The following analysis of our financial condition and results of operations
should be read in conjunction with the consolidated financial statements and the
notes included elsewhere in this Quarterly Report, as well as the information
contained in our Annual Report on Form 10-K for the year ended December 31,
2021, filed with the Securities Exchange Commission (the "SEC") on March 1,
2022, which is accessible on the SEC's website at www.sec.gov.  References to
"the Company," "we," "our," and "us" refer to Farmland Partners Inc. ("FPI"), a
Maryland corporation, together with its consolidated subsidiaries, including
Farmland Partners Operating Partnership, L.P., a Delaware limited partnership
(the "Operating Partnership"), of which FPI is the sole member of the sole
general partner.

Special Note Regarding Forward-Looking Statements



We make statements in this Quarterly Report on Form 10-Q that are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of
1933, as amended (the "Securities Act"), and Section 21E of the Securities
Exchange Act of 1934, as amended (the "Exchange Act")). These forward-looking
statements include, without limitation, statements concerning pending
acquisitions and dispositions, projections, predictions, expectations, estimates
or forecasts as to our business, financial and operational results, future stock
repurchases, our dividend policy, future economic performance, crop yields and
prices and future rental rates for our properties, ongoing litigation, as well
as statements of management's goals and objectives and other similar expressions
concerning matters that are not historical facts. When we use the words "may,"
"should," "could," "would," "predicts," "potential," "continue," "expects,"
"anticipates," "future," "intends," "plans," "believes," "estimates" or similar
expressions or their negatives, as well as statements in future tense, we intend
to identify forward-looking statements. Although we believe that the
expectations reflected in such forward-looking statements are based upon
reasonable assumptions, beliefs and expectations, such forward-looking
statements are not predictions of future events or guarantees of future
performance, and our actual results could differ materially from those set forth
in the forward-looking statements.  Some factors that might cause such a
difference include the following: the ongoing war in Ukraine and its impact on
our tenant's businesses and the farm economy generally, the impact of the
COVID-19 pandemic and efforts to reduce its spread on our business and on the
economy and capital markets generally, general volatility of the capital markets
and the market price of our common stock, changes in our business strategy,
availability, terms and deployment of capital, our ability to refinance existing
indebtedness at or prior to maturity on favorable terms, or at all, availability
of qualified personnel, changes in our industry, interest rates or the general
economy, the degree and nature of our competition, the outcomes of ongoing
litigation, our ability to identify new acquisitions or dispositions and close
on pending acquisitions or dispositions and the other factors described in the
risk factors described in Item 1A, "Risk Factors" of our Annual Report on Form
10-K for the year ended December 31, 2021, and in other documents that we file
from time to time with the SEC. Given these uncertainties, undue reliance should
not be placed on such statements.  We assume no obligation to update
forward-looking statements to reflect actual results, changes in assumptions or
changes in other factors affecting forward-looking information, except to the
extent required by law.

Overview and Background



Our primary strategic objective is to be a leading institutional acquirer, owner
and manager of high-quality farmland located in agricultural markets throughout
North America. As of March 31, 2022, we own farms with an aggregate of
approximately 160,700 acres in Alabama, Arkansas, California, Colorado, Florida,
Georgia, Illinois, Kansas, Louisiana, Michigan, Mississippi, Missouri, Nebraska,
North Carolina, South Carolina, South Dakota and Virginia. In addition, we serve
as property manager over approximately 25,000 acres. As of March 31, 2022,
approximately 70% of our portfolio (by value) is used to grow primary crops,
such as corn, soybeans, wheat, rice and cotton, and approximately 30% is used to
produce specialty crops, such as almonds, citrus, blueberries, and
vegetables. We believe our portfolio gives investors the economic benefit of
increasing global food demand in the face of growing scarcity of high-quality
farmland and will continue to reflect the approximate allocation of U.S.
agricultural output between primary crops and animal protein (whose production
relies principally on primary crops as feed), on one hand, and specialty crops,
on the other.



In addition, under the FPI Loan Program, we make loans to third-party farmers
(both tenant and non-tenant) to provide financing for property acquisitions,
working capital requirements, operational farming activities, farming
infrastructure projects and for other farming and agricultural real estate

related projects.

                                       35

  Table of Contents

FPI was incorporated in Maryland on September 27, 2013, and is the sole member
of the sole general partner of the Operating Partnership, which is a Delaware
limited partnership that was formed on September 27, 2013. All of FPI's assets
are held by, and its operations are primarily conducted through, the Operating
Partnership and its wholly owned subsidiaries. As of March 31, 2022, FPI owned
97.1% of the Common units and none of the Series A preferred units. See "Note 9
- Stockholders' Equity and Non-controlling Interests" within the notes to the
consolidated financial statements included in this Quarterly Report on Form 10-Q
for additional information regarding the non-controlling interests.

FPI has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with its short taxable year ended December 31, 2014.



The following table sets forth our ownership of acreage by region as of
March 31, 2022:

Region (1)         Owned Acres    Managed Acres    Total Acres
Corn Belt               44,544           17,444         61,988
Delta and South         32,878            1,489         34,367
High Plains             30,853                -         30,853
Southeast               40,657            6,107         46,764
West Coast              11,752                -         11,752
                       160,684           25,040        185,724

(1) Corn Belt includes farms located in Illinois, Michigan, Missouri and eastern

Nebraska. Delta and South includes farms located in Arkansas, Louisiana ,

Mississippi. High Plains includes farms located in Colorado, Kansas, western

Nebraska, and South Dakota. Southeast includes farms located in Florida,

Georgia, North Carolina, South Carolina and Virginia. West Coast includes

farms located in California.




We intend to continue to acquire additional farmland to achieve scale and
further diversify our portfolio by geography, crop type and tenant. We also may
continue to selectively dispose of assets when we believe a disposition is in
the Company's best interest. We also may acquire, and make loans secured by
mortgages on, properties related to farming, such as grain storage facilities,
grain elevators, feedlots, processing plants and distribution centers, as well
as livestock farms or ranches. In addition, we provide volume purchasing
services to our tenants, engage directly in farming, and provide property
management, auction, and brokerage services through FPI Agribusiness Inc., our
taxable REIT subsidiary (the "TRS" or "FPI Agribusiness"). As of March 31, 2022,
the TRS directly operates 2,973 acres of farmland located in California and
Michigan.

Our principal source of revenue is rent from tenants that conduct farming
operations on our farmland. The majority of the leases that are in place as of
the date of this Quarterly Report on Form 10-Q have fixed rent payments. Some of
our leases have variable rents based on the revenue generated by our
farm-operator tenants. We believe that this mix of fixed and variable rents will
help insulate us from the variability of farming operations and reduce our
credit-risk exposure to farm-operator tenants while making us an attractive
landlord in certain regions where variable leases are customary. However, we may
be exposed to tenant credit risk and farming operation risks, particularly with
respect to leases that do not require advance payment of 100% of the fixed rent,
variable rent arrangements and leases with terms greater than one year.

In addition, a number of our leases provide for variable rent payments, through
which we only recognize revenue up to the amount of the crop insurance minimum.
The excess cannot be recognized as revenue until the tenant enters into a
contract to sell their crop. Generally, we expect tenants to enter into
contracts to sell their crop following the harvest of the crop.

Impact of COVID-19 on Our Business



We continue to gain a better understanding of the impact of the COVID-19
pandemic on our business and the economy in general. Gasoline consumption (and
therefore ethanol, and its input product, corn) increased relative to 2020, when
consumption fell significantly because decreased travel during the pandemic.
Dining out (e.g., restaurants) increased since 2020, when efforts to limit the
spread of COVID-19 included stay-at-home orders that led to significant changes
in U.S. consumers' food-spending patterns. We are unable to quantify the
ultimate impact of the pandemic on our business, as

                                       36

Table of Contents



there are still significant uncertainties around the social and economic impact
of the pandemic, and government responses.  In such trying times, we are proud
to support the industry and hardworking farmers that feed the entire country.

