Objective



The purpose of this Management's Discussion and Analysis is to better allow our
investors to understand and view our company from management's perspective. We
are providing an overview of our business and strategy including a discussion of
our financial condition and results of operations. The following discussion of
our financial condition and results of operations should be read in conjunction
with the condensed consolidated financial statements and the related notes
thereto included elsewhere in this Quarterly Report on Form 10-Q and the audited
financial statements and notes thereto and Management's Discussion and Analysis
of Financial Condition and Results of Operations included in our Annual Report
on Form 10-K for the year ended December 31, 2021, which has been filed with the
SEC (the "2021 Form 10-K").

                                       37

--------------------------------------------------------------------------------
  Table of Contents
Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, that are
intended to be covered by the "safe harbor" created by those sections.
Forward-looking statements, which are based on certain assumptions and describe
our future plans, strategies and expectations, can generally be identified by
the use of forward-looking terms such as "believe," "expect," "may," "will,"
"should," "would," "could," "seek," "intend," "plan," "goal," "project,"
"estimate," "anticipate" or other comparable terms. All statements other than
statements of historical facts included in this Quarterly Report on Form 10-Q
regarding our strategies, prospects, expectations, financial condition,
operations, costs, plans and objectives are forward-looking statements. Examples
of forward-looking statements include, among others, statements we make
regarding expected future operating results; our strategies, positioning,
resources, capabilities and expectations for future events or performance; and
the anticipated benefits of our acquisitions, including estimated synergies and
other financial impacts. Forward-looking statements are neither historical facts
nor assurances of future performance or events. Instead, they are based only on
current beliefs, expectations and assumptions regarding the future of our
business, future plans and strategies, projections, anticipated events and
trends, the economy and other future conditions. Because forward-looking
statements relate to the future, they are subject to inherent uncertainties,
risks and changes in circumstances that are difficult to predict and many of
which are outside of our control. Actual results, conditions and events may
differ materially from those indicated in the forward-looking statements.
Therefore, you should not rely on any of these forward-looking statements.
Important factors that could cause actual results, conditions and events to
differ materially from those indicated in the forward-looking statements
include, among others, the following: uncertainties associated with the
coronavirus ("COVID-19") pandemic, including its possible effects on our
operations, including our supply chain and clinical studies, and the demand for
our products and services; our ability to efficiently and flexibly manage our
business amid uncertainties related to COVID-19; our ability to meet our payment
obligations under our indebtedness; our ability to raise additional capital in
amounts and on terms satisfactory to us, if at all; our ability to successfully
and profitably market our products and services; the acceptance of our products
and services by patients and healthcare providers; our ability to meet demand
for our products and services; the willingness of health insurance companies and
other payers to cover our products and services and adequately reimburse us for
such products and services; the amount and nature of competition for our
products and services; the effects of any judicial, executive or legislative
action affecting us or the healthcare system; recommendations, guidelines and
quality metrics issued by various organizations regarding cancer screening or
our products and services; our ability to successfully develop new products and
services and assess potential market opportunities; our ability to effectively
enter into and utilize strategic partnerships and acquisitions; our success
establishing and maintaining collaborative, licensing and supplier arrangements;
our ability to obtain and maintain regulatory approvals and comply with
applicable regulations; our ability to manage an international business and our
expectations regarding our international expansion and opportunities; the
potential effects of changing macroeconomic conditions, including the effects of
inflation and interest rate and foreign currency exchange rate fluctuations and
any such efforts to hedge such effects; the possibility that the anticipated
benefits from our business acquisitions will not be realized in full or at all
or may take longer to realize than expected; the possibility that costs or
difficulties related to the integration of acquired businesses' operations or
the divestiture of business operations will be greater than expected and the
possibility that integration or divestiture efforts will disrupt our business
and strain management time and resources; the outcome of any litigation,
government investigations, enforcement actions or other legal proceedings; our
ability to retain and hire key personnel. The risks included above are not
exhaustive. Other important risks and uncertainties are described in the Risk
Factors and in Management's Discussion and Analysis of Financial Condition and
Results of Operations sections of the 2021 Form 10-K and subsequently filed
Quarterly Reports on Form 10-Q. You are further cautioned not to place undue
reliance upon any such forward-looking statements, which speak only as of the
date made. Except as otherwise required by the federal securities laws, we
undertake no obligation to publicly update any forward-looking statement,
whether written or oral, that may be made from time to time, whether as a result
of new information, future developments or otherwise.

                                       38

--------------------------------------------------------------------------------
  Table of Contents
Overview

Exact Sciences Corporation (together with its subsidiaries, "Exact," "we," "us," "our" or the "Company") is a leading, global, advanced cancer diagnostics company. We have developed some of the most impactful tests in cancer diagnostics, and we are currently working on the development of additional tests, with the goal of bringing new, innovative cancer tests to patients throughout the world.

Acquisitions and Divestitures



On May 2, 2022, we completed the acquisition of OmicEra Diagnostics GmbH
("OmicEra"). OmicEra is a life sciences company that provides us with a
state-of-the-art proteomics lab in Planegg, Germany. OmicEra combines its mass
spectrometry-based proteome analysis technology with its in-house proteomics
scientific expertise to discover more reliable and valuable protein biomarkers,
which will expand our research and development capabilities. We expect this
acquisition to advance future products including our blood-based colorectal
cancer and multi-cancer early detection ("MCED") tests.

On August 2, 2022, we completed a divestiture of assets related to our Oncotype
DX Genomic Prostate Score® test to MDxHealth SA ("MDxHealth"). As part of the
transaction, certain members of our dedicated urology teams will transition to
MDxHealth, a commercial-stage precision diagnostics company focused solely on
prostate cancer and other urologic diseases. To ensure a smooth transition for
patients, we have agreed to provide certain transitional services to MDxHealth,
including employee leasing and lab services. We believe this will allow our team
to focus on the highest impact projects core to our vision.

Our Screening Tests

Colorectal Cancer Screening



Colorectal cancer is the second leading cause of cancer deaths in the United
States and the leading cause of cancer deaths in the United States among
non-smokers. Each year in the United States there are approximately 150,000 new
cases of colorectal cancer and 53,000 deaths. It is widely accepted that
colorectal cancer is among the most preventable, yet least prevented cancers.

Our Cologuard® test is a non-invasive stool-based DNA ("sDNA") screening test
that utilizes a multi-target approach to detect DNA and hemoglobin biomarkers
associated with colorectal cancer and pre-cancer. Upon approval by the U.S. Food
and Drug Administration ("FDA") in August 2014, our Cologuard test became the
first and only FDA-approved sDNA non-invasive colorectal cancer screening test.
Our Cologuard test is now indicated for average risk adults 45 years of age and
older.

Clinical Genetic Testing

We provide more than 5,000 predefined genetic tests for nearly all clinically relevant genes, additional custom panels, and comprehensive germline, whole exome ("PGxome®"), and whole genome ("PGnome®") sequencing tests.

Our Precision Oncology Tests



Our portfolio delivers actionable genomic insights to inform prognosis and
cancer treatment after a diagnosis. In breast cancer, the Oncotype DX Breast
Recurrence Score® test is the only test shown to predict the likelihood of
chemotherapy benefit as well as recurrence in invasive breast cancer. The
Oncotype DX® test is recognized as the standard of care and is included in all
major breast cancer treatment guidelines. The Oncomap™ ExTra test applies
comprehensive tumor profiling, utilizing whole exome and whole transcriptome
sequencing, to aid in therapy selection for patients with advanced, metastatic,
refractory, relapsed, or recurrent cancer. With an extensive panel of
approximately 20,000 genes and 169 introns, the Oncomap ExTra test is one of the
most comprehensive genomic (DNA) and transcriptomic (RNA) panels available
today. We enable patients to take a more active role in their cancer care and
makes it easy for providers to order tests, interpret results, and personalize
medicine by applying real-world evidence and guideline recommendations.

                                       39

--------------------------------------------------------------------------------
  Table of Contents
International Business Background and Products

We commercialize our Oncotype® tests internationally through employees in
Canada, Japan and eight European countries, as well as through exclusive
distribution agreements. We have provided our Oncotype tests in more than 90
countries outside of the United States. We do not offer our Cologuard test or
COVID-19 testing outside of the United States.

Pipeline Research and Development



Our research and development efforts are focused on developing new products and
enhancing existing products to address unmet cancer needs and expand the
clinical utility and addressable patient populations for our existing tests. We
expect to advance liquid biopsy through biomarker discovery and validation in
tissue, blood, or other fluids and to leverage recent business development
activities to accelerate our leadership in earlier cancer detection and
treatment guidance. We are pursuing the following opportunities:

•Colorectal Cancer Screening. We are seeking opportunities to improve upon our
Cologuard test's performance characteristics. In January 2022, we and Mayo
Foundation for Medical Education and Research ("Mayo") presented at the American
Society of Clinical Oncology Gastrointestinal Cancers Symposium findings from a
study including prospectively collected samples that showed overall sensitivity
of 95% for colorectal cancer at specificity of 92%. Subgroup analyses showed 83%
sensitivity for high-grade dysplasia, the most dangerous pre-cancerous lesions,
and 57% for all advanced pre-cancerous lesions. To establish the performance of
an enhanced multi-target stool DNA test, we expect to enroll at least 20,000
patients 40 years of age and older in our multi-center, prospective BLUE-C
study. The timing of any such enhancements to our Cologuard test is unknown and
would be subject to FDA approval. We are also working to develop a blood-based
screening test for colorectal cancer.
•MCED Test Development. We are currently seeking to develop a blood-based, MCED
test. In January 2021, we completed the acquisition of Thrive Earlier Detection
Corporation ("Thrive"), a healthcare company dedicated to developing a
blood-based, MCED test. An early version of Thrive's test has achieved promising
results in a 10,000-patient, prospective, interventional study detecting 10
different types of cancer, including seven with no current recommended screening
guidelines, with very few false positives. We intend to combine Thrive's
expertise with our scientific capabilities, clinical organization, and
commercial infrastructure to bring an accurate blood-based, multi-cancer early
detection test to patients.
•Minimal Residual Disease ("MRD") Test Development. We plan to offer both a
tumor-informed and tumor-naive minimal residual disease test to help detect
small amounts of tumor DNA that may remain in patients' blood after they have
undergone initial treatment. Our goal is to support all patients in MRD and
recurrence monitoring, whether there is access to tumor tissue to inform
patient-specific biomarker targets or no access to tissue such that a predefined
biomarker panel is used. We are currently evaluating different technological
approaches for both test types. In January 2021, we acquired an exclusive
license to The Translational Genomics Research Institute ("TGen") proprietary
Targeted Digital Sequencing ("TARDIS") technology to support development of our
tumor-informed test. We have also published proof of concept data showing the
ability of cancer-associated methylation markers to detect distantly recurrent
colorectal cancer with promising performance.
•Hereditary Cancer Testing. In December 2021, we acquired PreventionGenetics,
LLC ("PreventionGenetics"), a DNA testing laboratory that provides more than
5,000 predefined genetic tests for nearly all clinically relevant genes,
additional custom panels, and comprehensive germline whole exome and whole
genome sequencing tests. We intend to use PreventionGenetics' capabilities to
expand the use of hereditary cancer testing in the U.S. and globally.

Research and development, which includes our clinical study programs, accounts
for a material portion of our operating expenses. As we seek to enhance our
current product portfolio and expand our product pipeline by developing
additional cancer screening and diagnostic tests, we expect that our research
and development expenditures will continue to increase.

COVID-19 Testing Business



In late March 2020, we began providing COVID-19 testing. We have partnered with
various customers, including the State of Wisconsin Department of Health
Services, to administer testing. Customers are responsible for employing trained
personnel to collect specimens. Specimens are sent to our laboratory in Madison,
Wisconsin, where we run the assay in our laboratories and provide test results
to ordering providers. In light of the uncertainty surrounding the COVID-19
pandemic, we intend to periodically reassess offering COVID-19 testing.
                                       40

--------------------------------------------------------------------------------

Table of Contents

2022 Priorities

Our top priorities for 2022 are to (1) impact more lives, (2) advance new tests, and (3) take care of the people we serve.

Impact More Lives

We are committed to delivering critical answers to patients by getting more people tested with our laboratory testing services.

Advance New Tests



In 2022, we are focused on advancing new tests to provide better answers to
patients, beginning with assessing risk for cancer through screening, and then
changing the way cancer is detected and treated throughout the entire cancer
journey. We plan to prioritize investments in clinical studies to support our
three most important product development programs: (1) colon cancer screening
tests, (2) multi-cancer early detection, and (3) minimal residual disease and
recurrence testing.

Take Care of the People we Serve

We want to take even better care of everyone we serve. We plan to improve customer relations by delivering simple and smooth workflows, providing communication that is clear and easy to understand, and providing results that are fast and accurate. Our goal is to become a caring partner to answer questions and help people navigate what is a difficult time in their life.

Recent Developments and Trends

Impacts of COVID-19 and Current Inflationary Environment



The ongoing COVID-19 pandemic has affected many segments of the global economy,
including the cancer screening and diagnostics industry. The pandemic and
related precautionary measures have significantly impacted, and may continue to
impact, our workforce, supply chain, and operating results including our testing
volumes, revenues, margins, and cash utilization, among other measures. The
level and nature of the disruption caused by COVID-19 is unpredictable, may be
cyclical, and long-lasting and may vary from location to location. As a result
of the pandemic, we continue to provide COVID-19 testing. Our Screening and
Precision Oncology businesses were negatively impacted by the pandemic but have
in large part recovered. Future outbreaks of COVID-19 and its variants could
diminish patients' and our sales representatives' access to healthcare provider
offices. Pandemic-related supply chain disruptions, whether caused by
restrictions or slowdowns in shipping or logistics, increases in demand for
certain goods used in our operations, or otherwise, could impact our operations.

The inflationary environment has resulted in higher prices which have impacted
our operations, including personnel-related costs. The severity and duration of
the current inflationary environment remain uncertain and may continue to impact
our operations.

Cologuard Promotion

In March 2022, we announced our partnership with Katie Couric, award winning
journalist and colorectal cancer advocate, to continue to highlight the urgent
need for people to get screened. Entitled 'Mission to Screen,' the year-long
marketing and social-media campaign will educate Americans on the importance of
early detection, starting colon cancer screening at age 45 for average risk
individuals, and the availability of multiple screening options. 'Mission to
Screen' will be placed in broadcast and digital outlets. It includes a national
television commercial, a website featuring interviews with real doctors and
patients, and a social media initiative encouraging people to share their
reasons to screen.

Results of Operations



We have generated significant losses since inception and, as of June 30, 2022,
we had an accumulated deficit of approximately $2.99 billion. We expect to
continue to incur losses for the near future, and it is possible we may never
achieve profitability.

                                       41

--------------------------------------------------------------------------------
  Table of Contents
Revenue. Our revenue is primarily generated by our laboratory testing services
from our Cologuard, Oncotype, and COVID-19 tests.

                                    Three Months Ended June 30,
Amounts in millions                2022              2021        Change
Screening                  $     353.9             $ 263.9      $ 90.0
Precision Oncology               154.0               137.8        16.2
COVID-19 Testing                  13.8                33.1       (19.3)
Total                      $     521.6             $ 434.8      $ 86.8


                                  Six Months Ended June 30,
Amounts in millions            2022           2021        Change
Screening                  $     660.4      $ 504.3      $ 156.2
Precision Oncology               306.6        267.2         39.4
COVID-19 Testing                  41.2         65.4        (24.2)
Total                      $   1,008.2      $ 836.9      $ 171.3


The increase in Screening revenue, which primarily includes laboratory service
revenue from our Cologuard test, was mainly due to an increase in the number of
completed Cologuard tests and revenue generated from new products as a result of
our acquisition of PreventionGenetics in the fourth quarter of 2021. Improved
sales team productivity, our partnership with Katie Couric, more patients
rescreening with our Cologuard test, and first-time users in the 45 to 49 age
group contributed to the increase in completed Cologuard tests for the three and
six months ended June 30, 2022. Relative recovery from the COVID-19 pandemic
contributed to sales team productivity for the three and six months ended
June 30, 2022. The increase in Precision Oncology revenue, which primarily
includes laboratory service revenue from our global Oncotype products, was
mainly due to an increase in the number of completed Oncotype tests, both
domestically and internationally, and revenue generated from new products as a
result of our acquisition of Ashion Analytics, LLC ("Ashion") in the second
quarter of 2021. Continued adoption by node-positive patients following the
RxPONDER publication in the New England Journal of Medicine also contributed to
the increase in completed Oncotype tests for the three and six months ended
June 30, 2022.

During the three and six months ended June 30, 2022, revenue recognized from
changes in transaction price was $7.1 million and $11.3 million, respectively.
During the three and six months ended June 30, 2021, there was a downward
adjustment to revenue from a change in transaction price of $14.7 million and
$13.0 million, respectively.

We expect continuing revenue growth for our Cologuard and Oncotype products
subject to seasonal variability. We would expect revenue from our COVID-19
testing to decline as the pandemic abates and alternative testing options become
more widely available. Our revenues are affected by the test volume of our
products, patient adherence rates, payer mix, the levels of reimbursement, our
order to cash operations, and payment patterns of payers and patients.

                                       42

--------------------------------------------------------------------------------
  Table of Contents
Cost of sales (exclusive of amortization of acquired intangible assets). Cost of
sales includes costs related to inventory production and usage, shipment of
collection kits and tissue samples, royalties and the cost of services to
process tests and provide results to healthcare providers. The increase in cost
of sales for the three and six months ended June 30, 2022 is primarily due to an
increase in production costs and personnel expenses, which is primarily due to
an increase in completed Cologuard and Oncotype tests and the corresponding
increase in headcount to support the increase in tests completed. In addition,
our production costs and personnel expenses have risen as a result of the
inflationary environment discussed above. The increase was partially offset by a
reduction in the number of COVID-19 tests completed year over year. We expect
that cost of sales will generally continue to increase in future periods as a
result of an increase in our existing laboratory testing services and as we
launch our pipeline products. We also expect to see a corresponding increase in
personnel and support services associated with this growth.

                                             Three Months Ended June 30,
Amounts in millions                         2022              2021        Change
Production costs                    $      84.0             $  64.2      $ 19.8
Personnel expenses                         40.4                29.7        10.7
Facility and support services              14.9                15.0        

(0.1)


Stock-based compensation                    5.4                 4.4         

1.0


Other cost of sales expenses               (0.1)                0.7        

(0.8)


Total cost of sales expense         $     144.6             $ 114.0      $ 30.6


                                            Six Months Ended June 30,
Amounts in millions                       2022             2021        Change
Production costs                    $    157.3           $ 124.8      $ 32.5
Personnel expenses                        79.4              60.7        18.7
Facility and support services             32.2              29.3         

2.9


Stock-based compensation                   9.7               8.5         

1.2


Other cost of sales expenses               0.7               0.7           -
Total cost of sales expense         $    279.3           $ 224.0      $ 55.3


                                       43

--------------------------------------------------------------------------------
  Table of Contents
Research and development expenses. The decrease in research and development
expenses for the three and six months ended June 30, 2022 was primarily due to
the $52.3 million incurred for the acquisition of the exclusive license to
TARDIS in January 2021 and the $33.1 million incurred for the acquisition of PFS
Genomics, Inc., which was completed in June 2021. These acquisitions were
accounted for as asset acquisitions, as opposed to the May 2022 OmicEra
acquisition which was accounted for as a business combination, and are further
described in Note 16 of our condensed consolidated financial statements in this
Quarterly Report on Form 10-Q. When excluding the impact of these asset
acquisitions, research and development expenses increased by $33.0 million and
$71.8 million for the three and six months ended June 30, 2022 primarily due to
an increase in BLUE-C and MCED clinical trial related expenses. In addition,
personnel related costs increased due to an increase in headcount to support our
ongoing clinical trials, which was partially offset by favorable stock-based
compensation expense primarily driven by a decrease in expense associated with
equity awards issued in connection with the Thrive acquisition. We expect that
research and development expenses will generally continue to increase in future
periods as we continue to invest to advance new tests.

                                                      Three Months Ended June 30,
Amounts in millions                                  2022              2021 

Change


Direct research and development              $      42.8             $  27.4      $ 15.4
Personnel expenses                                  35.9                22.9        13.0
Facility and support services                       11.0                 6.4         4.6
Stock-based compensation                             9.9                12.4        (2.5)
Professional fees                                    4.4                 1.9         2.5
Other research and development                       2.1                 2.1           -
Licensed technology acquisition                        -                33.1       (33.1)
Total research and development expenses      $     106.1             $ 106.2      $ (0.1)


                                                     Six Months Ended June 30,
Amounts in millions                                2022            2021        Change
Direct research and development              $     86.9          $  46.2      $  40.7
Personnel expenses                                 71.4             44.6    

26.8


Facility and support services                      20.6             12.4          8.2
Stock-based compensation                           19.5             27.2         (7.7)
Professional fees                                   6.6              3.1          3.5
Other research and development                      3.3              3.0    

0.3


Licensed technology acquisition                       -             85.3    

(85.3)

Total research and development expenses $ 208.3 $ 221.8

  $ (13.5)


                                       44

--------------------------------------------------------------------------------
  Table of Contents
Sales and marketing expenses. The increase in sales and marketing expenses was
primarily due to an increase in direct marketing spend to support the future
growth of our products and increased personnel expenses and stock-based
compensation as a result of an increase in headcount, including the
approximately 400 former Pfizer, Inc. ("Pfizer") sales representatives that were
onboarded in the third quarter of 2021. This increase was partially offset by a
decrease in professional and legal fees primarily due to a decrease in expenses
incurred related to our promotion agreement with Pfizer, which was amended in
the fourth quarter of 2021 as further discussed in Note 11 of our condensed
consolidated financial statements included in this Quarterly Report on Form
10-Q. We expect that sales and marketing expenses will generally continue to
increase in future periods to support the expected future growth of our
Cologuard, Oncotype, and pipeline products. We expect sales and marketing
expenses to decrease as a percentage of revenue over time.

                                                 Three Months Ended June 30,
Amounts in millions                             2022              2021        Change
Personnel expenses                      $     114.4             $  84.6      $ 29.8
Direct marketing costs                         57.4                47.2        10.2
Stock-based compensation                       18.0                13.7         4.3
Facility and support services                  15.2                18.0        (2.8)
Professional and legal fees                    10.7                30.8       (20.1)
Other sales and marketing expenses              0.2                 0.5     

(0.3)


Total sales and marketing expenses      $     215.9             $ 194.8      $ 21.1


                                                Six Months Ended June 30,
Amounts in millions                           2022             2021        Change
Personnel expenses                      $    237.3           $ 169.6      $ 67.7
Direct marketing costs                       121.7              88.6        33.1
Stock-based compensation                      33.1              26.8         6.3
Professional and legal fees                   28.9              58.5       (29.6)
Facility and support services                 25.7              35.8       (10.1)
Other sales and marketing expenses             1.4               1.7        

(0.3)


Total sales and marketing expenses      $    448.1           $ 381.0      $ 67.1


                                       45

--------------------------------------------------------------------------------
  Table of Contents
General and administrative expenses. The decrease in general and administrative
expenses for the six months ended June 30, 2022 was primarily due to lower
acquisition and integration related costs in the three and six months ended
June 30, 2022, as compared to the prior year period. We incurred $12.9 million
and $131.3 million in acquisition and integration related costs during the three
and six months ended June 30, 2021 as part of our acquisitions completed during
the year, which primarily consisted of integration related stock-based
compensation and professional and legal fees incurred. Acquisition and
integration related costs were not significant for the three and six months
ended June 30, 2022. When excluding the impact of acquisition and integration
related costs, personnel expenses increased due to an increase in headcount to
support our growth in our operations and from our recent acquisitions. In
addition, facility and support services increased to support the build out of
our facilities and our increased headcount. The decrease in other general and
administrative expenses is primarily due to gains of $25.1 million and $51.8
million recorded during the three and six months ended June 30, 2022 as a result
of the change in fair value of our outstanding contingent consideration as
further described in Note 7 of our condensed consolidated financial statements
included in this Quarterly Report on Form 10-Q. We expect significant leverage
in general and administrative expenses going forward, but expenses will
generally continue to increase in future periods due to an increase in headcount
that will be necessary to support the growth in our existing and pipeline
products.

                                                          Three Months Ended June 30,
Amounts in millions                                      2022              2021        Change
Personnel expenses                               $      98.7             $  73.7      $ 25.0
Facility and support services                           34.9                19.9        15.0
Professional and legal fees                             30.1                29.8         0.3
Stock-based compensation                                25.6                25.8        (0.2)
Other general and administrative                        (7.6)               18.4       (26.0)
Total general and administrative expenses        $     181.7             $ 167.6      $ 14.1


                                                         Six Months Ended June 30,
Amounts in millions                                    2022            2021        Change
Personnel expenses                               $    199.2          $ 146.2      $  53.0
Facility and support services                          66.6             35.2         31.4
Professional and legal fees                            57.0             65.1         (8.1)
Stock-based compensation                               49.1            157.2       (108.1)
Other general and administrative                      (20.5)            

31.7 (52.2) Total general and administrative expenses $ 351.4 $ 435.4 $ (84.0)




Amortization of acquired intangible assets. Amortization of acquired intangible
assets increased to $26.4 million for the three months ended June 30, 2022
compared to $23.8 million for the three months ended June 30, 2021. Amortization
of acquired intangible assets increased to $51.0 million for the six months
ended June 30, 2022, compared to $47.0 million for the six months ended June 30,
2021. The increase in amortization of acquired intangible assets was due to the
amortization of intangible assets acquired as part of our acquisitions of Ashion
in April 2021, PreventionGenetics in December 2021, and OmicEra in May 2022.

Intangible asset impairment charge. Intangible asset impairment charge was
$6.6 million for the three and six months ended June 30, 2022 compared to zero
for the three and six months ended June 30, 2021. The intangible asset
impairment charge recorded during the three and six months ended June 30, 2022
related to the impairment of the acquired developed technology intangible asset
acquired as part of the acquisition of Paradigm Diagnostics, Inc. ("Paradigm").

                                       46

--------------------------------------------------------------------------------
  Table of Contents
Investment income (expense), net. For the three months ended June 30, 2022, we
had net investment expense of $3.7 million, compared to net investment income of
$3.4 million for the three months ended June 30, 2021. For the six months ended
June 30, 2022, we had net investment expense of $5.2 million, compared to net
investment income of $34.6 million for the six months ended June 30, 2021. The
net investment expense for the three and six months ended June 30, 2022 was
primarily due to losses recorded on our equity securities. Net investment income
for the six months ended June 30, 2021 was primarily due to the realized gain of
$30.5 million that was recorded on our preferred stock investment in Thrive at
closing in January 2021, which represented the adjustment to our historical
investment to its fair value prior to our acquisition of Thrive. Our acquisition
of Thrive is further described in Note 19 of our most recently filed Form 10-K
for the year ended December 31, 2021.

Interest expense. Interest expense decreased to $4.5 million for the three
months ended June 30, 2022 compared to $4.7 million for the three months ended
June 30, 2021. Interest expense recorded from our outstanding convertible notes
totaled $4.0 million during each of the three months ended June 30, 2022 and
2021. Interest expense decreased to $9.0 million for the six months ended June
30, 2022 compared to $9.3 million for the six months ended June 30, 2021.
Interest expense recorded from our outstanding convertible notes totaled
$8.0 million during each of the six months ended June 30, 2022 and 2021. The
convertible notes are further described in Note 9 of our condensed consolidated
financial statements included in this Quarterly Report on Form 10-Q.

Income tax benefit (expense). Income tax benefit was $1.8 million for the three
months ended June 30, 2022 compared to an expense of $4.0 million for the three
months ended June 30, 2021. Income tax benefit decreased to $3.8 million for the
six months ended June 30, 2022 compared to $238.8 million for the six months
ended June 30, 2021. This decrease in income tax benefit is primarily due to an
income tax benefit of $239.2 million recorded during the six months ended June
30, 2021 as a result of the change in the deferred tax asset valuation allowance
resulting from the acquisition of Thrive.

Liquidity and Capital Resources

Overview



We have incurred losses and negative cash flows from operations since our
inception, and have historically financed our operations primarily through
public offerings of our common stock and convertible debt and through revenue
generated by the sale of our laboratory testing services. We expect our
operating expenditures to continue to increase to support future growth of our
laboratory testing services, as well as an increase in research and development
and clinical trial costs to support the advancement of our pipeline products and
bringing new tests to market. We expect that cash and cash equivalents and
marketable securities on hand at June 30, 2022, along with cash flows generated
through our operations, will be sufficient to fund our current operations for at
least the next twelve months based on current operating plans.

We have access to a revolving line-of-credit (the "Revolver") of up to
$150.0 million, which expires in November 2023. The Revolver is collateralized
by certain marketable securities which must continue to maintain a minimum
market value of $150.0 million. During the fourth quarter of 2021, PNC Bank,
National Association issued a letter of credit of $2.9 million, which reduced
the amount available for cash advances under the line of credit to
$147.1 million. As of June 30, 2022, we had not drawn any funds under the
Revolver. In addition to the Revolver, we have access to $150.0 million under an
accounts receivable securitization facility (the "Securitization Facility"),
which expires in June 2024. The amount that we may borrow is determined based on
the amount of qualifying accounts receivable at a given point in time. The
Securitization Facility is collateralized by our accounts receivables. As of
June 30, 2022, we had $50.0 million outstanding under the Securitization
Facility, which is the minimum amount that we must borrow under the terms of the
Securitization Facility. The Revolver and Securitization Facility are further
described in Note 8 of our condensed consolidated financial statements included
in this Quarterly Report on Form 10-Q.

We may raise additional capital to expand our business, to pursue strategic
investments, to take advantage of financing opportunities or for other reasons.
If we are unable to obtain sufficient additional funds to enable us to fund our
business plans and strategic investments, our results of operations and
financial condition could be materially adversely affected, and we may be
required to delay the implementation of our plans or otherwise scale back our
operations. There can be no certainty that we will ever be successful in
generating sufficient cash flow from operations to achieve and maintain
profitability and meet all of our obligations as they come due.

                                       47

--------------------------------------------------------------------------------
  Table of Contents
Cash, Cash Equivalents and Marketable Securities

As of June 30, 2022, we had approximately $213.4 million in unrestricted cash and cash equivalents and approximately $514.6 million in marketable securities.



The majority of our investments in marketable securities consist of fixed income
investments, and all are deemed available-for-sale. The objectives of this
portfolio are to provide liquidity and safety of principal while striving to
achieve the highest rate of return. Our investment policy limits investments to
certain types of instruments issued by institutions with investment grade credit
ratings and places restrictions on maturities and concentration by type and
issuer.

Cash Flows

                                                                          Six Months Ended June 30,
Amounts In millions                                                       2022                  2021
Net cash used in operating activities                               $       (234.7)         $    (36.9)
Net cash provided by (used in) investing activities                           67.2            (1,111.3)
Net cash provided by financing activities                                     66.1                20.6


Operating activities

The increase in cash used in operating activities for the six months ended June
30, 2022 was primarily due to an increase in our net loss. The increase in our
net loss was primarily due to an increase in expenses incurred to process our
tests and an increase in operating expenses incurred to support the growth of
our operations as further discussed above. The increase in cash used was also
due to timing of payments on our accounts payable and accrued expenses,
including payments made during the six months ended June 30, 2022 under our
promotion agreement with Pfizer and for certain personnel related liabilities
that were accrued for as of December 31, 2021. This was partially offset by an
increase in revenue, which was driven by an increase in completed Cologuard and
Oncotype tests.

Investing activities

Cash provided by investing activities for the six months ended June 30, 2022,
was primarily due to a net cash inflow from purchases, sales, and maturities of
marketable securities of $190.2 million, which was partially offset by purchases
of property and equipment of $96.9 million and investments in privately held
companies of $26.7 million. Cash used in investing activities for the six months
ended June 30, 2021 was primarily due to a net cash outflow from purchases,
sales, and maturities of marketable securities of $589.9 million, our
acquisition of Thrive of $343.2 million, our acquisition of Ashion of
$72.3 million, our asset acquisition of PFS Genomics of $33.1 million, our
TARDIS license asset acquisition of $25.0 million, purchases of property and
equipment of $37.5 million, and investments in privately held companies of
$10.0 million.

Financing activities



The cash provided by financing activities during the six months ended June 30,
2022 consisted of proceeds of $50.0 million from our accounts receivable
securitization facility, $15.5 million in connection with our employee stock
purchase plan, and $5.0 million from the exercise of stock options, which was
partially offset by cash outflows of $4.4 million for other financing
activities. The cash provided by financing activities for the six months ended
June 30, 2021 consisted of proceeds of $11.6 million from the exercise of stock
options and $12.0 million in connection with our employee stock purchase plan,
which was partially offset by $3.1 million for other financing activities.

Material Cash Requirements



A discussion of our material cash requirements as of December 31, 2021 was
provided in the Management's Discussion and Analysis of Financial Condition and
Results of Operation of our 2021 Form 10-K. Other than the Securitization
Facility described above, there were no material changes outside the ordinary
course of our business in our specified material cash requirements during the
six months ended June 30, 2022.

As of June 30, 2022, we had no off-balance sheet arrangements.


                                       48

--------------------------------------------------------------------------------

Table of Contents

Critical Accounting Policies and Estimates



Management's discussion and analysis of our financial condition and results of
operations is based on our condensed consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted
in the U.S. ("GAAP"). The preparation of these financial statements requires us
to make estimates and assumptions that affect the amounts reported in our
condensed consolidated financial statements and accompanying notes. On an
ongoing basis, we evaluate our estimates and judgments. We base our estimates on
historical experience and on various other factors that are believed to be
appropriate under the circumstances, the results of which form the basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.

While our significant accounting policies are more fully described in Note 1 of
our financial statements included in our 2021 Form 10-K, as well as our
Management's Discussion and Analysis of Financial Condition and Results of
Operations on our 2021 Form 10-K, we believe that the following judgments are
most critical to aid in fully understanding and evaluating our reported
financial results.

Revenue Recognition. We recognize revenues when we release a result to the
ordering healthcare provider, in an amount that reflects the consideration we
expect to collect in exchange for those services. The amount of revenue we
recognize is based on the established billing rates less contractual and other
adjustments, which yields the unconstrained amount that we expect to ultimately
collect.

We determine the amount we expect to ultimately collect using historical
collections, established reimbursement rates, and other adjustments. Any changes
in these inputs would ultimately impact the amount of revenue recognized during
the period. The expected amount is typically lower than, if applicable, the
agreed-upon reimbursement amount due to several factors, such as the amount of
any patient co-payments, out-of-network payers, the existence of secondary
payers, and claim denials. The consideration derived from our contracts is fixed
when we contract with a direct bill payer. Our ability to collect is not
contingent on the customer's ability to collect through their downstream billing
efforts.

In the case of some of our agreements, the right to bill and collect exists
prior to the receipt of a specimen and release of a test result to the ordering
healthcare provider, which results in deferred revenue. The deferred revenue
balance is generally relieved upon the release of the applicable patient's test
result to the ordering healthcare provider or as of the date the customer has
surpassed the window of time in which they are able to exercise their rights for
testing services. We believe these points in time represent our fulfillment of
our obligations to the customer.

The quality of our billing operations, most notably those activities that relate
to obtaining the correct information in order to bill effectively for services
provided, directly impacts the collectability of our receivables and revenue
estimates. As such, we continually assess the state of our order to cash
operations in order to identify areas of risk and opportunity that allow us to
appropriately estimate receivables and revenue. Upon ultimate collection, the
aggregate amount received from payers and patients where reimbursement was
estimated is compared to previous collection estimates and, if necessary, the
transaction price is adjusted. Finally, should we later determine the judgments
underlying estimated collections change, our financial results could be
negatively impacted in future quarters.

Tax Positions. We record a valuation allowance to reduce the deferred tax assets
reported if, based on the weight of the evidence, it is more likely than not
that some portion or all of the deferred tax assets will not be realized.

We compute our provision for income taxes based on the statutory tax rates and
tax planning opportunities available to us in the various jurisdictions that we
operate. Judgment is required in evaluating our tax positions and determining
our annual tax provision.

We have incurred significant losses since our inception and due to the uncertainty of the amount and timing of future taxable income, it may be necessary to record an allowance to reduce the tax assets we have recognized.



Management has determined that a valuation allowance is necessary to reduce the
tax assets to the amount that is more likely than not to be realized. Based on
this determination, we continue to maintain a full valuation allowance against
our deferred tax assets. Due to the existence of the valuation allowance, future
changes in our unrecognized tax benefits will not impact our effective tax rate.

                                       49

--------------------------------------------------------------------------------
  Table of Contents
Business Combinations and Asset Acquisitions. We account for acquired businesses
using the acquisition method of accounting, which requires that the assets
acquired and liabilities assumed be recorded at the date of acquisition at their
respective fair values. Goodwill is the residual after allocating the purchase
price to net assets acquired, unless the transaction is an asset acquisition in
which the excess is allocated to acquired assets on a relative fair value basis.
Determining the fair value of identifiable assets and liabilities, particularly
intangible assets and contingent consideration, requires management to make
significant judgements and estimates.

As a result of the acquisition of OmicEra, we identified a developed technology
intangible asset, which we determined to have a fair value of $10.0 million. Key
assumptions used to value our finite lived intangible assets acquired through
business combinations include projected revenue growth, projected gross margin
and operating expenses, discount rates, terminal growth rate, and other factors.
We believe that the estimates applied are based on reasonable assumptions, but
the estimates are inherently uncertain. As a result, the actual results may
differ from the assumptions and judgments used to determine fair value of the
assets acquired, which could result in material impairment charges in the
future. Determining the useful life of the developed technology also requires
judgment and actual useful life may differ.

In-process research and development ("IPR&D") assets may be identified as a
result of business combinations. There are major risks and uncertainties
associated with IPR&D due to the regulatory approvals needed, which rely on the
success of clinical trials that demonstrate product effectiveness. Key
assumptions used to calculate the fair value of the IPR&D asset included inputs
such as projected revenues, gross margin, required rate of return, tax rate,
probability of commercial success, and obsolescence factor. We believe that the
estimates applied are based on reasonable assumptions, but the estimates are
inherently uncertain. As a result, the eventual realized value of the IPR&D
project may vary from its fair value at the date of acquisition, and material
IPR&D impairment charges may occur in future periods.

Business Combinations may include contingent consideration to be paid based on
the occurrence of future events, such as the achievement of certain development,
regulatory and sales milestones. Contingent consideration is a financial
liability recorded at fair value at the acquisition date. The estimate of fair
value contains uncertainties as it involves judgement about the likelihood and
timing of achieving milestones as well as the present-value factor. We recorded
a contingent consideration liability of $4.6 million as a result of the
acquisition of OmicEra

Remeasurement of Contingent Consideration. We remeasure the fair value of
outstanding contingent consideration liabilities at each reporting period. The
estimate of fair value contains uncertainties as it involves judgement about the
likelihood and timing of achieving milestones as well as the present-value
factor. A change in the probability of success assumption could have a material
impact on the estimated fair value.

Impairment of Indefinite-Lived Assets. We test indefinite-lived assets for
impairment on an annual basis during the fourth quarter, or more frequently if
events or changes in circumstances indicate that the carrying amount of such
assets may not be recoverable. Based on the qualitative assessment, if it is
determined that the fair value of indefinite-lived intangible assets is more
likely than not to be less than its carrying amount, the fair value will be
calculated and compared with its carrying amount and an impairment charge will
be recognized for the amount that the carrying value exceeds the fair value.
Determining whether impairment indicators exist and estimating the fair value of
our indefinite-lived intangible assets if necessary for impairment testing
requires significant judgment. Qualitative factors considered in this assessment
include industry and market conditions, overall financial performance, and other
relevant events and factors. We also perform our annual IPR&D assessment using a
qualitative assessment. Qualitative factors considered in this assessment
include industry and market conditions, financial and strategic factors, the
status of product development, and the consideration of legal, competitive,
regulatory, and technical risks. There were no events or changes in
circumstances that indicated that the carrying amount of our indefinite-lived
assets may not be recoverable six months ended June 30, 2022.

Impairment of Long-Lived Assets. We evaluate the fair value of long-lived
assets, which include property, plant and equipment, finite-lived intangible
assets, and investments in privately held companies, for impairment whenever
events or changes in circumstances indicate that the carrying amounts of the
assets may not be fully recoverable. The review of qualitative factors requires
significant judgement. Recoverability of assets to be held and used is measured
by a comparison of the carrying amount of an asset to future undiscounted net
cash flows expected to be generated by the asset. If such assets are considered
to be impaired, the impairment to be recognized is measured by the amount by
which the carrying amount of the assets exceeds the fair value of the assets. We
recorded an impairment charge of $6.6 million during the three and six months
ended June 30, 2022 related to the acquired developed technology intangible
asset acquired as part of the acquisition of Paradigm. We utilized the income
approach to measure the fair value of the acquired developed technology, which
required management to make estimates including revenue projections, estimated
cash flows and discount rate.

                                       50

--------------------------------------------------------------------------------
  Table of Contents
Recent Accounting Pronouncements

See Note 1 in the Notes to Condensed Consolidated Financial Statements for the discussion of Recent Accounting Pronouncements.

© Edgar Online, source Glimpses