|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 145.36 USD | +2.63% |
|
+4.67% | +11.63% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Rental Revenues | 1.34B | 1.65B | 2.22B | 2.8B | 2.9B | |||||
Property Management Fee | 66.26M | 83.9M | 102M | 121M | 129M | |||||
Other Revenues, Total | 202M | 227M | 291M | 414M | 422M | |||||
Total Revenues | 1.61B | 1.97B | 2.62B | 3.34B | 3.45B | |||||
Property Expenses | 379M | 450M | 638M | 791M | 861M | |||||
Selling General & Admin Expenses, Total | 121M | 149M | 179M | 282M | 313M | |||||
Depreciation & Amortization - (IS) - (Collected) | 242M | 288M | 506M | 783M | 715M | |||||
Total Operating Expenses | 742M | 887M | 1.32B | 1.86B | 1.89B | |||||
Operating Income (REIT / Utility Template) | 868M | 1.08B | 1.29B | 1.48B | 1.56B | |||||
Interest Expense, Total | -166M | -219M | -438M | -595M | -635M | |||||
Interest and Investment Income | 49.7M | 69.42M | 84.86M | 124M | 163M | |||||
Net Interest Expenses | -116M | -150M | -353M | -471M | -472M | |||||
Other Non Operating Income (Expenses) | - | - | - | - | - | |||||
EBT, Excl. Unusual Items | 751M | 929M | 939M | 1.01B | 1.09B | |||||
Total Merger & Related Restructuring Charges | - | -1.46M | -66.73M | - | - | |||||
Gain (Loss) on Sale of Investments | 6.25M | - | - | - | 54.52M | |||||
Gain (Loss) on Sale of Assets | 141M | 14.25M | - | -25.91M | -76.31M | |||||
Asset Writedown | - | - | - | -51.76M | - | |||||
Legal Settlements | - | - | - | - | - | |||||
Other Unusual Items | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 898M | 942M | 872M | 934M | 1.06B | |||||
Income Tax Expense | 20.32M | 20.92M | 21.56M | 33.48M | 41.56M | |||||
Earnings From Continuing Operations | 878M | 921M | 850M | 900M | 1.02B | |||||
Net Income to Company | 878M | 921M | 850M | 900M | 1.02B | |||||
Minority Interest | -50.11M | -60.47M | -47.26M | -45.55M | -48.54M | |||||
Net Income - (IS) | 828M | 861M | 803M | 855M | 974M | |||||
Preferred Dividend and Other Adjustments | 1.18M | 1.2M | 1.23M | 1.5M | 1.74M | |||||
Net Income to Common Incl Extra Items | 826M | 859M | 802M | 853M | 972M | |||||
Net Income to Common Excl. Extra Items | 826M | 859M | 802M | 853M | 972M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 6.2 | 6.41 | 4.74 | 4.03 | 4.59 | |||||
Basic EPS - Continuing Operations | 6.2 | 6.41 | 4.74 | 4.03 | 4.59 | |||||
Basic Weighted Average Shares Outstanding | 133M | 134M | 169M | 212M | 212M | |||||
Net EPS - Diluted | 6.19 | 6.41 | 4.74 | 4.03 | 4.59 | |||||
Diluted EPS - Continuing Operations | 6.19 | 6.41 | 4.74 | 4.03 | 4.59 | |||||
Diluted Weighted Average Shares Outstanding | 140M | 142M | 169M | 212M | 212M | |||||
Normalized Basic EPS | 3.14 | 3.88 | 3.19 | 2.77 | 2.97 | |||||
Normalized Diluted EPS | 2.99 | 3.67 | 3.19 | 2.77 | 2.97 | |||||
Dividend Per Share | 4.5 | 6 | 6.48 | 6.48 | 6.48 | |||||
Payout Ratio | 72.61 | 93.57 | 130.27 | 160.88 | 141.1 | |||||
American Depositary Receipts Ratio (ADR) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
Supplemental Items | ||||||||||
EBITDA | 1.11B | 1.36B | 1.79B | 2.26B | 2.27B | |||||
EBITA | 872M | 1.09B | 1.35B | 1.6B | 1.58B | |||||
EBIT | 868M | 1.08B | 1.29B | 1.48B | 1.56B | |||||
EBITDAR | 1.14B | 1.41B | 1.84B | 2.32B | 2.35B | |||||
Total Revenues (As Reported) | 1.58B | 1.92B | 2.56B | 3.26B | 3.38B | |||||
Effective Tax Rate - (Ratio) | 2.26 | 2.22 | 2.47 | 3.59 | 3.91 | |||||
Current Domestic Taxes | 24.54M | 25.14M | 32.55M | 44.27M | 47.23M | |||||
Total Current Taxes | 24.54M | 25.14M | 32.55M | 44.27M | 47.23M | |||||
Deferred Domestic Taxes | 904K | 1.83M | -3.25M | -1.38M | 3.65M | |||||
Total Deferred Taxes | 904K | 1.83M | -3.25M | -1.38M | 3.65M | |||||
Normalized Net Income | 419M | 520M | 539M | 587M | 630M | |||||
Interest on Long-Term Debt | 2.81M | 4.02M | 4.48M | 4.72M | 4.47M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 18.79M | 19.28M | 32.8M | 50.52M | 56.18M | |||||
Marketing Expenses | - | - | - | 64.15M | 70.22M | |||||
Selling and Marketing Expenses | 18.79M | 19.28M | 32.8M | 115M | 126M | |||||
General and Administrative Expenses | 102M | 129M | 146M | 167M | 186M | |||||
Net Rental Expense, Total | 37.41M | 43.5M | 47.44M | 58.59M | 82.08M | |||||
Imputed Operating Lease Interest Expense | 7.98M | 10.95M | 17.52M | 22.84M | 30.71M | |||||
Imputed Operating Lease Depreciation | 29.43M | 32.56M | 29.91M | 35.75M | 51.37M | |||||
Maintenance & Repair Expenses, Total | - | - | - | 55.1M | 61.21M | |||||
Stock-Based Comp., G&A Exp. (Total) | 17.3M | 21.38M | 26.64M | 28.99M | 35.04M | |||||
Stock-Based Comp., Other (Total) | - | 1K | - | - | 499K | |||||
Total Stock-Based Compensation | 17.3M | 21.39M | 26.64M | 28.99M | 35.54M |
- Stock Market
- Equities
- EXR Stock
- Financials Extra Space Storage Inc.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















