Valuation Farfetch Limited Nyse

Equities

Delayed Nyse Other stock markets 12:14:29 2024-12-06 pm EST			5-day change	1st Jan Change
0.000001 ^USD	0.00%		0.00%	-100.00%

Jan. 31	Farfetch Noteholders Oppose Acquisition by Coupang	DJ
Jan. 23	Is second-hand luxury's new growth driver?

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022
Capitalization ¹	5,187	3,104	21,670	12,406	1,804
Change	-	-40.16%	598.23%	-42.75%	-85.46%
Enterprise Value (EV) ¹	4,142	2,900	20,923	11,673	2,177
Change	-	-29.97%	621.38%	-44.21%	-81.35%
P/E ratio	-30.1x	-8.56x	-6.55x	-31.2x	-2.55x
PBR	4.71x	3.01x	-12.3x	144x	2.5x
PEG	0.4x	-0x	-0x	0.4x	-0x
Capitalization / Revenue	8.61x	3.04x	12.9x	5.5x	0.78x
EV / Revenue	6.88x	2.84x	12.5x	5.17x	0.94x
EV / EBITDA	-25.2x	-8.53x	-47.3x	-37.3x	-4.22x
EV / EBIT	-23.9x	-7.18x	-36.1x	-25.3x	-3.09x
EV / FCF	-27.4x	-338x	94.7x	-51.7x	-6.85x
FCF Yield	-3.65%	-0.3%	1.06%	-1.94%	-14.6%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.5883	-1.208	-9.745	-1.073	-1.852
Distribution rate	-	-	-	-	-
Net sales ¹	602.4	1,021	1,674	2,257	2,317
EBITDA ¹	-164.5	-339.9	-442.4	-313.1	-516
EBIT ¹	-173.3	-404.1	-579.9	-461.7	-703.7
Net income ¹	-155.6	-385.3	-3,351	1,466	359.3
Net Debt ¹	-1,045	-203.1	-746.8	-732.8	373.7
Reference price ²	17.710000	10.350000	63.810000	33.430000	4.730000
Nbr of stocks (in thousands)	292,859	299,857	339,599	371,109	381,316
Announcement Date	3/1/19	3/11/20	3/4/21	3/4/22	3/8/23

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ALIBABA GROUP HOLDING LIMITED	12.17x	1.06x	5.44x	+1.21%	191B
SHOPIFY INC.	127.34x	16.2x	95.19x	-.--%	147B
PDD HOLDINGS INC.	9.34x	1.82x	6.12x	-.--%	137B
MEITUAN INC.	25.56x	2.18x	14.88x	-.--%	121B
MERCADOLIBRE, INC.	58.59x	4.69x	31.48x	-.--%	101B
COPART, INC.	39.75x	11.88x	28.47x	-	59.65B
EBAY INC.	18.13x	3.53x	11.27x	+1.69%	30.47B
GLOBAL-E ONLINE LTD.	-116.03x	11.44x	60.85x	-.--%	8.88B
VIPSHOP HOLDINGS LIMITED	6.76x	0.22x	2.18x	+3.24%	6.8B
Average	20.18x	5.89x	28.43x	+0.77%	89.31B
Weighted average by Cap.	41.45x	5.59x	29.22x	+0.41%