Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.

(EXPD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 11 75213 28716 09920 987--
Entreprise Value (EV)1 10 82812 05614 57119 42718 73418 510
P/E ratio 19,6x23,0x23,4x16,1x19,0x22,2x
Yield 1,32%1,28%1,09%0,89%0,95%0,98%
Capitalization / Revenue 1,44x1,63x1,59x1,34x1,44x1,59x
EV / Revenue 1,33x1,47x1,44x1,24x1,29x1,41x
EV / EBITDA 12,7x14,7x14,6x10,7x12,2x14,3x
Price to Book 5,88x6,03x6,05x6,16x5,46x5,37x
Nbr of stocks (in thousands) 172 590170 301169 266169 404--
Reference price (USD) 68,178,095,1124124124
Announcement Date 02/19/201902/18/202002/16/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 1388 17510 11615 67514 56313 167
EBITDA1 8518189971 8151 5311 295
Operating profit (EBIT)1 7977679401 7571 4621 238
Operating Margin 9,79%9,38%9,30%11,2%10,0%9,40%
Pre-Tax Profit (EBT)1 8187969571 7781 4941 239
Net income1 6185906961 3151 095900
Net margin 7,60%7,22%6,88%8,39%7,52%6,83%
EPS2 3,483,394,077,686,515,57
Dividend per Share2 0,901,001,041,101,171,22
Announcement Date 02/19/201902/18/202002/16/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 3 3583 6094 3194 4533 8603 769
EBITDA1 399423502484388386
Operating profit (EBIT)1 386411490476378378
Operating Margin 11,5%11,4%11,3%10,7%9,79%10,0%
Pre-Tax Profit (EBT)1 390415493481378372
Net income1 287316359354279275
Net margin 8,55%8,77%8,31%7,95%7,24%7,30%
EPS2 1,671,842,092,051,641,62
Dividend per Share ------
Announcement Date 05/04/202108/03/202111/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 9241 2301 5281 5612 2532 478
Leverage (Debt / EBITDA) -1,09x-1,50x-1,53x-0,86x-1,47x-1,91x
Free Cash Flow1 5257256071 1511 139906
ROE (Net Profit / Equities) 31,1%28,2%28,7%44,0%30,1%25,2%
Shareholders' equity1 1 9892 0912 4272 9903 6363 575
ROA (Net Profit / Asset) 19,2%16,9%16,2%21,6%14,4%14,3%
Assets1 3 2163 5034 3106 0907 6076 293
Book Value Per Share2 11,612,915,720,122,723,1
Cash Flow per Share2 3,224,433,835,767,115,92
Capex1 47,547,047,531,858,162,5
Capex / Sales 0,58%0,58%0,47%0,20%0,40%0,47%
Announcement Date 02/19/201902/18/202002/16/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 20 987 439 507
Net sales (USD) 10 116 481 000
Number of employees 17 480
Sales / Employee (USD) 578 746
Free-Float 99,4%
Free-Float capitalization (USD) 20 861 735 510
Avg. Exchange 20 sessions (USD) 140 038 120
Average Daily Capital Traded 0,67%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA