EXPLOITS DISCOVERY CORP. (formerly MARINER RESOURCES CORP.)
Condensed Consolidated Interim Financial Statements (unaudited)
For the nine months ended July 31, 2021 and 2020
Expressed in Canadian Dollars
Notice to Reader
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
EXPLOITS DISCOVERY CORP. (FORMERLY MARINER RESOURCES CORP.)
Consolidated Statements of Financial Position (unaudited)
Expressed in Canadian Dollars
As at | July 31, 2021 | October 31, 2020 | ||
Restated - Note 10 | ||||
Assets | ||||
Current assets | ||||
Cash | $ | 15,199,344 | $ | 2,964,363 |
Receivables | 615,467 | 117,306 | ||
Investment (Note 3) | 693,250 | 105,000 | ||
Prepaid expenses | 159,361 | 180,830 | ||
Total current assets | 16,667,422 | 3,367,499 | ||
Equipment | 49,486 | - | ||
Mineral properties (Note 4) | 22,425,004 | 17,447,997 | ||
Total assets | $ | 39,141,912 | $ | 20,815,496 |
Current liabilities | ||||
Accounts payable and accrued liabilities | $ | 1,000,494 | $ | 672,776 |
Shareholder's equity | ||||
Share capital (Note 5) | 44,734,063 | 16,968,055 | ||
Obligation to issue shares | 600,000 | 4,134,000 | ||
Option & warrant reserve (Note 5) | 3,203,523 | 1,855,074 | ||
Deficit | (10,396,168) | (2,814,409) | ||
Total equity | 38,141,418 | 20,142,720 | ||
Total liabilities and equity | $ | 39,141,912 | $ | 20,815,496 |
Nature of operations and going concern (Note 1)
Subsequent events (Note 9)
The accompanying notes form an integral part of these financial statements
EXPLOITS DISCOVERY CORP.
Consolidated Statements of Loss and Comprehensive Loss (unaudited)
Expressed in Canadian Dollars
Three months ended July 31 | Nine months ended July 31 | |||||||
2021 | 2020 | 2021 | 2020 | |||||
Restated - Note 10 | Restated - Note 10 | |||||||
Expenses | ||||||||
Amortization | $ | 2,604 | $ | - | $ | 2,604 | $ | - |
Investor relations | 209,729 | 13,154 | 1,526,632 | 14,934 | ||||
Exploration & evaluation expenditures (Note 4) | 2,266,984 | 38,449 | 3,999,554 | 45,703 | ||||
Management fees | 154,500 | 11,000 | 396,193 | 23,000 | ||||
Office and administrative | 71,673 | 10,326 | 130,084 | 16,806 | ||||
Professional fees | 13,701 | 11,065 | 109,956 | 28,565 | ||||
Regulatory and filing fees | 15,543 | 8,355 | 66,805 | 16,555 | ||||
Stock-based compensation (Note 5) | 1,390,257 | - | 1,924,257 | - | ||||
(4,124,991) | (92,349) | (8,156,085) | (145,563) | |||||
Other income (loss) | ||||||||
Fair value adjustment on investment (Note 3) | 32,475 | - | 384,975 | - | ||||
Recognition of flow through income | 189,343 | - | 189,343 | - | ||||
Interest income | (3,167) | 510 | 8 | 1,718 | ||||
Comprehensive loss | $ (3,906,340) | $ | (91,849) | $ | (7,581,759) | $ | (143,845) | |
Basic and diluted loss per common share | $ | (0.04) | $ | (0.01) | $ | (0.10) | $ | (0.02) |
Basic and diluted weighted average | ||||||||
number of common shares | 97,666,974 | 7,022,222 | 78,892,455 | 6,674,074 | ||||
outstanding |
The accompanying notes form an integral part of these financial statements
EXPLOITS DISCOVERY CORP.
Consolidated Statement of Changes in Equity | (unaudited) | |||||||||||
Expressed in Canadian Dollars | ||||||||||||
Option and | Obligation | |||||||||||
Shares | Share | warrant | to issue | Total | ||||||||
outstanding | capital | reserve | shares | Deficit | equity | |||||||
Balance at October 31, 2019 | 6,500,000 | $ | 402,779 | $ | 15,400 | $ | - | $ (223,844) | $ | 194,335 | ||
(Restated - Note 13) | ||||||||||||
Shares issued for cash | 15,134,050 | 4,130,831 | (10,724) | - | - | 4,120,107 | ||||||
Share issued for mineral | 31,894,052 | 12,569,768 | 290,000 | - | - | 12,859,768 | ||||||
properties | ||||||||||||
Share issuance costs | - | (135,323) | 45,198 | - | - | (90,125) | ||||||
Share-based compensation | - | - | 1,515,200 | - | 1,515,200 | |||||||
Obligation to issue shares | - | - | - | 4,134,000 | - | 4,134,000 | ||||||
Net loss | - | - | - | - | (2,590,565) | (2,590,565) | ||||||
Balance at October 31, 2020 | 53,528,102 | $ | 16,968,055 | $ | 1,855,074 | $ 4,134,000 | $ (2,814,409) | $ | 20,142,720 | |||
Units and shares issued | ||||||||||||
for cash | 29,973,566 | 15,897,720 | (140) | - | - | 15,897,580 | ||||||
Issuance costs | 111,111 | (377,263) | 81,854 | - | - | (295,409) | ||||||
Share issued for mineral | 7,112,799 | 4,464,191 | - | - | - | 4,464,191 | ||||||
properties | ||||||||||||
Obligation to issue shares | 6,200,000 | 3,534,000 | - | (3,534,000) | - | - | ||||||
Shares issued on exercise of | ||||||||||||
options and warrants | 5,770,864 | 4,247,359 | (657,522) | - | - | 3,589,838 | ||||||
Share-based compensation | - | - | 1,924,257 | - | - | 1,924,257 | ||||||
Net loss | - | - | - | - | (7,584,259) | (7,584,259) | ||||||
Balance at July 31, 2021 | 102,696,442 | $ | 44,734,063 | $ | 3,203,523 | $ 600,000 | $ (10,398,668) | $ | 38,138,918 |
The accompanying notes form an integral part of these financial statements
Attachments
- Original document
- Permalink
Disclaimer
Exploits Discovery Corp. published this content on 29 September 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 October 2021 07:33:03 UTC.