Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. ┼F P÷yry AB (publ)
  6. Financials
    AF B   SE0005999836

┼F PÍYRY AB (PUBL)

(AF B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 26924 36728 39231 519--
Entreprise Value (EV)1 15 72428 79131 14835 22534 48933 693
P/E ratio 14,9x27,4x28,5x25,9x22,0x20,5x
Yield 3,12%-1,99%2,22%2,46%2,64%
Capitalization / Revenue 0,88x1,23x1,50x1,60x1,51x1,45x
EV / Revenue 1,13x1,45x1,64x1,78x1,65x1,55x
EV / EBITDA 11,6x14,2x13,8x14,1x12,4x11,6x
Price to Book 2,28x2,62x2,81x2,93x2,74x2,57x
Nbr of stocks (in thousands) 76 487111 471113 024113 294--
Reference price (SEK) 160219251278278278
Last update 02/07/201902/07/202002/05/202106/08/202106/08/202106/08/2021
1 SEK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13 97519 79218 99119 73920 88321 766
EBITDA1 1 3582 0242 2532 4952 7812 915
Operating profit (EBIT)1 1 2031 2761 4561 6721 9422 067
Operating Margin 8,61%6,45%7,67%8,47%9,30%9,49%
Pre-Tax Profit (EBT)1 1 1031 0391 2701 5501 8371 973
Net income1 8508219921 2201 4391 546
Net margin 6,08%4,15%5,22%6,18%6,89%7,10%
EPS2 10,87,998,8210,712,713,6
Dividend per Share2 5,00-5,006,176,837,33
Last update 02/07/201902/07/202002/05/202105/19/202103/15/202103/15/2021
1 SEK in Million
2 SEK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 4554 4242 7563 7062 9702 174
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,54x2,19x1,22x1,49x1,07x0,75x
Free Cash Flow1 7531 7961 9111 5921 8061 935
ROE (Net Profit / Equities) 16,1%10,6%10,1%12,2%13,4%13,0%
Shareholders' equity1 5 2807 7459 82210 03710 73411 878
ROA (Net Profit / Asset) 6,91%4,37%4,13%5,14%5,95%6,31%
Assets1 12 29318 79123 99323 74224 19124 519
Book Value Per Share2 70,483,589,395,1102108
Cash Flow per Share2 10,919,218,218,019,420,5
Capex1 121197174242249237
Capex / Sales 0,87%1,00%0,92%1,22%1,19%1,09%
Last update 02/07/201902/07/202002/05/202106/08/202106/08/202106/08/2021
1 SEK in Million
2 SEK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (SEK)
31 518 506 253
Capitalization (USD)
3 649 986 133
Net sales (SEK)
18 991 000 000
Net sales (USD)
2 204 931 064
Number of employees
15 981
Sales / Employee (SEK)
1 188 349
Sales / Employee (USD)
137 972
Free-Float
76,9%
Free-Float capitalization (SEK)
24 250 125 637
Free-Float capitalization (USD)
2 808 274 656
Avg. Exchange 20 sessions (SEK)
46 751 913
Avg. Exchange 20 sessions (USD)
5 428 084
Average Daily Capital Traded
0,15%
EPS & Dividend