The following information should be read in conjunction with our unaudited
condensed consolidated financial statements and the notes thereto included in
this Quarterly Report on Form 10-Q and the audited financial information and the
notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2020, which was filed with the Securities and Exchange Commission,
or SEC, on March 11, 2021. This Quarterly Report on Form 10-Q contains
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, or the Securities Act, and Section 21E of the
Securities Exchange Act of 1934, as amended, or the Exchange Act, that involve
significant risks and uncertainties. Our actual results, performance or
experience could differ materially from what is indicated by any forward-looking
statement due to various important factors, risks, uncertainties, assumptions
and other factors including, but not limited to, those identified in this
Quarterly Report on Form 10-Q and those set forth under the section titled "Risk
Factors" in Part II, Item 1A of this Quarterly Report on Form 10-Q and in our
other SEC filings. Such factors may be amplified by the COVID-19 pandemic and
its current or future impact on our business and the global economy.
Overview
We are a clinical-stage biotechnology company developing therapeutics for
neurology, immuno-oncology, inflammatory diseases, and other genetic disorders
based on our proprietary Spherical Nucleic Acid, or SNA™, technology. We believe
that our proprietary SNA architecture has distinct chemical and biological
properties that may provide advantages over other nucleic acid therapeutics and
may have therapeutic potential to target diseases not typically addressed with
other nucleic acid therapeutics. We are in preclinical development of XCUR-FXN,
a lipid-nanoparticle SNA-based therapeutic candidate, for the intrathecal
treatment of Friedreich's ataxia, or FA. Our therapeutic candidate cavrotolimod
(AST-008) is in a Phase 1b/2 clinical trial in patients with advanced solid
tumors.
We believe one of the key strengths of our proprietary SNAs is that they have
the potential for increased cellular uptake compared to conventional linear
oligonucleotides and as a result the potential to achieve higher efficacy at the
same doses of oligonucleotide administered. We have shown in clinical and
preclinical studies that SNAs may have therapeutic potential in immuno-oncology
and dermatology. In addition, we have shown in preclinical studies that SNAs may
have therapeutic potential in neurology, ophthalmology, pulmonology, and
gastroenterology. As a consequence, we have expanded our pipeline into
neurology, for which IND-enabling activities are ongoing for XCUR-FXN, and are
conducting early stage research activities in ophthalmology, pulmonology, and
gastroenterology.
The table below sets forth the current status of development of our SNA
therapeutic candidates.
                    [[Image Removed: xcur-20210930_g1.jpg]]

___________


                                       41

--------------------------------------------------------------------------------

Table of Contents



(1) Cavrotolimod is a TLR9 agonist.
(2) In combination with checkpoint inhibitors.
Operating, financing, and cash flow considerations
Since our inception in 2011, we have devoted substantial resources to the
research and development of SNAs and the protection and enhancement of our
intellectual property. We have no products approved for sale and have primarily
funded our operations through sales of our securities and collaborations.
Through September 30, 2021, we have raised gross proceeds of $190.1 million from
the sale of common stock and preferred stock. We have also received $56.0
million in upfront payments from collaborations, including an upfront payment of
$20.0 million we received in August 2021 in connection with the Ipsen
Collaboration Agreement and an upfront payment of $25.0 million we received in
November 2019 in connection with the AbbVie Collaboration Agreement. On
September 25, 2020, we also borrowed $17.5 million under the terms of a credit
and security agreement with MidCap Financial Trust (as described further below).
As of September 30, 2021, our cash, cash equivalents, short-term investments,
and restricted cash were $62.0 million.
Since our inception, we have incurred significant operating losses. As of
September 30, 2021, we have generated an accumulated deficit of $175.1 million.
Substantially all of our operating losses resulted from expenses incurred in
connection with our research programs and from general and administrative costs
associated with our operations.
We expect to continue to incur losses for the foreseeable future. Our net losses
may fluctuate significantly from quarter to quarter and year to year. We
anticipate that our expenses will increase substantially as we:
•continue research and development of XCUR-FXN and other neurological
therapeutic candidates and advance preclinical product candidates into clinical
development;
•continue to advance the ongoing Phase 1b/2 clinical development for
cavrotolimod (AST-008) for immuno-oncology applications;
•advance our SNA platform with our current and prospective suitable
collaboration partners;
•initiate research and development, preclinical studies and clinical trials for
any additional therapeutic candidates that we may pursue in the future;
•advance other therapeutic candidates through preclinical and clinical
development;
•increase our research and development activities to enhance our technology
platform;
•continue to manufacture increasing quantities of drug substance and drug
product material for use in preclinical studies and clinical trials;
•seek regulatory approval for our therapeutic candidates that successfully
complete clinical trials;
•maintain, expand and protect our intellectual property portfolio;
•acquire or in-license other approved drugs, drug candidates or technologies;
•hire additional operational, financial and management information systems and
personnel, including personnel to support our product development and planned
future commercialization efforts; and
•incur additional costs associated with operating as a public company.
We have not generated any revenue from commercial drug sales nor do we expect to
generate substantial revenue from product sales unless or until we successfully
complete development and obtain regulatory approval of and commercialize one or
more of our therapeutic candidates. We do not anticipate generating revenue from
drug sales for the next several years, if ever. If we obtain regulatory approval
for any of our therapeutic candidates, we expect to incur significant
commercialization expenses related to product sales, marketing, manufacturing
and
                                       42

