Stock EXPN EXPERIAN PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Experian plc

Equities

EXPN

GB00B19NLV48

Professional Information Services

Market Closed - London S.E.
Other stock markets
 11:35:20 2024-04-26 am EDT 		5-day change 1st Jan Change
3,272 GBX +1.46% Intraday chart for Experian plc +2.31% +2.19%
Apr. 08 News Highlights : Top Financial Services News of the Day - Monday at 12 AM ET DJ
Apr. 05 News Highlights : Top Financial Services News of the Day - Friday at 4 PM ET DJ

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 24,432 25,138 31,437 35,457 29,934 37,180 - -
Enterprise Value (EV) 1 27,607 29,258 35,574 39,374 33,831 40,702 40,083 39,342
P/E ratio 35.7 x 37.5 x 39.3 x 31.1 x 39.2 x 32.1 x 28.7 x 25.5 x
Yield 1.71% 1.68% 1.37% 1.33% 1.67% 1.43% 1.55% 1.69%
Capitalization / Revenue 5.03 x 4.85 x 5.85 x 5.64 x 4.52 x 5.27 x 4.92 x 4.57 x
EV / Revenue 5.68 x 5.65 x 6.62 x 6.26 x 5.11 x 5.77 x 5.3 x 4.84 x
EV / EBITDA 16.9 x 16.3 x 19.3 x 18.5 x 14.9 x 16.6 x 15.1 x 13.7 x
EV / FCF 34.4 x 38 x 33.4 x 30 x 31 x 31.4 x 27.7 x 24.8 x
FCF Yield 2.91% 2.63% 3% 3.33% 3.22% 3.18% 3.61% 4.03%
Price to Book 9.88 x 11.1 x 10.2 x 9.01 x 7.69 x 8.29 x 7.3 x 6.43 x
Nbr of stocks (in thousands) 901,019 900,295 913,434 914,038 912,453 912,265 - -
Reference price 2 27.12 27.92 34.42 38.79 32.81 40.76 40.76 40.76
Announcement Date 5/15/19 5/20/20 5/19/21 5/18/22 5/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,861 5,179 5,372 6,288 6,619 7,052 7,562 8,128
EBITDA 1 1,637 1,800 1,839 2,129 2,276 2,451 2,648 2,870
EBIT 1 1,311 1,387 1,386 1,645 1,794 1,938 2,107 2,293
Operating Margin 26.97% 26.78% 25.8% 26.16% 27.1% 27.48% 27.86% 28.21%
Earnings before Tax (EBT) 1 957 942 1,077 1,447 1,174 1,616 1,809 2,033
Net income 1 695 675 803 1,165 770 1,165 1,309 1,468
Net margin 14.3% 13.03% 14.95% 18.53% 11.63% 16.53% 17.31% 18.07%
EPS 2 0.7600 0.7440 0.8760 1.248 0.8360 1.269 1.422 1.598
Free Cash Flow 1 802 769 1,066 1,311 1,090 1,296 1,446 1,586
FCF margin 16.5% 14.85% 19.84% 20.85% 16.47% 18.37% 19.12% 19.51%
FCF Conversion (EBITDA) 48.99% 42.72% 57.97% 61.58% 47.89% 52.87% 54.61% 55.26%
FCF Conversion (Net income) 115.4% 113.93% 132.75% 112.53% 141.56% 111.18% 110.51% 108%
Dividend per Share 2 0.4650 0.4700 0.4700 0.5175 0.5475 0.5821 0.6336 0.6901
Announcement Date 5/15/19 5/20/20 5/19/21 5/18/22 5/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 2,495 2,684 2,487 2,885 3,061 3,227 3,247 3,372 3,424 3,618 3,692 3,909
EBITDA 874 926 861 978 - - - 1,163 1,180 - - -
EBIT 1 670 717 648 738 806 839 873 921 928 1,009 1,036 1,085
Operating Margin 26.85% 26.71% 26.06% 25.58% 26.33% 26% 26.89% 27.31% 27.1% 27.89% 28.05% 27.75%
Earnings before Tax (EBT) 480 462 458 619 - - - - - - - -
Net income 352 323 333 470 - - - 464 572 - - -
Net margin 14.11% 12.03% 13.39% 16.29% - - - 13.76% 16.71% - - -
EPS - - - - - - - - - - - -
Dividend per Share 2 0.1450 0.3250 0.1450 0.3250 0.1600 0.3575 0.1700 0.3575 0.1800 0.3780 0.1900 0.4150
Announcement Date 11/12/19 5/20/20 11/17/20 5/19/21 11/17/21 5/18/22 11/16/22 5/17/23 11/15/23 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,175 4,120 4,137 3,917 3,897 3,522 2,903 2,162
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.94 x 2.289 x 2.25 x 1.84 x 1.712 x 1.437 x 1.096 x 0.7534 x
Free Cash Flow 1 802 769 1,066 1,311 1,090 1,296 1,446 1,586
ROE (net income / shareholders' equity) 35.7% 39.1% 35% 32.3% 19.5% 30.6% 29.6% 29.6%
ROA (Net income/ Total Assets) 10.8% 10.9% 9.89% 10.9% 7.08% 11% 11.9% 13%
Assets 1 6,427 6,171 8,120 10,731 10,879 10,550 11,023 11,274
Book Value Per Share 2 2.740 2.520 3.360 4.300 4.270 4.920 5.580 6.330
Cash Flow per Share 2 1.360 1.380 1.630 1.950 1.860 1.870 2.090 2.160
Capex 1 439 487 422 485 627 638 674 716
Capex / Sales 9.03% 9.4% 7.86% 7.71% 9.47% 9.04% 8.92% 8.8%
Announcement Date 5/15/19 5/20/20 5/19/21 5/18/22 5/17/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Experian plc

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
40.76 USD
Average target price
44.98 USD
Spread / Average Target
+10.36%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Financial Information Providers

1st Jan change Capi.
EXPERIAN PLC Stock Experian plc
+2.19% 37.18B
MORNINGSTAR, INC. Stock Morningstar, Inc.
+0.02% 12.23B
SHANGHAI DZH LIMITED Stock Shanghai DZH Limited
-9.76% 1.86B
DONNELLEY FINANCIAL SOLUTIONS, INC. Stock Donnelley Financial Solutions, Inc.
+1.04% 1.86B
OPEN LENDING CORPORATION Stock Open Lending Corporation
-41.72% 591M
MINKABU THE INFONOID, INC. Stock MINKABU THE INFONOID, Inc.
-11.02% 128M
FNGUIDE INC. Stock FnGuide Inc.
+10.30% 60.03M
Financial Information Providers
  1. Stock Market
  2. Equities
  3. EXPN Stock
  4. Financials Experian plc