Company Valuation: Farfetch Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 5,187 3,104 21,670 12,406 1,804
Change - -40.16% 598.23% -42.75% -85.46%
Enterprise Value (EV) 1 4,142 2,900 20,923 11,673 2,177
Change - -29.97% 621.38% -44.21% -81.35%
P/E ratio -30.1x -8.56x -6.55x -31.2x -2.55x
PBR 4.71x 3.01x -12.3x 144x 2.5x
PEG 0.4x -0x -0x 0.4x -0x
Capitalization / Revenue 8.61x 3.04x 12.9x 5.5x 0.78x
EV / Revenue 6.88x 2.84x 12.5x 5.17x 0.94x
EV / EBITDA -25.2x -8.53x -47.3x -37.3x -4.22x
EV / EBIT -23.9x -7.18x -36.1x -25.3x -3.09x
EV / FCF -27.4x -338x 94.7x -51.7x -6.85x
FCF Yield -3.65% -0.3% 1.06% -1.94% -14.6%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.5883 -1.208 -9.745 -1.073 -1.852
Distribution rate - - - - -
Net sales 1 602.4 1,021 1,674 2,257 2,317
EBITDA 1 -164.5 -339.9 -442.4 -313.1 -516
EBIT 1 -173.3 -404.1 -579.9 -461.7 -703.7
Net income 1 -155.6 -385.3 -3,351 1,466 359.3
Net Debt 1 -1,045 -203.1 -746.8 -732.8 373.7
Reference price 2 17.710000 10.350000 63.810000 33.430000 4.730000
Nbr of stocks (in thousands) 292,859 299,857 339,599 371,109 381,316
Announcement Date 3/1/19 3/11/20 3/4/21 3/4/22 3/8/23
1USD in Million2USD
Estimates

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
12.17x1.06x5.44x+1.21%191B
127.34x16.2x95.19x-.--%147B
9.34x1.82x6.12x-.--%137B
25.56x2.18x14.88x-.--%121B
58.59x4.69x31.48x-.--%101B
39.75x11.88x28.47x - 59.65B
18.13x3.53x11.27x+1.69%30.47B
-116.03x11.44x60.85x-.--%8.88B
6.76x0.22x2.18x+3.24%6.8B
Average 20.18x 5.89x 28.43x +0.77% 89.31B
Weighted average by Cap. 41.45x 5.59x 29.22x +0.41%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart FARFETCH-LIMITED

Historical PBR trend

evolution-chart FARFETCH-LIMITED

Evolution Enterprise Value / Sales

evolution-chart FARFETCH-LIMITED

Change in Enterprise Value/EBITDA

evolution-chart FARFETCH-LIMITED