--------------------------------------------------------------------------------

Table of Contents



distribution. Other sources of revenue could include a combination of research
and development payments, license fees and other upfront payments, milestone
payments, and royalties in connection with our current and any future
collaborations and licenses. Until such time, if ever, that we generate revenue
from whatever source, we expect to finance our cash needs through a combination
of public or private equity offerings, debt financings and research
collaboration and license agreements. We may be unable to raise capital or enter
into such other arrangements when needed or on favorable terms. Our failure to
raise capital or enter into such other arrangements as and when needed would
have a negative impact on our financial condition and our ability to develop our
therapeutic candidates.
Recent Developments
As previously reported, on November 9, 2021, the Audit Committee of our Board of
Directors was notified of a claim made by a former Company senior researcher
regarding alleged improprieties that researcher claims to have committed with
respect to our XCUR-FXN preclinical program for the treatment of Friedreich's
ataxia. The Audit Committee has retained external counsel to conduct an internal
investigation of the claim. We are currently unable to predict the timing or
outcome of the investigation.
Therapeutic Development Program Updates
XCUR-FXN, Friedreich's ataxia
We are developing XCUR-FXN, an SNA-based therapeutic candidate for the treatment
of FA. We remain committed to maintaining our development plans and to pursuing
our business strategy in the best interests of our stockholders as well as the
patients we look to serve; however, we acknowledge that, at this point in time,
we are unable to determine the potential impact of the asserted claim referenced
above on our research and development activities or the timing of completion of
our current research and development of our XCUR-FXN preclinical program for the
treatment of FA, as the investigation of the asserted claim referenced above
remains ongoing.
Cavrotolimod (AST-008)
We are currently evaluating cavrotolimod (AST-008) in a Phase 1b/2 clinical
trial in patients with advanced solid tumors. As of November 4, 2021, we had 25
clinical trial sites activated for enrollment and 2 additional sites pending
activation. We expect to open approximately 27 sites in total for the Phase 2
stage of the clinical trial. We anticipate all sites will be activated by the
first half of 2022. As of November 4, 2021, we have dosed 37 patients with 32 mg
of cavrotolimod (AST-008) in the Phase 2 portion of the clinical trial,
including the primary and exploratory cohorts. Including the six patients dosed
with 32 mg of cavrotolimod (AST-008) in the Phase 1b portion of the clinical
trial, a total of 43 patients have been dosed with 32 mg of cavrotolimod
(AST-008) through November 4, 2021. As of November 4, 2021, four of the 43
patients dosed with 32 mg of cavrotolimod (AST-008) have experienced serious
adverse events, or SAEs, assessed as related to cavrotolimod by clinical trial
investigators. All of these patients were dosed in the Phase 2 stage of the
clinical trial. The treatment-related SAEs experienced by these four patients
were hypotension (n=2), flu-like symptoms (n=1), injection-related reaction
(n=1), and injection site reaction (n=1). None of the 14 patients dosed in the
Phase 1b portion of the clinical trial with doses of cavrotolimod (AST-008) less
than 32 mg experienced a treatment-related SAE. In summary, as of November 4,
2021, in total, 4 of 57 patients treated with cavrotolimod (AST-008) have
experienced a treatment-related SAE.
We believe the impact of the ongoing COVID-19 pandemic continues to contribute
to delays that began during the third quarter of 2020 and continued into the
second half of 2021 in our enrollment plans and clinical trial site start-ups
for the Phase 2 dose expansion phase of the Phase 1b/2 clinical trial for its
cavrotolimod (AST-008) clinical program. As a result of these delays, pending
further delays or any additional unanticipated effects of the COVID-19 pandemic
on our clinical development plans, we now expect to report ORR results of
cavrotolimod (AST-008) in the second half of 2022 rather than the first half of
2022. We will also continue to seek opportunities to advance this program
through strategic collaborations or partnerships with the goal of maximizing
stockholder value of the program and the full potential of our pipeline.
                                       43

--------------------------------------------------------------------------------

Table of Contents



Update Regarding AbbVie Collaboration
We previously granted to AbbVie, Inc., or AbbVie, exclusive access and options
to license SNA-based therapeutics arising from two collaboration programs we are
conducting related to the treatment of hair loss disorders. During the third
quarter of 2021, the joint development committee for the AbbVie collaboration
made the decision to revise the initial development plan for both of the AbbVie
collaboration programs. Due to these revised workplans, we expect significant
additional efforts will be required to satisfy the performance obligation under
our Collaboration, Option and License Agreement with AbbVie, or the AbbVie
Collaboration Agreement, as we conduct additional early-stage discovery and
preclinical activities than those originally set forth in the respective initial
development plan. These increased estimated efforts in connection with the
change in workplan resulted in less progress occurring relative to the increased
estimate of total project hours to complete the research services during the
three and nine months ended September 30, 2021 as compared to the amount of
revenue recognized at both June 30, 2021 and December 31, 2020, which led to
revenue reversals in each respective period. As such, we recorded a cumulative
catchup adjustment (reduction) of revenue of $(4.5) million during the three and
nine months ended September 30, 2021. Refer to Note 3, Collaborative Research
and License Agreements, of the accompanying unaudited condensed consolidated
financial statements for more information regarding the AbbVie Collaboration
Agreement.
COVID-19 Business Update
As the global spread of the COVID-19 pandemic continues to affect our economy
and our industry, we continue to monitor closely the developments and continue
to take active measures to protect the health of our employees and their
families, our communities, as well as our clinical trial investigators,
patients, and caregivers. On June 11, 2021, Illinois moved into "Phase 5" of the
Restore Illinois Plan, which is intended to permit businesses to operate at full
capacity and permits fully vaccinated individuals to resume activities without
wearing a mask except where required by federal, state, local, tribal, or
territorial laws, rules and regulations, including local business and workplace
guidance. As of November 12, 2021, Illinois remains in "Phase 5" of the Restore
Illinois Plan.
Supply chain
We are working closely with our third-party manufacturers and other partners to
manage our supply chain activities and mitigate potential disruptions as a
result of the COVID-19 pandemic. We have observed minor delays in receipt of key
chemicals, reagents and materials as certain manufacturers have had supply
disruptions related to the COVID-19 pandemic. During the second half of 2021, we
have experienced delays in the receipt of components needed for the manufacture
of GMP drug product of cavrotolimod (AST-008) and XCUR-FXN. We are actively
exploring substitutions to, and alternative sources for, these components to
minimize any potential delays in the manufacture of these GMP drug products.
Delays in the manufacturing of GMP drug product could adversely impact our
clinical development activities for those programs. If the COVID-19 pandemic
continues to persist for an extended period of time and impacts essential
distribution systems such as FedEx and postal delivery, we could experience
future disruptions to our supply chain and operations and associated delays in
the manufacturing and our clinical supply, which would adversely impact our
preclinical and clinical development activities.
Clinical operations
We believe the ongoing COVID-19 pandemic has affected our Phase 1b/2 clinical
trial of cavrotolimod (AST-008). Namely, the COVID-19 pandemic or its impact has
contributed to delays that began during the third quarter of 2020 and continued
into the second half of 2021 in our enrollment plans and clinical trial site
start-ups for the Phase 2 dose expansion phase of the clinical trial. As a
result of these delays, pending further delays or any additional unanticipated
effects of the COVID-19 pandemic on our clinical development plans, we now
expect to report ORR results of cavrotolimod (AST-008) in the second half of
2022 rather than the first half of 2022. Beginning in third quarter of 2020, we
implemented, and continue to employ, additional measures to increase the
enrollment of patients, including frequent interaction with our clinical trial
sites currently open as well as increasing the number of clinical trial sites
that potentially are activated for this trial so that we may continue to enroll
patients as initially planned. However, any additional delays may require us to
further lengthen our clinical development
                                       44

--------------------------------------------------------------------------------

Table of Contents



timeline for cavrotolimod (AST-008) and could potentially delay our proposed
clinical development timeline for XCUR-FXN.
We remain committed to maintaining our development plans for cavrotolimod
(AST-008) and XCUR-FXN and continue to monitor and manage the rapidly evolving
situation of the effects of the pandemic. We have taken and continue to take
measures to implement remote and virtual approaches, including remote patient
monitoring where possible, to maintain patient safety and trial continuity and
to preserve study integrity. Should the COVID-19 pandemic or its impact or
effects continue, our ability to maintain patient enrollment and our clinical
development timeline could continue to be negatively impacted. We could also see
an impact on our ability to supply study drug, report trial results, or interact
with regulators, ethics committees or other important agencies due to
limitations in regulatory authority employee resources or otherwise. In
addition, we rely on contract research organizations or other third parties to
assist us with clinical trials, and we cannot guarantee that they will continue
to perform their contractual duties in a timely and satisfactory manner as a
result of the COVID-19 pandemic. As the COVID-19 pandemic continues to persist
for an extended period of time, we continue to be impacted and could experience
additional delays in patient enrollment for our Phase 2 stage of the Phase 1b/2
clinical trial of cavrotolimod (AST-008). Any significant disruptions to our
clinical development timelines would further delay our anticipated timeline for
results and adversely affect our business, financial condition, results of
operations and growth prospects.

Critical Accounting Policies and Estimates
Our management's discussion and analysis of financial condition and results of
operations is based on our financial statements, which have been prepared in
accordance with GAAP. The preparation of these financial statements requires us
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements, as well as the revenue and expenses incurred during
the reported periods. We base our estimates on historical experience and on
various other factors that we believe are reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying
value of assets and liabilities that are not apparent from other sources.
Changes in estimates are reflected in reported results for the period in which
they become known. Actual results may differ from these estimates under
different assumptions or conditions, including uncertainty in the current
economic environment due to the ongoing COVID-19 pandemic.
Our critical accounting policies require the most significant judgments and
estimates in the preparation of our consolidated financial statements. There
have been no significant changes to our critical accounting policies from those
which were discussed in our Annual Report on Form 10-K for the year ended
December 31, 2020, except as discussed in Note 2, Significant Accounting
Policies, in the accompanying notes to the unaudited condensed consolidated
financial statements related to revenue recognition.
Recently adopted accounting pronouncements
None.
Recent accounting pronouncements not yet adopted
Refer to Note 2, Significant Accounting Policies, of the accompanying unaudited
condensed consolidated financial statements for a description of recently
accounting pronouncements not yet updated.
                                       45

--------------------------------------------------------------------------------

Table of Contents

Results of Operations Comparison of the Three Months Ended September 30, 2021 and 2020 The following table summarizes the results of our operations for the three months ended September 30, 2021 and 2020:


                                                   Three Months Ended
                                                     September 30,
 (dollars in thousands)                            2021           2020                Change
 Revenue:
 Collaboration revenue                         $   (3,677)     $  2,443      $  (6,120)       (251) %
 Total revenue                                     (3,677)        2,443         (6,120)       (251) %
 Operating expenses:
 Research and development expense                  16,457         9,139     

7,318 80 %


 General and administrative expense                 2,947         2,424            523          22  %
 Total operating expenses                          19,404        11,563          7,841          68  %
 Operating loss                                   (23,081)       (9,120)       (13,961)        153  %
 Other (expense) income, net:
    Dividend income                                     2             2              -           -  %
    Interest income                                     8           205           (197)        (96) %
    Interest expense                                 (455)          (27)          (428)      1,585  %

    Other (expense) income, net                        (5)          118           (123)           n/m
 Total other (expense) income, net                   (450)          298     

(748) (251) %

Net loss before provision for income taxes (23,531) (8,822)


   (14,709)        167  %
 Provision for income taxes                             -             -              -           -  %
 Net loss                                      $  (23,531)     $ (8,822)     $ (14,709)        167  %



Revenue

The following table summarizes our revenue earned during the periods indicated:


                                              Three Months Ended
                                                September 30,
       (dollars in thousands)                 2021           2020               Change
       Collaboration revenue:

AbbVie Collaboration Agreement $ (4,480) $ 2,402 $ (6,882) (287) %


       Ipsen Collaboration Agreement              803            -           803            n/m
       Dermelix Collaboration Agreement             -           41           (41)       (100) %
       Total collaboration revenue        $    (3,677)     $ 2,443      $ (6,120)       (251) %
       Total revenue                      $    (3,677)     $ 2,443      $ (6,120)       (251) %



Collaboration revenue was $(3.7) million during the three months ended September
30, 2021, reflecting a decrease of $6.1 million, or 251%, from collaboration
revenue of $2.4 million for the three months ended September 30, 2020. The
decrease in collaboration revenue of $6.1 million is mostly due to a decrease in
revenue related to the AbbVie Collaboration Agreement of $6.9 million partially
offset by revenue related to the Ipsen Collaboration Agreement of $0.8 million.
                                       46

--------------------------------------------------------------------------------

Table of Contents



As discussed further in Note 3, Collaborative Research and License Agreements,
of the accompanying unaudited condensed consolidated financial statements,
revenue recognized under the AbbVie Collaboration Agreement for the three months
ended September 30, 2021 reflects the cumulative catchup adjustment (reduction)
of revenue of $(4.5) million in connection with the change in estimate that
resulted from a change in workplan during the third quarter of 2021. We
currently estimate significant additional efforts will be required to satisfy
the performance obligation under the AbbVie Collaboration Agreement. These
increased estimated efforts in connection with the change in workplan resulted
in less progress occurring relative to the increased estimate of total project
hours to complete the research services during the three and nine months ended
September 30, 2021 and compared to the amount of revenue recognized at both June
30, 2021 and December 31, 2020, which led to revenue reversals in each
respective period. As of September 30, 2021, deferred revenue under the AbbVie
Collaboration Agreement was $11.7 million and is expected to be recognized as
revenue over the next 24 to 27 months as we satisfy our obligations under the
AbbVie Collaboration Agreement. In August 2021, we received an upfront payment
of $20.0 million in connection with the Ipsen Collaboration Agreement for which
revenue has been deferred and will be recognized as revenue in future periods as
we satisfy our obligations under the Ipsen Collaboration Agreement. At September
30, 2021, deferred revenue under the Ipsen Collaboration Agreement was $19.2
million and is expected to be recognized as revenue over the next 33 to 42
months as we satisfy our obligations under the Ipsen Collaboration Agreement.
Refer to Note 3, Collaborative Research and License Agreements, of the
accompanying unaudited condensed consolidated financial statements for more
information regarding revenue recognition for the AbbVie Collaboration Agreement
and Ipsen Collaboration Agreement.
We do not expect to generate any product revenue for the foreseeable future.
However, future revenue may include amounts attributable to partnership
activities including, a combination of research and development payments,
license fees and other upfront payments, milestone payments, product sales and
royalties, and reimbursement of certain research and development expenses, in
connection with the AbbVie Collaboration Agreement, the Ipsen Collaboration
Agreement, the Dermelix Collaboration Agreement or any future collaboration and
licenses.
Research and development expense
The following table summarizes our research and development expenses incurred
during the periods indicated:
                                                    Three Months Ended
                                                      September 30,
(dollars in thousands)                              2021           2020     

Change


Clinical development programs expense           $     6,394      $ 2,173      $ 4,221       194  %
Platform and discovery-related expense                5,636        4,055        1,581        39  %
Employee-related expense                              3,432        2,112        1,320        63  %
Facilities, depreciation, and other expenses            995          799          196        25  %
Total research and development expense          $    16,457      $ 9,139      $ 7,318        80  %

Full time employees                                      65           48           17



Research and development expense was $16.5 million for the three months ended
September 30, 2021, reflecting an increase of $7.3 million, or 80%, from
research and development expense of $9.1 million for the three months ended
September 30, 2020. Since September 30, 2020, we have increased our headcount in
research and development from 48 to 65 as of September 30, 2021. The increase in
research and development expense for the three months ended September 30, 2021
of $7.3 million reflects this increased headcount and the related increase in
research and development activities, to include increased clinical trial
activities. More specifically, the increase in research and development expense
for the three months ended September 30, 2021 of $7.3 million was primarily due
to a net increase in costs related to our clinical development programs of $4.2
million, higher platform and discovery-related expense of $1.6 million, and
higher employee-related expenses of $1.3 million.
                                       47

--------------------------------------------------------------------------------

Table of Contents



The net increase in clinical development programs expense for the three months
ended September 30, 2021 of $4.2 million was primarily due to manufacturing and
toxicology study costs in connection with IND-enabling and Phase 1 clinical
trial preparation activities for XCUR-FXN, in addition to higher clinical trial
costs in connection with our Phase 1b/2 clinical trial for cavrotolimod
(AST-008), partially offset by lower manufacturing costs for cavrotolimod
(AST-008).
The increase in platform and discovery-related expense of $1.6 million was
mostly due to the license fee paid to Northwestern University of $3.0 million in
connection with the receipt of the upfront payment of $20.0 million from Ipsen,
partially offset by lower costs for materials, reagents, supplies, and contract
research organizations.
The increase in employee-related expense for the three months ended September
30, 2021 of $1.3 million was due to higher compensation and related costs in
connection with the net increase in headcount during the period presented as
well as certain salary increases in 2021 for existing employees.
We expect our research and development expenses to continue to increase during
2021 as compared to 2020 as we broaden our pipeline of SNA-based therapeutic
candidates, continue investment into our clinical development programs, and
further develop our SNA technology platform.
General and administrative expense
                                            Three Months Ended
                                               September 30,
(dollars in thousands)                       2021            2020           

Change

General and administrative expense $ 2,947 $ 2,424 523 22 % Full time employees

                            12                9          3



General and administrative expense was $2.9 million for the three months ended
September 30, 2021, representing an increase of $0.5 million, or 22%, from $2.4
million for the three months ended September 30, 2020. The increase for the
three months ended September 30, 2021 was mostly due to higher compensation and
related costs in connection with salary increases in 2021 and an increase in
headcount, as well as higher legal costs.
Interest income
The decrease in interest income of $0.2 million for the three months ended
September 30, 2021 was primarily the result of lower average balances invested
in available for sale securities during the three months ended September 30,
2021 as compared to the prior-year period.
Interest expense
The increase in interest expense of $0.4 million for the three months ended
September 30, 2021 was the result of a higher average debt balance during the
three months ended September 30, 2021 as compared to the prior-year period.
                                       48

--------------------------------------------------------------------------------

Table of Contents

Comparison of the Nine Months Ended September 30, 2021 and 2020 The following table summarizes the results of our operations for the nine months ended September 30, 2021 and 2020:


                                                   Nine Months Ended
                                                     September 30,
 (dollars in thousands)                           2021           2020                 Change
 Revenue:
 Collaboration revenue                         $  (2,601)     $  16,473      $ (19,074)       (116) %
 Total revenue                                    (2,601)        16,473        (19,074)       (116) %
 Operating expenses:
 Research and development expense                 37,562         22,222     

15,340 69 %


 General and administrative expense                8,937          7,227          1,710          24  %
 Total operating expenses                         46,499         29,449         17,050          58  %
 Operating loss                                  (49,100)       (12,976)       (36,124)        278  %
 Other (expense) income, net:
    Dividend income                                    5             45            (40)        (89) %
    Interest income                                  139            832           (693)        (83) %
    Interest expense                              (1,314)          (155)        (1,159)        748  %

    Other (expense) income, net                       (7)           271           (278)           n/m
 Total other (expense) income, net                (1,177)           993     

(2,170) (219) %

Net loss before provision for income taxes (50,277) (11,983)


   (38,294)        320  %
 Provision for income taxes                            -              -              -           -  %
 Net loss                                      $ (50,277)     $ (11,983)     $ (38,294)        320  %



Revenue

The following table summarizes our revenue earned during the periods indicated:


                                              Nine Months Ended
                                                September 30,
       (dollars in thousands)                2021           2020                Change
       Collaboration revenue:

AbbVie Collaboration Agreement $ (3,404) $ 16,351 $ (19,755) (121) %


       Ipsen Collaboration Agreement            803             -            803            n/m
       Dermelix Collaboration Agreement           -           122           (122)       (100) %
       Total collaboration revenue        $  (2,601)     $ 16,473      $ (19,074)       (116) %
       Total revenue                      $  (2,601)     $ 16,473      $ (19,074)       (116) %



Collaboration revenue was $(2.6) million during the nine months ended September
30, 2021, reflecting a decrease of $19.1 million, or 116%, from collaboration
revenue of $16.5 million for the nine months ended September 30, 2020. The
decrease in collaboration revenue of $19.1 million was mostly due to a decrease
in revenue related to the AbbVie Collaboration Agreement of $19.8 million
partially offset by revenue related to the Ipsen Collaboration Agreement of $0.8
million. As discussed further above in the section titled "Comparison of the
Three Months Ended September 30, 2021 and 2020," revenue related to the AbbVie
Collaboration Agreement for
                                       49

--------------------------------------------------------------------------------

Table of Contents



the nine months ended September 30, 2021 reflects the cumulative catchup
adjustment (reduction) of revenue of $(4.5) million in connection with the
change in estimate during the third quarter of 2021.
Refer to Note 3, Collaborative Research and License Agreements, of the
accompanying unaudited condensed consolidated financial statements for more
information regarding revenue recognition for the AbbVie Collaboration Agreement
and Ipsen Collaboration Agreement.
We do not expect to generate any product revenue for the foreseeable future.
However, future revenue may include amounts attributable to partnership
activities including, a combination of research and development payments,
license fees and other upfront payments, milestone payments, product sales and
royalties, and reimbursement of certain research and development expenses, in
connection with the AbbVie Collaboration Agreement, the Ipsen Collaboration
Agreement, the Dermelix Collaboration Agreement or any future collaboration and
licenses.
Research and development expense
The following table summarizes our research and development expenses incurred
during the periods indicated:
                                                    Nine Months Ended
                                                      September 30,
(dollars in thousands)                             2021           2020      

Change


Clinical development programs expense           $  13,199      $  5,438      $  7,761       143  %
Platform and discovery-related expense             11,922         9,620         2,302        24  %
Employee-related expense                            9,392         5,379         4,013        75  %
Facilities, depreciation, and other expenses        3,049         1,785         1,264        71  %
Total research and development expense          $  37,562      $ 22,222      $ 15,340        69  %

Full time employees                                    65            48            17



Research and development expense was $37.6 million for the nine months ended
September 30, 2021, reflecting an increase of $15.3 million, or 69%, from
research and development expense of $22.2 million for the nine months ended
September 30, 2020. Since September 30, 2020, we have increased our headcount in
research and development from 48 to 65 at September 30, 2021. The increase in
research and development expense for the nine months ended September 30, 2021 of
$15.3 million reflects this increased headcount and the related increase in
research and development activities, to include increased clinical trial
activities. More specifically, the increase in research and development expense
for the nine months ended September 30, 2021 of $15.3 million was primarily due
to a net increase in costs related to our clinical development programs of $7.8
million, higher employee-related expenses of $4.0 million, higher platform and
discovery-related expense of $2.3 million, and higher facilities, depreciation,
and other expenses of $1.3 million.
The net increase in clinical development programs expense for the nine months
ended September 30, 2021 of $7.8 million was primarily due to manufacturing and
toxicology study costs in connection with IND-enabling and Phase 1 clinical
trial preparation activities for XCUR-FXN, in addition to higher clinical trial
costs in connection with our Phase 1b/2 clinical trial for cavrotolimod
(AST-008), partially offset by lower manufacturing costs for cavrotolimod
(AST-008).
The increase in platform and discovery-related expense of $2.3 million was
mostly due to the license fee paid to Northwestern University of $3.0 million in
connection with the receipt of the upfront payment of $20.0 million from Ipsen,
partially offset by lower costs for materials and reagents.
The increase in employee-related expense for the nine months ended September 30,
2021 of $4.0 million was due to higher compensation and related costs in
connection with the net increase in headcount during the period presented as
well as certain salary increases in 2021 for existing employees.
                                       50

--------------------------------------------------------------------------------

Table of Contents



The increase in facilities, depreciation, and other expenses for the nine months
ended September 30, 2021 of $1.3 million was mostly due to higher lease costs
related to our Chicago lease that commenced on July 1, 2020 as well as higher
depreciation expense in connection with the acquisition of additional scientific
equipment that were placed in service since the prior-year period.
We expect our research and development expenses to continue to increase during
2021 as compared to 2020 as we broaden our pipeline of SNA-based therapeutic
candidates, continue investment into our clinical development programs, and
further develop our SNA technology platform.
General and administrative expense
                                           Nine Months Ended
                                             September 30,
(dollars in thousands)                     2021          2020             

Change

General and administrative expense $ 8,937 $ 7,227 1,710


      24  %
Full time employees                            12            9           3



General and administrative expense was $8.9 million for the nine months ended
September 30, 2021, representing an increase of $1.7 million, or 24%, from $7.2
million for the nine months ended September 30, 2020. The increase for the nine
months ended September 30, 2021 is mostly due to higher compensation and related
costs mostly due to salary increases in 2021 and an increase in headcount,
recruiting costs, higher consulting and legal costs, and higher D&O insurance
premium costs. This increase was partially offset by lower investor relations
and franchise tax costs.
Interest income
The decrease in interest income of $0.7 million for the nine months ended
September 30, 2021 was primarily the result of lower average balances invested
in available for sale securities during the nine months ended September 30, 2021
as compared to the prior-year period.
Interest expense
The increase in interest expense of $1.2 million for the nine months ended
September 30, 2021 was the result of a higher average debt balance during the
nine months ended September 30, 2021 as compared to the prior-year period.
Liquidity and Capital Resources
Since our inception, we have incurred significant operating losses. We have
generated limited revenue to date from our collaboration agreements. We have not
yet commercialized any of our product candidates, which are in various phases of
preclinical development and clinical trials; and we do not expect to generate
revenue from sales of any product for several years, if at all. We have funded
our operations to date with proceeds received from equity financings and
payments received in connection with collaboration agreements.
As of September 30, 2021, our cash, cash equivalents, short-term investments,
and restricted cash were $62.0 million. As of September 30, 2021, we have
generated an accumulated deficit of $175.1 million since inception and expect to
incur significant expenses and negative cash flows for the foreseeable future.
Based on our current operating plans and existing working capital at September
30, 2021, it is uncertain whether our current liquidity is sufficient to fund
operations over the next twelve months from the date of the issuance of the
accompanying condensed consolidated financial statements. As a result, there is
substantial doubt about our ability to continue as a going concern. We have no
committed sources of additional capital at this time and substantial additional
financing will be needed by us to fund our operations. Management believes that
we will be able to obtain additional funding through equity or debt financings,
collaboration agreements, strategic partnerships and licensing arrangements, or
other arrangements, such as our "at the market offering" program pursuant to our
equity distribution agreement with BMO Capital Markets Corp., or BMO, to fund
our current operations and business strategy. However, there can be no assurance
that such additional financing will be available and, if available, can be
obtained on terms acceptable to
                                       51

--------------------------------------------------------------------------------

Table of Contents



us. If we are unable to obtain such additional financing, we could be forced to
delay, reduce or eliminate its research and development programs or clinical
efforts, which could adversely affect its business prospects, or we may be
unable to continue operations. We have historically principally raised capital
through the sale of our securities. However, the COVID-19 pandemic continues to
rapidly evolve and has already resulted in a significant disruption of global
financial markets. If the disruption continues to persist and deepens, we could
experience an inability to access additional capital, which could in the future
negatively affect our ability to raise capital and ultimately, our operations.
MidCap Facility
On September 30, 2021, we entered into an amendment, or Amendment No. 3, to our
Credit and Security Agreement, dated as of September 25, 2020, as amended on
October 21, 2020 and July 30, 2021, with MidCap Financial Trust, as agent, or
MidCap, and the lenders party thereto from time to time, or as amended by
Amendment No. 3, the MidCap Credit Agreement.

The MidCap Credit Agreement provides for a secured term loan facility in an
aggregate principal amount of up to $25.0 million, or the MidCap Credit
Facility. We borrowed the first advance of $17.5 million, or Tranche 1, on
September 25, 2020, or the Closing Date. Amendment No. 3 extends the
availability of the second advance of $7.5 million, or Tranche 2, under the
MidCap Credit Agreement from September 30, 2021 to December 31, 2021, subject to
our satisfaction of certain applicable funding conditions as described in
Amendment No. 3, including our issuance of equity interests, subject to certain
limitations, resulting in receipt by us of unrestricted net cash proceeds of at
least $20.0 million, and the contribution by us, and receipt by Exicure
Operating Company, of such cash proceeds to the capital of Exicure Operating
Company.
Tranche 1 and if borrowed, Tranche 2, each bear interest at a floating rate
equal to 6.25% per annum, plus the greater of (i) 1.50% or (ii) one-month LIBOR.
Interest on each loan advance is due and payable monthly in arrears. Principal
on each loan advance is payable in 36 equal monthly installments beginning
October 1, 2022 until paid in full on October 1, 2025, or the Maturity Date.
Prepayments of the loans under the MidCap Credit Agreement, in whole or in part,
will be subject to early termination fees in an amount equal to 3.0% of
principal prepaid if prepayment occurs on or prior to the first anniversary of
the Closing Date and 1.0% of principal prepaid if prepayment occurs after the
first anniversary of the Closing Date and prior to the maturity date. In
connection with execution of the MidCap Credit Agreement, we paid MidCap a
$125,000 origination fee.
At the Maturity Date or on any earlier date on which all amounts advanced to us
become due and payable in full, or are otherwise paid in full, we are required
to pay an exit fee equal to 3.75% of the principal amount of all loans advanced
to us under the MidCap Credit Agreement.
Our obligations under the MidCap Credit Agreement are secured by a security
interest in substantially all of our assets, excluding intellectual property
(which is subject to a negative pledge). Additionally, our future subsidiaries,
if any, may be required to become co-borrowers or guarantors under the MidCap
Credit Agreement.
The MidCap Credit Agreement contains customary affirmative covenants and
customary negative covenants limiting our ability and the ability of our
subsidiaries, if any, to, among other things, dispose of assets, undergo a
change in control, merge or consolidate, make acquisitions, incur debt, incur
liens, pay dividends, repurchase stock and make investments, in each case
subject to certain exceptions.
The MidCap Credit Agreement also contains customary events of default relating
to, among other things, payment defaults, breaches of covenants, a material
adverse change, delisting of our common stock, bankruptcy and insolvency, cross
defaults with certain material indebtedness and certain material contracts,
judgments, and inaccuracies of representations and warranties. Upon an event of
default, the agent and the lenders may declare all or a portion of our
outstanding obligations to be immediately due and payable and exercise other
rights and remedies provided for under the MidCap Credit Agreement. During the
existence of an event of default, interest on the obligations could be increased
by 2.0%.
                                       52

--------------------------------------------------------------------------------

Table of Contents



At-the-Market Facility Program
In December 2020, we entered into an equity distribution agreement with BMO
under which we may offer and sell in "at the market offerings" (as defined in
Rule 415(a)(4) of the Securities Act of 1933, as amended) from time to time at
our sole discretion, shares of our common stock having an aggregate offering
price of up to $50.0 million through BMO acting as our distribution agent
pursuant to a prospectus supplement and a shelf registration statement on Form
S-3 that was declared effective by the SEC on January 7, 2021. Through September
30, 2021, we have not sold any shares under the equity distribution agreement.

Cash Flows
The following table shows a summary of our cash flows for the nine months ended
September 30, 2021 and 2020:
                                                                             Nine Months Ended
                                                                               September 30,
(in thousands)                                                           2021                 2020
                                                                                (unaudited)
Net cash used in operating activities                               $   (21,022)         $   (27,463)
Net cash provided by (used in) investing activities                      38,977               (3,330)
Net cash provided by financing activities                                   668               14,992
   Net increase (decrease) in cash, cash equivalents, and
restricted cash                                                     $    18,623          $   (15,801)



Operating activities
Net cash used in operating activities was $21.0 million and $27.5 million for
the nine months ended September 30, 2021 and 2020, respectively. The decrease in
cash used in operating activities for the nine months ended September 30, 2021
of $6.4 million was primarily due to the receipt of the upfront payment of $20.0
million from Ipsen in connection with the Ipsen Collaboration Agreement,
partially offset by higher cash used for working capital and the license fee
paid to Northwestern University of $3.0 million in connection with receipt of
the Ipsen Upfront Payment.
Investing activities
Net cash provided by (used in) investing activities was $39.0 million and $(3.3)
million for the nine months ended September 30, 2021 and 2020, respectively. The
increase in cash provided by investing activities of $42.3 million was primarily
due to higher proceeds from the maturity, net of purchases, of
available-for-sale securities, as well as a decrease in the purchase of
scientific equipment of $2.5 million.
Financing activities
Net cash provided by financing activities of $0.7 million for nine months ended
September 30, 2021 is due to the proceeds received from the exercise of stock
options and the issuance of common stock in connection with our employee stock
purchase plan.
Net cash provided by financing activities of $15.0 million for the nine months
ended September 30, 2020 was mostly due to the net proceeds we received of $17.3
million during the period in connection with the MidCap Credit Agreement (as
discussed above), as well as the net proceeds received from the sale of shares
of our common stock in the amount of $2.8 million pursuant to the partial
exercise of the option to purchase additional shares by the underwriters from
our December 2019 financing, partially offset by the repayment of the remaining
outstanding obligations under the Hercules Loan Agreement in the amount of $5.0
million upon the loan's maturity.
                                       53

--------------------------------------------------------------------------------

Table of Contents



Funding Requirements
We expect that our primary uses of capital will continue to be third-party
clinical and research and development services, compensation and related
expenses, laboratory and related supplies, legal and other regulatory expenses
and general overhead costs. Because of the numerous risks and uncertainties
associated with research, development and commercialization of therapeutic
candidates, we are unable to estimate the exact amount of our working capital
requirements. Our future capital requirements are difficult to forecast and will
depend on many factors, including:
•the terms and timing of any other collaboration, licensing and other
arrangements that we may establish;
•the initiation, progress, timing and completion of preclinical studies and
clinical trials for our potential therapeutic candidates;
•the effects of health epidemics, including the ongoing COVID-19 pandemic, on
our operations or the business or operations of our contract research
organizations, or CROs, or other third parties with whom we conduct business;
•the number and characteristics of therapeutic candidates that we pursue;
•the progress, costs and results of our preclinical studies and clinical trials;
•the outcome, timing and cost of regulatory approvals;
•delays that may be caused by changing regulatory requirements;
•the cost and timing of hiring new employees to support our continued growth;
•unknown legal, administrative, regulatory, accounting, and information
technology costs as well as additional costs associated with operating as a
public company;
•the costs involved in filing and prosecuting patent applications and enforcing
and defending patent claims;
•the costs of filing and prosecuting intellectual property rights and enforcing
and defending any intellectual property-related claims;
•the costs and timing of procuring clinical and commercial supplies of our
therapeutic candidates;
•the extent to which we acquire or in-license other therapeutic candidates and
technologies; and
•the extent to which we acquire or invest in other businesses, therapeutic
candidates or technologies.
Based on our current operating plans and existing working capital at September
30, 2021, it is uncertain whether our current liquidity is sufficient to fund
operations over the next twelve months from the date of the issuance of the
accompanying condensed consolidated financial statements. As a result, there is
substantial doubt about our ability to continue as a going concern. We have no
committed sources of additional capital at this time and substantial additional
financing will be needed by us to fund our operations. We have based this
estimate on assumptions that may prove to be wrong, and we could exhaust our
capital resources sooner than we expect.
                                       54

--------------------------------------------------------------------------------

Table of Contents



Until such time, if ever, as we can generate substantial product revenue, we
expect to finance our cash needs through a combination of equity offerings, debt
financings, collaborations, strategic alliances, and marketing, distribution or
licensing arrangements with third parties. The COVID-19 pandemic continues to
evolve and has resulted in a significant disruption of global financial markets.
If the disruption continues to persist and deepens, we could experience an
inability to access additional capital, which could in the future negatively
affect our operations.
To the extent that we raise additional capital through future equity financings,
the ownership interest of our stockholders will be diluted, and the terms of
these securities may include liquidation or other preferences that adversely
affect the rights of our existing common stockholders. If we raise additional
funds through the issuance of debt securities, these securities could contain
covenants that would restrict our operations. If we raise additional funds
through collaborations, strategic alliances or marketing, distribution or
licensing arrangements with third parties, we may have to relinquish valuable
rights to our technologies, future revenue streams, research programs or product
candidates or grant licenses on terms that may not be favorable to us. If we are
unable to raise additional funds through equity or debt financings or other
arrangements when needed, we may be required to delay, reduce or eliminate our
product development efforts or future commercialization efforts, or grant rights
to develop and market product candidates that we would otherwise prefer to
develop and market ourselves.
Contractual Obligations and Commitments
There have been no material changes to our contractual obligations and
commitments from those described in our Annual Report on Form 10-K for the year
ended December 31, 2020.

Off-balance Sheet Arrangements
We did not have during the periods presented, and we do not currently have, any
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.

JOBS Act
We are an emerging growth company, as defined in the Jumpstart Our Business
Startups Act of 2012, or the JOBS Act. Under the JOBS Act, an emerging growth
company can take advantage of an extended transition period for complying with
new or revised accounting standards. Thus, an emerging growth company can delay
the adoption of certain accounting standards until those standards would
otherwise apply to private companies. We have irrevocably elected not to avail
ourselves of this extended transition period and, as a result, we will adopt new
or revised accounting standards on the relevant dates on which adoption of such
standards is required for other public companies.
In addition, as an emerging growth company, we will not be required to provide
an auditor's attestation report on our internal control over financial reporting
in future annual reports on Form 10-K as otherwise required by Section 404(b) of
the Sarbanes-Oxley Act of 2002, or Sarbanes-Oxley Act. Our compliance with
Section 404 of the Sarbanes-Oxley Act first became subject to management's
assessment regarding internal control over financial reporting in connection
with the filing of our Annual Report on Form 10-K for the fiscal year ending
December 31, 2018, and we will not be required to have an independent registered
public accounting firm attest to the effectiveness of our internal control over
financial reporting until the filing of our first Annual Report on Form 10-K
after we lose emerging growth company status, which may not be until the 2023
Annual Report on Form 10-K.

In addition, we are also a smaller reporting company as defined in the
Securities Exchange Act of 1934, as amended, or Exchange Act. We may continue to
be a smaller reporting company even after we are no longer an emerging growth
company. We may take advantage of certain of the scaled disclosures available to
smaller reporting companies and will be able to take advantage of these scaled
disclosures for so long as (i) our voting and non-voting common stock held by
non-affiliates is less than $250.0 million measured on the last business day of
our second fiscal quarter or (ii) our annual revenue is less than $100.0 million
during the most recently completed fiscal year and our voting and non-voting
common stock held by non-affiliates is less than $700.0 million measured on the
last business day of our second fiscal quarter.

                                       55

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses