases, partially offset by lower expense related to the procurement
of energy supply resulting from lower average prices. The decrease in
transmission costs was due primarily to a reduction to the retail transmission
cost deferral and a decrease in costs billed by ISO-NE that support regional
grid investments. This was partially offset by an increase in Local Network
Service charges.

Operations and Maintenance expense includes tracked costs and costs that are
part of base distribution rates with changes impacting earnings (non-tracked
costs).  Operations and Maintenance expense increased/(decreased) for the three
months ended June 30, 2020, as compared to the same period in 2019, due
primarily to the following:
(Millions of Dollars)
Base Electric Distribution (Non-Tracked Costs):
Operations-related expenses, including vegetation management,
vehicles, and outside services                                         $     (4.4 )
Storm Restoration Costs                                                       2.6
COVID-19 Costs                                                                2.4
Other non-tracked operations and maintenance                                

1.9


Total Base Electric Distribution (Non-Tracked Costs)                        

2.5


Total Tracked Costs                                                          (1.3 )
Total Operations and Maintenance                                       $    

1.2

Depreciation expense increased for the three months ended June 30, 2020, as compared to the same period in 2019, due primarily to a higher net plant in service balance.



Amortization of Regulatory (Liabilities)/Assets, Net expense includes the
deferral of energy supply, energy-related costs and other costs that are
included in certain regulatory-approved cost tracking mechanisms, and the
amortization of certain costs as those costs are collected in rates. This
deferral adjusts expense to match the corresponding revenues. Energy supply and
energy-related costs are recovered from customers in rates and have no impact on
earnings. Amortization of Regulatory (Liabilities)/Assets, Net decreased at CL&P
for the three months ended June 30, 2020, as compared to the same period in
2019, due primarily to the under recovery of energy purchases related to the
Millstone PPA and to the deferral adjustment of energy supply and energy-related
costs, which can fluctuate from period to period based on the timing of costs
incurred and related rate changes to recover these costs.

Energy Efficiency Programs expense includes costs of various state energy policy
initiatives and expanded energy efficiency programs that are recovered from
customers in rates, most of which have no impact on earnings. Energy Efficiency
Programs expense increased for the three months ended June 30, 2020, as compared
to the same period in 2019, due primarily to the deferral adjustment, which
reflects the actual costs of energy efficiency programs compared to the
estimated amounts billed to customers and the timing of the recovery of energy
efficiency costs.

Taxes Other Than Income Taxes decreased for the three months ended June 30,
2020, as compared to the same period in 2019, due primarily to a decrease of
$10.7 million related to the remittance of energy efficiency funds to the State
of Connecticut. Energy efficiency funds collected from customers after July 1,
2019 are no longer subject to remittance to the State of Connecticut. The
decrease was partially offset by higher property taxes as a result of higher
utility plant balances.

Interest Expense increased at CL&P for the three months ended June 30, 2020, as
compared to the same period in 2019, due primarily to an increase in interest
expense on long-term debt ($1.6 million).

Other Income, Net increased for the three months ended June 30, 2020, as
compared to the same period in 2019, due primarily to investment income in 2020,
as compared to investment losses in 2019 driven by market volatility ($2.3
million) and an increase related to pension, SERP and PBOP non-service income
components ($1.8 million).

Income Tax Expense increased for the three months ended June 30, 2020, as
compared to the same period in 2019, due primarily to higher pre-tax earnings
($3.8 million), higher state taxes ($0.4 million) and by items that impact our
tax rate as a result of regulatory treatment (flow-through items) and permanent
differences ($1.5 million).

EARNINGS SUMMARY

CL&P's earnings increased $12.5 million for the three months ended June 30,
2020, as compared to the same period in 2019, due primarily to an increase in
transmission earnings driven by a higher transmission rate base, the base
distribution rate increases effective May 1, 2020 and May 1, 2019, and higher
earnings from its capital tracker mechanism due to increased electric system
improvements. The earnings increase was partially offset by higher depreciation
expense, higher operations and maintenance expense, and higher interest expense.

                                       64

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses