Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

EXXON MOBIL CORPORATION

(XOM)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 288 703295 247174 288233 523--
Entreprise Value (EV)1 323 457339 078237 564286 522277 887272 174
P/E ratio 14,0x20,8x-7,85x12,3x11,4x11,5x
Yield 4,74%4,92%8,44%6,33%6,39%6,43%
Capitalization / Revenue 0,99x1,11x0,96x0,84x0,80x0,84x
EV / Revenue 1,11x1,28x1,31x1,03x0,95x0,98x
EV / EBITDA 6,32x9,36x18,6x5,89x5,32x5,38x
Price to Book 1,51x1,55x1,11x1,43x1,39x1,37x
Nbr of stocks (in thousands) 4 233 8074 231 1064 228 2344 233 563--
Reference price (USD) 68,269,841,255,255,255,2
Announcement Date 02/01/201901/31/202002/02/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 290 212264 938181 502277 050293 099276 559
EBITDA1 51 17136 22912 79748 65252 26850 575
Operating profit (EBIT)1 32 42617 231-7 27829 03333 08631 173
Operating Margin 11,2%6,50%-4,01%10,5%11,3%11,3%
Pre-Tax Profit (EBT)1 30 95320 056-28 88326 58729 80527 218
Net income1 20 84014 340-22 44018 75520 42320 238
Net margin 7,18%5,41%-12,4%6,77%6,97%7,32%
EPS2 4,883,36-5,254,504,844,78
Dividend per Share2 3,233,433,483,493,523,55
Announcement Date 02/01/201901/31/202002/02/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 46 54059 14767 74272 76279 73374 316
EBITDA1 -1 6718 88511 51313 90413 29212 855
Operating profit (EBIT)1 -6 7013 8815 1259 3118 5017 450
Operating Margin -14,4%6,56%7,57%12,8%10,7%10,0%
Pre-Tax Profit (EBT)1 -26 6133 5926 3078 0747 2847 939
Net income1 -20 0702 7304 6905 7205 4565 165
Net margin -43,1%4,62%6,92%7,86%6,84%6,95%
EPS2 -4,700,641,101,381,331,22
Dividend per Share ------
Announcement Date 02/02/202104/30/202107/30/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 34 75443 83163 27652 99944 36438 651
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,68x1,21x4,94x1,09x0,85x0,76x
Free Cash Flow1 16 4405 355-2 61424 85122 54021 057
ROE (Net Profit / Equities) 11,1%7,48%-0,81%11,3%12,1%11,7%
Shareholders' equity1 187 956191 7212 770 370165 375168 491172 509
ROA (Net Profit / Asset) 6,00%4,05%-0,41%5,69%5,73%5,46%
Assets1 347 443354 3985 527 094329 838356 698370 804
Book Value Per Share2 45,344,937,138,639,740,1
Cash Flow per Share2 8,126,744,068,989,489,44
Capex1 19 57424 36117 28214 27718 15919 469
Capex / Sales 6,74%9,19%9,52%5,15%6,20%7,04%
Announcement Date 02/01/201901/31/202002/02/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 233 523 330 501
Net sales (USD) 181 502 000 000
Number of employees 72 000
Sales / Employee (USD) 2 520 861
Free-Float 52,7%
Free-Float capitalization (USD) 123 141 509 011
Avg. Exchange 20 sessions (USD) 1 156 921 959
Average Daily Capital Traded 0,50%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA