Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Fabege AB (publ)
  6. Financials
    FABG   SE0011166974

FABEGE AB (PUBL)

(FABG)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 07/30 11:07:16 am
149.35 SEK   +1.36%
07/09FABEGE : Interim report jan-jun 2021
PU
07/09FABEGE : Interim Report Jan-June 2021
AQ
07/09TRANCHE UPDATE ON FABEGE AB (OM : FABG)'s Equity Buyback Plan announced on May 3, 2021.
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 39 08551 50342 45347 446--
Entreprise Value (EV)1 65 47777 89370 61676 19577 53278 835
P/E ratio 5,08x8,57x13,4x15,9x22,9x36,6x
Yield 2,24%2,06%2,78%2,55%2,67%2,79%
Capitalization / Revenue 15,5x18,0x15,1x16,5x15,6x14,8x
EV / Revenue 26,0x27,3x25,2x26,5x25,4x24,7x
EV / EBITDA 36,5x37,8x35,0x37,2x35,6x34,6x
Price to Book 1,11x1,29x1,02x1,11x1,08x1,03x
Nbr of stocks (in thousands) 330 783330 783328 206321 998--
Reference price (SEK) 118156129147147147
Announcement Date 02/05/201902/05/202002/04/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 5172 8562 8062 8753 0503 197
EBITDA1 1 7952 0602 0192 0462 1782 279
Operating profit (EBIT)1 1 7952 0592 0192 0432 1922 326
Operating Margin 71,3%72,1%72,0%71,1%71,9%72,8%
Pre-Tax Profit (EBT)1 9 1037 0344 0073 8782 6392 758
Net income1 7 6996 0063 1673 0732 1402 474
Net margin 306%210%113%107%70,2%77,4%
EPS2 23,318,29,659,296,434,03
Dividend per Share2 2,653,203,603,763,944,12
Announcement Date 02/05/201902/05/202002/04/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 703707715725728767
EBITDA1 504474511546524519
Operating profit (EBIT)1 504474511545528515
Operating Margin 71,7%67,0%71,5%75,2%72,5%67,1%
Pre-Tax Profit (EBT)1 1 2791 0941 484657825941
Net income1 1 0348631 183609833881
Net margin 147%122%165%84,0%114%115%
EPS2 1,752,643,671,080,931,33
Dividend per Share ------
Announcement Date 02/04/202104/26/202107/09/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 26 39226 39028 16328 74830 08531 388
Net Cash position1 ------
Leverage (Debt / EBITDA) 14,7x12,8x13,9x14,1x13,8x13,8x
Free Cash Flow1 -2 739-501-477-974-519-162
ROE (Net Profit / Equities) 24,5%16,0%7,76%7,29%4,58%4,58%
Shareholders' equity1 31 42437 53840 80542 17846 73754 045
ROA (Net Profit / Asset) 12,0%8,26%4,07%3,86%2,71%2,69%
Assets1 64 10572 68677 85379 63478 93591 901
Book Value Per Share2 106121127133136143
Cash Flow per Share ------
Capex1 3 6622 5181 8262 2381 9442 350
Capex / Sales 145%88,2%65,1%77,9%63,7%73,5%
Announcement Date 02/05/201902/05/202002/04/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 47 446 444 642
Capitalization (USD) 5 550 252 516
Net sales (SEK) 2 806 000 000
Net sales (USD) 327 432 140
Number of employees 191
Sales / Employee (SEK) 14 691 099
Sales / Employee (USD) 1 714 304
Free-Float 78,1%
Free-Float capitalization (SEK) 37 069 741 758
Free-Float capitalization (USD) 4 336 392 938
Avg. Exchange 20 sessions (SEK) 61 424 010
Avg. Exchange 20 sessions (USD) 7 167 568
Average Daily Capital Traded 0,13%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA