Company Valuation: EVgo, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 61.58 683.2 310 370.7 359.7 359.7 -
Change - 1,009.48% -54.62% 19.57% -2.98% 0% -
Enterprise Value (EV) 1 61.58 198.4 63.84 161.6 257.1 344.1 444.7
Change - 222.11% -67.82% 153.09% 59.14% 33.84% 29.23%
P/E ratio - -110x -11.2x -7.78x -8.19x -9.97x -14.4x
PBR - -1.94x -3.32x 0.6x 2.19x 1.98x 1.62x
PEG - - -0x -0.5x 0.7x 0.6x 0.5x
Capitalization / Revenue 4.72x 30.8x 5.68x 2.3x 1.39x 0.99x 0.75x
EV / Revenue 4.72x 8.93x 1.17x 1x 0.99x 0.95x 0.93x
EV / EBITDA - -3.86x -0.8x -2.75x -7.54x 57.9x 8.9x
EV / EBIT - -2.21x -0.43x -1.05x -2.09x -3.5x -6.91x
EV / FCF - -2.1x -0.25x -0.82x -2.81x -3.46x -5.32x
FCF Yield - -47.7% -406% -121% -35.6% -28.9% -18.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.09 -0.4 -0.46 -0.4077 -0.335 -0.2314
Distribution rate - - - - - - -
Net sales 1 13.05 22.21 54.59 161 258.6 361.5 479.3
EBITDA 1 - -51.37 -80.25 -58.83 -34.1 5.944 49.95
EBIT 1 - -89.83 -149.5 -153.4 -122.9 -98.29 -64.33
Net income 1 -47.79 -5.906 -27.58 -42.43 -41.46 -45.23 -28.72
Net Debt 1 - -484.9 -246.2 -209.1 -102.6 -15.56 85.01
Reference price 2 10.710 9.940 4.470 3.580 3.340 3.340 3.340
Nbr of stocks (in thousands) 5,750 68,737 69,359 103,554 107,692 107,692 -
Announcement Date 5/10/21 3/23/22 3/30/23 3/6/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
-8.19x0.99x-7.54x-.--% 360M
-21.24x5.77x31.77x-.--% 412M
-0.82x0.57x-1.45x - 117M
Average -10.08x 2.44x 7.59x percentage-no-prefix 296.2M
Weighted average by Cap. -13.26x 3.15x 11.47x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield