Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Italy
  4. Borsa Italiana
  5. Exor N.V.
  6. Financials
    EXO   NL0012059018

EXOR N.V.

(EXO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 11 12415 99815 30315 561--
Entreprise Value (EV)1 14 37918 62918 55418 05018 65315 561
P/E ratio 8,34x5,27x-502x12,1x19,1x12,4x
Yield 0,74%0,62%0,65%0,67%0,72%0,79%
Capitalization / Revenue 0,08x0,11x0,13x11,9x16,4x11,0x
EV / Revenue 0,10x0,13x0,16x13,8x19,7x11,0x
EV / EBITDA 963 296x1 211 139x1 919 344x---
Price to Book 0,93x1,04x1,15x1,15x--
Nbr of stocks (in thousands) 235 381231 580231 098231 007--
Reference price (EUR) 47,369,166,267,467,467,4
Last update 03/27/201903/25/202003/25/202105/18/2021--
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 143 294143 755119 5191 3059481 410
EBITDA 14 92715 3819 667---
Operating profit (EBIT)1 7 9248 2622 7961 421897-
Operating Margin 5,53%5,75%2,34%109%94,6%-
Pre-Tax Profit (EBT)1 6 3546 8201 3371 0798871 313
Net income1 1 3473 053-30,01 3171 2531 309
Net margin 0,94%2,12%-0,03%101%132%92,8%
EPS2 5,6713,1-0,135,593,535,43
Dividend per Share2 0,350,430,430,450,490,53
Last update 03/27/201903/25/202003/25/202105/25/202105/25/202105/15/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 2552 6313 2512 4893 092-
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,22x0,17x0,34x---
Free Cash Flow 5 7511 4483 808---
ROE (Net Profit / Equities) 11,7%20,3%-0,21%7,51%8,60%-
Shareholders' equity1 11 50815 02514 05817 53514 572-
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 50,966,357,758,4--
Cash Flow per Share2 54,450,462,0-0,06-0,06-
Capex 7 16510 29010 253---
Capex / Sales 5,00%7,16%8,58%---
Last update 03/27/201903/25/202003/25/202105/25/202105/25/202104/01/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (EUR)
15 560 615 084
Capitalization (USD)
18 447 676 448
Net sales (EUR)
119 519 000 000
Net sales (USD)
141 739 972 480
Number of employees
263 284
Sales / Employee (EUR)
453 955
Sales / Employee (USD)
538 354
Free-Float
42,9%
Free-Float capitalization (EUR)
6 668 840 958
Free-Float capitalization (USD)
7 906 154 070
Avg. Exchange 20 sessions (EUR)
29 535 966
Avg. Exchange 20 sessions (USD)
35 027 292
Average Daily Capital Traded
0,19%
EPS & Dividend