EXPLOITS DISCOVERY CORP. (formerly MARINER RESOURCES CORP.)

Condensed Consolidated Interim Financial Statements (unaudited)

For the nine months ended July 31, 2021 and 2020

Expressed in Canadian Dollars

Notice to Reader

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.

The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

EXPLOITS DISCOVERY CORP. (FORMERLY MARINER RESOURCES CORP.)

Consolidated Statements of Financial Position (unaudited)

Expressed in Canadian Dollars

As at

July 31, 2021

October 31, 2020

Restated - Note 10

Assets

Current assets

Cash

$

15,199,344

$

2,964,363

Receivables

615,467

117,306

Investment (Note 3)

693,250

105,000

Prepaid expenses

159,361

180,830

Total current assets

16,667,422

3,367,499

Equipment

49,486

-

Mineral properties (Note 4)

22,425,004

17,447,997

Total assets

$

39,141,912

$

20,815,496

Current liabilities

Accounts payable and accrued liabilities

$

1,000,494

$

672,776

Shareholder's equity

Share capital (Note 5)

44,734,063

16,968,055

Obligation to issue shares

600,000

4,134,000

Option & warrant reserve (Note 5)

3,203,523

1,855,074

Deficit

(10,396,168)

(2,814,409)

Total equity

38,141,418

20,142,720

Total liabilities and equity

$

39,141,912

$

20,815,496

Nature of operations and going concern (Note 1)

Subsequent events (Note 9)

The accompanying notes form an integral part of these financial statements

EXPLOITS DISCOVERY CORP.

Consolidated Statements of Loss and Comprehensive Loss (unaudited)

Expressed in Canadian Dollars

Three months ended July 31

Nine months ended July 31

2021

2020

2021

2020

Restated - Note 10

Restated - Note 10

Expenses

Amortization

$

2,604

$

-

$

2,604

$

-

Investor relations

209,729

13,154

1,526,632

14,934

Exploration & evaluation expenditures (Note 4)

2,266,984

38,449

3,999,554

45,703

Management fees

154,500

11,000

396,193

23,000

Office and administrative

71,673

10,326

130,084

16,806

Professional fees

13,701

11,065

109,956

28,565

Regulatory and filing fees

15,543

8,355

66,805

16,555

Stock-based compensation (Note 5)

1,390,257

-

1,924,257

-

(4,124,991)

(92,349)

(8,156,085)

(145,563)

Other income (loss)

Fair value adjustment on investment (Note 3)

32,475

-

384,975

-

Recognition of flow through income

189,343

-

189,343

-

Interest income

(3,167)

510

8

1,718

Comprehensive loss

$ (3,906,340)

$

(91,849)

$

(7,581,759)

$

(143,845)

Basic and diluted loss per common share

$

(0.04)

$

(0.01)

$

(0.10)

$

(0.02)

Basic and diluted weighted average

number of common shares

97,666,974

7,022,222

78,892,455

6,674,074

outstanding

The accompanying notes form an integral part of these financial statements

EXPLOITS DISCOVERY CORP.

Consolidated Statement of Changes in Equity

(unaudited)

Expressed in Canadian Dollars

Option and

Obligation

Shares

Share

warrant

to issue

Total

outstanding

capital

reserve

shares

Deficit

equity

Balance at October 31, 2019

6,500,000

$

402,779

$

15,400

$

-

$ (223,844)

$

194,335

(Restated - Note 13)

Shares issued for cash

15,134,050

4,130,831

(10,724)

-

-

4,120,107

Share issued for mineral

31,894,052

12,569,768

290,000

-

-

12,859,768

properties

Share issuance costs

-

(135,323)

45,198

-

-

(90,125)

Share-based compensation

-

-

1,515,200

-

1,515,200

Obligation to issue shares

-

-

-

4,134,000

-

4,134,000

Net loss

-

-

-

-

(2,590,565)

(2,590,565)

Balance at October 31, 2020

53,528,102

$

16,968,055

$

1,855,074

$ 4,134,000

$ (2,814,409)

$

20,142,720

Units and shares issued

for cash

29,973,566

15,897,720

(140)

-

-

15,897,580

Issuance costs

111,111

(377,263)

81,854

-

-

(295,409)

Share issued for mineral

7,112,799

4,464,191

-

-

-

4,464,191

properties

Obligation to issue shares

6,200,000

3,534,000

-

(3,534,000)

-

-

Shares issued on exercise of

options and warrants

5,770,864

4,247,359

(657,522)

-

-

3,589,838

Share-based compensation

-

-

1,924,257

-

-

1,924,257

Net loss

-

-

-

-

(7,584,259)

(7,584,259)

Balance at July 31, 2021

102,696,442

$

44,734,063

$

3,203,523

$ 600,000

$ (10,398,668)

$

38,138,918

The accompanying notes form an integral part of these financial statements

Attachments

  • Original document
  • Permalink

Disclaimer

Exploits Discovery Corp. published this content on 29 September 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 October 2021 07:33:03 UTC.