Impact of the War in Ukraine

Ukraine and the Russian Federation represent large portions of global trade in a
variety of agricultural products (e.g., 34% of global wheat exports).  The
disruption in farming operations in Ukraine as well as the general disruption of
trade from the region due to the war in Ukraine has stressed the food supply for
many countries that depend on imports of agricultural products from those
countries in the region that have been affected by the war in Ukraine.
Agricultural commodity prices, which have increased significantly since the fall
of 2020, have risen even higher as a result of the war in Ukraine. We anticipate
that U.S. farmers will be an even more important contributor to global food
imports as Russia continues its aggression against Ukraine, and high demand for
primary crops, which are the core of our business, together with high commodity
prices, will enhance profitability for U.S. farmers.

Factors That May Influence Future Results of Operations and Farmland Values

The principal factors affecting our operating results and the value of our
farmland include global demand for food relative to the global supply of food,
farmland fundamentals and economic conditions in the markets in which we own
farmland and our ability to increase or maintain rental revenues while
controlling expenses. We are currently in an environment of rapidly appreciating
land values, driven by, among other things, inflation, strong commodity prices
(further exacerbated by the war in Ukraine) and a positive outlook for farmer
profitability.  Moreover, each year additional farmland in various portions of
the world, including the United States, is repurposed for commercial
development, thus decreasing the land acreage available for production of
permanent and specialty crops necessary to feed the world's growing population.
 Although farmland prices may show a decline from time to time, we believe that
any reduction in U.S. farmland values overall is likely to be short-lived as
global demand for food and agricultural commodities typically exceeds global
supply and quality farmland becomes more scarce.

Demand





We expect that global demand for food, driven primarily by significant increases
in the gross domestic product ("GDP") per capita and global population, will
continue to be the key driver of farmland values. We expect that global demand
for most crops will continue to grow to keep pace with global population growth.
We also believe that growth in global GDP per capita, particularly in developing
nations, will contribute significantly to increasing demand for primary crops.
As global GDP per capita increases, the composition of daily caloric intake is
expected to shift away from the direct consumption of primary crops toward
animal-based proteins, which is expected to result in increased demand for
primary crops as feed for livestock. We anticipate these factors will lead to
either higher crop prices and/or higher yields and, therefore, higher rental
rates on our farmland, as well as sustained growth in farmland values over the
long term.

According to "How to Feed the World in 2050," a report by the United Nations'
Food and Agriculture Organization ("UN FAO"), these factors are expected to
require more than one billion additional tons of global annual grain production
by 2050 to feed a global population in excess of 9 billion.  The projected
growth in grain production represents a 43% increase from 2005-2007 levels and
more than two times the 446 million tons of grain produced in the United States
in 2014.  Furthermore, we believe that, as GDP per capita grows, a significant
portion of additional household income is allocated to food and that once
individuals increase consumption of, and spending on, higher quality food, they
will strongly resist returning to their former dietary habits, resulting in
greater inelasticity in the demand for food. As a result, we believe that, as
global demand for food increases, rental rates on our farmland and the value of
our farmland will increase over the long term. Global demand for corn and
soybeans as inputs in the production of biofuels such as ethanol and soy diesel
also could impact the prices of corn and soybeans, which, in the long term,
could impact our rental revenues and our results of operations. The success of
our long-term business strategy is not dependent on growth in demand for
biofuels, primarily because we believe that growth in global population and GDP
per capita will be more significant drivers of global demand for primary crops
over the long term.

                                       37

  Table of Contents

Despite advances in income, according to "The State of Food Security and
Nutrition in the World," a report by the UN FAO, 2.37 billion people did not
have access to adequate food in 2020. The war in Ukraine may further stress food
supplies for developing countries that are dependent on food imports.

Supply


Global supply of agricultural commodities is driven by two primary factors, the
number of arable acres available for crop production and the productivity of the
acres being farmed. Although the amount of global cropland in use has gradually
increased over time, growth has plateaued over the last 20 years. Typically
additions to cropland are in areas of marginal productivity, while cropland
loss, driven by urban development, tends to affect primarily highly productive
areas. Cropland area continues to increase in developing countries, but after
accounting for expected continuing cropland loss, the UN FAO projects only 173
million acres will be added from 2005-2007 to 2050, an approximate 5% increase.
In comparison, world population is expected to grow over the same period to 9.1
billion, a nearly 40% increase. According to the World Bank Group arable land
per capita has decreased by approximately 50% from 1961 to 2018. While we expect
growth in the global supply of arable land, we also expect that landowners will
only put that land into production if commodity prices and the value of farmland
cause landowners to benefit economically from using the land for farming rather
than alternative uses. We also believe that decreases in the amount of arable
land in the United States and globally as a result of increasing urbanization
will partially offset the impact of additional supply of farmland. Additionally,
we believe that farmland lost to urban development disproportionately impacts
higher quality farmland. According to a study published in 2017 in the
Proceedings of the National Academy of Sciences, urban expansion is expected to
take place on cropland that is 1.77 times more productive than the global
average. The global supply of food is also impacted by the productivity per acre
of tillable land. Historically, productivity gains (measured by average crop
yields) have been driven by advances in seed technology, farm equipment,
irrigation techniques, and improvements in soil health, chemical nutrients and
pest control. Furthermore, we expect the shortage of water in many irrigated
growing regions in the United States and around the globe, often as a result of
new water restrictions imposed by laws or regulations, to lead to decreased
productivity growth and, in some cases, cause yields to decline on those acres.

The supply and farmability of arable land is also impacted by international conflicts, as we are seeing with the ongoing war in Ukraine.

Conditions in Our Existing Markets



Our portfolio spans numerous farmland markets and crop types, which provides us
broad diversification across conditions in these markets. Across all regions,
farmland acquisitions continue to be dominated by buyers who are existing farm
owners and operators, whereas institutional investors constitute a small
fraction of the industry. We generally see firm demand for high quality
properties across all regions and crop types.

Farmland values are typically very stable, often showing modest increases even
in years of commodity price weakness. We expect this trend to continue, with
modest but consistent annual increases that compound into significant
appreciation in the long term.  Under certain market conditions, as in 2021 and
in the first quarter of 2022, with strong commodity prices and farmer
profitability, there are periods of accelerating appreciation in farmland
values.  Leases being renegotiated under the robust market conditions
experienced in 2021, the first leasing cycle since the farm economy improved,
reflected significant rent increases.

We believe quality farmland in the United States has a near-zero vacancy rate as
a result of the supply and demand fundamentals discussed above. We believe that
due to the relatively high fixed costs associated with farming operations
(including equipment, labor and knowledge), many farm operators choose to rent
additional acres of farmland when it becomes available in order to allocate
their fixed costs over additional acres. Our view is that rental rates for
farmland are a function of farmland operators' view of the long-term
profitability of farmland, and that many farm operators will compete for
farmland even during periods of decreased profitability due to the scarcity of
farmland available to rent. Furthermore, because it is generally customary in
the industry to provide the existing tenant with the opportunity to re-lease the
land at the end of each lease term, we believe that many farm operators will
rent additional land that becomes available in order to control the ability to
farm that land in future periods. As a result, in our experience, many farm
operators will aggressively pursue rental opportunities in their operable
geographic area, even when the farmer anticipates lower profits returns or

even
short-term losses.

                                       38

  Table of Contents

In our primary row crop farmland, we realized rent increases of over 10% in
connection with 2021 lease renewals, and, as the farm economy continues to be
very strong, we expect to benefit from rent growth into 2022. This is consistent
with robust prices in primary crop markets and tenant demand for leasing high
quality farmland. Across specialty crops, operator profitability is recovering
after being under pressure partly due to COVID-19.

Lease Expirations


Farm leases are generally three to five years in duration. As of March 31, 2022,
our portfolio had the following lease expirations as a percentage of approximate
acres leased and annual minimum fixed rents:

($ in thousands)
                                                                  % of Approximate     Annual Fixed     % of Annual
Year Ending December 31,                     Approximate Acres         Acres              Rents         Fixed Rents
2022 (remaining nine months)                            51,445                32.0 %  $       12,276           37.5 %
2023                                                    27,549                17.1 %           6,820           20.8 %
2024                                                    43,118                26.8 %           8,899           27.2 %
2025                                                    12,147                 7.6 %           1,137            3.5 %
2026                                                     7,539                 4.7 %           1,411            4.3 %
Thereafter                                              18,886                11.8 %           2,229            6.7 %
                                                       160,684               100.0 %  $       32,772          100.0 %


Rental Revenues

Our revenues are primarily generated from renting farmland to operators of
farming businesses. Our leases have terms ranging from one to 40 years, with
three years being the most common.  Although the majority of our leases do not
provide the tenant with a contractual right to renew the lease upon its
expiration, we believe it is customary to provide the existing tenant with the
opportunity to renew the lease, subject to any increase in the rental rate that
we may establish. If the tenant elects not to renew the lease at the end of the
lease term, the land will be offered to a new tenant.   As discussed above, the
vacancy rate for quality U.S. farmland is near-zero and there is often
competition among tenants for quality farmland; accordingly, we do not believe
that re-leasing farmland upon the expiration of existing leases is a significant
risk for FPI.

The leases for the majority of the row-crop properties in our portfolio provide
that tenants must pay us at least 50% of their fixed farm rent in advance of
each spring planting season.  As a result, we collect a significant portion of
total annual rents in the first calendar quarter of each year, which we believe
mitigates the tenant credit risk associated with the variability of farming
operations that could be adversely impacted by poor crop yields, weather
conditions, mismanagement, undercapitalization or other factors affecting our
tenants. Tenant credit risk is further mitigated by usually requiring that our
tenants maintain crop insurance and by our claim on a portion of the related
proceeds, if any, as well as by our security interest in the growing crop. Prior
to acquiring farmland property, we take into consideration the competitiveness
of the local farm-operator tenant environment in order to enhance our ability to
quickly replace a tenant that is unwilling to renew a lease or is unable to pay
a rent payment when it is due.  Many of our leases provide for the reimbursement
by the tenant of the property's real estate taxes that we pay in connection with
the farms they rent from us.

Expenses



Substantially all of our farm leases are structured in such a way that we are
responsible for major maintenance expenses, certain liability and casualty
insurance and taxes (which are sometimes reimbursed to us by our tenants), while
our tenant is responsible for operating expenses, minor maintenance, water usage
and all of the additional input costs related to farming operations on the
property, such as seed, fertilizer, labor and fuel. We expect leases for
farmland we acquire in the future will contain similar features related to
expenses. As the owner of the land, we generally only bear costs related to
major capital improvements permanently attached to the property, such as
irrigation systems, drainage tile, grain storage facilities, permanent plantings
or other physical structures customary for farms. In cases where capital
expenditures are necessary, we typically seek to offset, over a period of
multiple years, the costs of such capital expenditures by increasing rental
rates.



We incur costs associated with running a public company and managing farmland
assets, including, among others, costs associated with our personnel, our Board
of Directors, compliance, and legal and accounting, due diligence and

                                       39

Table of Contents



acquisitions, including, among others, travel expenses, and consulting fees. We
also incur costs associated with managing our farmland. The management of our
farmland, generally has significant economies of scale, as farmland generally
has minimal physical structures that require routine inspection and maintenance,
and our leases, generally, are structured to require the tenant to pay many of
the operating expenses associated with the property. We do not expect the
expenses associated with managing our portfolio of farmland to increase
significantly as the number of farm properties we own increases over time.

Crop Prices


While many people assume that short-term crop prices have a great impact on farm
values, we believe that long-term farmer profitability and revenue per acre,
expressed as crop prices multiplied by crop yield, is a much more significant
driver of farm value. Crop yields trends in corn and soybeans have been steadily
increasing over the last thirty years, and the U.S. Department of Agriculture
projects improved yields for the 2021/2022 marketing year (September 2021 to
August 2022) compared to the previous year.  Short-term crop price changes have
had little effect historically on farmland values. They also have a limited
impact on our rental revenue, as most of our leases provide for a fixed farm
rents, a common approach in agricultural markets, especially with respect to row
crops. Fixed farm rent simplifies the administrative requirements for the
landlord and the tenant significantly, as farmers benefit from the fundamental
revenue hedging that occurs when large crop yields mitigate the effect of lower
crop prices. Similarly, lower crop yields have a tendency to trigger higher crop
prices and help increase revenue even when confronted by lower crop yields. Such
hedging effect also limits the impact of short-term crop price changes on
revenues generated by leases with a variable rent component based on farm
revenues. Further risk mitigation is available to tenants, and indirectly to us,
via crop insurance and hedging programs implemented by tenants. Our TRS also
takes advantage of these risk mitigation programs and strategies with respect to
the properties it owns.

Crop prices are affected by many factors that can differ on a yearly basis. Weather conditions and crop diseases can create a significant risk of price volatility. Changes in government regulations and policy, fluctuations in global prosperity, fluctuations in foreign trade and export markets and eruptions of military conflicts, as we are seeing in Ukraine, or civil unrest also impact crop prices.



Since late 2020, prices rebounded to or near prior highs, driven by increased
demand expectations from China and modest adverse weather conditions around

the
world.

Interest Rates

We expect that future changes in interest rates will impact our overall
operating performance by, among other things, affecting our borrowing costs and
borrowing costs of our tenants. While we may seek to manage our exposure to
future changes in rates through interest rate swap agreements or interest rate
caps, portions of our overall outstanding debt will likely remain at floating
rates. In addition, a sustained material increase in interest rates may cause
farmland prices to decline if the rise in real interest rates (nominal interest
rates minus the inflation rate) is not accompanied by rises in the general
levels of inflation. However, our business model anticipates that over time the
value of our farmland will increase, as it has in the past, at a rate that is
equal to or greater than the rate of inflation, which may in part offset the
impact of rising interest rates on the value of our farmland, but there can be
no guarantee that this appreciation will occur to the extent that we anticipate
or at all.

International Trade
In corn, the 2020/2021 marketing year (September 2020 to August 2021) saw a 55%
increase in exports, compared to the previous year.  In soybeans, the 2020/2021
marketing year (September 2020 to August 2021) saw a 35% increase in exports,
compared to the previous year.

                                       40

Table of Contents



Following the trade tensions between China and the U.S. that started developing
in 2018, the two countries reached a "Phase 1" trade deal in late 2019. At this
point, we believe that China and the U.S. will endeavor to largely comply with
the Phase 1 trade deal, leading to increased purchases by China of many U.S.
agricultural exports. While logistical disruptions introduced by the COVID-19
pandemic slowed China's compliance with its Phase 1 commitments, U.S.
agricultural exports to China reached record levels in 2021 and the USDA
projects exports to be higher still in 2022.

Critical Accounting Policies and Estimates



The preparation of financial statements in conformity with GAAP requires that
management make estimates and assumptions that affect the reported amount of
assets and liabilities and the disclosure of contingent assets and liabilities
at the date of our financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual amounts may differ significantly
from these estimates and assumptions. We have provided a summary of our
significant accounting policies in the notes to the historical consolidated
financial statements included elsewhere in this Quarterly Report on Form 10-Q.
We have set forth below those accounting policies that we believe require
material subjective or complex judgments and have the most significant impact on
our financial condition and results of operations. We evaluate our estimates,
assumptions and judgments on an ongoing basis, based on information that is then
available to us, our experience and various matters that we believe are
reasonable and appropriate for consideration under the circumstances.

Real Estate Acquisitions



When we acquire farmland where substantially all of the fair value of the gross
assets acquired is concentrated in a single identifiable asset or group of
similar identifiable assets it is not considered a business. As such, we account
for these types of acquisitions as asset acquisitions. We allocate the purchase
price of properties that meet the definition of an asset acquisition to net
tangible and identified intangible assets acquired based on their relative fair
values using assumptions primarily based upon property-specific characteristics.

In making estimates of relative fair values for purposes of allocating purchase
price, we utilize a number of sources, including independent appraisals that may
be obtained in connection with the acquisition or financing of the respective
property, our own analysis of recently acquired or developed and existing
comparable properties in our portfolio and other market data.  The Company also
considers information obtained about each property as a result of its
pre-acquisition due diligence, marketing and leasing activities in estimating
the relative fair value of the tangible and intangible assets/liabilities
acquired.  The allocations of purchase price are sensitive due to a number of
inputs and judgements made by management including market data and property
specific characteristics such as soil types and water availability.

Net tangible assets, historically, have consisted of land, drainage improvements, irrigation improvements, groundwater, permanent plantings (bushes, shrubs, vines, and perennial crops), and grain facilities, while intangible assets, historically, consisted of in-place leases, above-market and below-market leases, and tenant relationships.


We allocate the purchase price to the fair value of the tangible assets by
valuing the land as if it were unimproved. We value improvements, including
permanent plantings and grain facilities, at replacement cost, adjusted for
depreciation. Our estimates of land value are made using a comparable sales
analysis. Factors considered by us in our analysis of land value include soil
types, water availability and the sales prices of comparable farms. Our
estimates of groundwater value are made using historical information obtained
regarding the applicable aquifer.  Factors considered by us in our analysis of
groundwater value are related to the location of the aquifer and whether or not
the aquifer is a depletable or a replenishing resource.  If the aquifer is a
replenishing resource, no value is allocated to the groundwater.  We include an
estimate of property taxes in the purchase price allocation of acquisitions to
account for the expected liability that was assumed.

When above- or below-market leases are acquired, we value the intangible assets
based on the present value of the difference between prevailing market rates and
the in-place rates measured over a period equal to the remaining term of the
lease for above-market leases and the initial term plus the term of any
below-market fixed rate renewal options for below-market leases that are
considered bargain renewal options. The above-market lease values will be
amortized as a reduction of rental income over the remaining term of the
respective leases. The fair value of acquired below-market

                                       41

Table of Contents



leases, included in deferred revenue on the accompanying consolidated balance
sheets, is amortized as an increase to rental income on a straight-line basis
over the remaining non-cancelable terms of the respective leases, plus the terms
of any below-market fixed rate renewal options that are considered bargain
renewal options of the respective leases.

The purchase price is allocated to in-place lease values and tenant
relationships, if they are acquired, based on our evaluation of the specific
characteristics of each tenant's lease, the availability of replacement tenants,
the probability of lease renewal, estimated down time, and our overall
relationship with the tenant. The value of in-place lease intangibles and tenant
relationships will be included as an intangible asset and will be amortized over
the remaining lease term (including expected renewal periods of the respective
leases for tenant relationships) as amortization expense. If a tenant terminates
its lease prior to its stated expiration, any unamortized amounts relating to
that lease, including (i) above- and below-market leases, (ii) in-place lease
values, and (iii) tenant relationships, would be recorded to revenue or expense
as appropriate.

Impairment of Real Estate Assets


We evaluate our tangible and identifiable intangible real estate assets for
impairment indicators whenever events such as declines in a property's operating
performance, deteriorating market conditions, or environmental or legal concerns
bring recoverability of the carrying value of one or more assets into question.
If such events are present, we project the total undiscounted cash flows of the
asset, including proceeds from disposition, and compare it to the net book value
of the asset. If this evaluation indicates that the carrying value may not be
recoverable, an impairment loss is recorded in earnings equal to the amount by
which the carrying value exceeds the fair value of the asset. Assessing
impairment can be complex and involves a high degree of subjectivity in
determining if indicators are present and in estimating the future undiscounted
cash flows or the fair value of an asset.  In particular, these estimates are
sensitive to significant assumptions, including the estimation of future rental
revenues, operating expenses, discount and capitalization rates and our intent
and ability to hold the related asset, all of which could be affected by our
expectations about future market or economic conditions.  Assumptions are
primarily subject to property-specific characteristics, especially with respect
to our intent and ability to hold the related asset. While these
property-specific assumptions can have a significant impact on the undiscounted
cash flows or estimated fair value of a particular asset, our evaluation of the
reported carrying values of long-lived assets during the current year were not
particularly sensitive to external or market assumptions. There have been no
impairments recognized on real estate assets in the accompanying financial
statements.

New or Revised Accounting Standards



For a summary of the new or revised accounting standards, please refer to "Note
1 - Organization and Significant Accounting Policies" within the notes to the
consolidated financial statements included in this Quarterly Report on Form

10-Q.

                                       42

  Table of Contents

Results of Operations

Comparison of the three months ended March 31, 2022 to the three months ended
March 31, 2021

                                                  For the three months ended March 31,
($ in thousands)                                     2022                     2021            $ Change     % Change
OPERATING REVENUES:
Rental income                                  $           9,547       $            10,259    $   (712)       (6.9) %
Tenant reimbursements                                        778                       938        (160)      (17.1) %
Crop sales                                                   695                       216          479          NM
Other revenue                                              2,870                       162        2,708          NM
Total operating revenues                                  13,890                    11,575        2,315        20.0 %

OPERATING EXPENSES

Depreciation, depletion and amortization                   1,751                     1,935        (184)       (9.5) %
Property operating expenses                                1,955                     1,931           24         1.2 %
Cost of goods sold                                         1,439                       250        1,189          NM
Acquisition and due diligence costs                           63                         -           63          NM
General and administrative expenses                        3,103           

         1,617        1,486        91.9 %
Legal and accounting                                       1,256                     2,742      (1,486)      (54.2) %
Other operating expenses                                       3                         2            1        50.0 %
Total operating expenses                                   9,570                     8,477        1,093        12.9 %
OPERATING INCOME                                           4,320                     3,098        1,222        39.4 %

OTHER (INCOME) EXPENSE:
Other (income) expense                                        21                      (43)           64          NM

(Income) loss from equity method investment                  (7)                         -          (7)          NM
(Gain) on disposition of assets                            (660)           

       (3,392)        2,732      (80.5) %
Interest expense                                           3,827                     4,056        (229)       (5.6) %
Total other expense                                        3,181                       621        2,560          NM

Net income before income tax expense                       1,139           

         2,477      (1,338)      (54.0) %

Income tax expense                                             -                         -            -          NM

NET INCOME                                     $           1,139       $             2,477    $ (1,338)      (54.0) %


NM=Not Meaningful

Our net income for the three months ended March 31, 2022 was impacted partially
by acquisitions consisting of four farms and dispositions consisting of two
farms during the three months ended March 31, 2022, as well as substantially
lower legal and accounting expense and additional revenue from crop insurance,
auction and brokerage activities. The overall decrease in our net income for the
three months ended March 31, 2022, as compared to the same period in 2021, was
primarily attributable to higher gains on sales of assets recognized during the
three months ended March 31, 2021, as compared to the three months ended March
31, 2022.

Rental income decreased $0.7 million, or 6.9%, for the three months ended
March 31, 2022 compared to the three months ended March 31, 2021, resulting from
the conversion of certain farms to direct operations, asset dispositions and
decreased variable rent in the quarter, partially offset by increased solar
rent.

Revenues recognized from tenant reimbursement of property taxes decreased $0.2
million, or 17.1%, for the three months ended March 31, 2022 compared to the
three months ended March 31, 2021.  This decrease is the result of asset
dispositions and the conversion of certain farms to direct operations.

Crop sales increased $0.5 million for the three months ended March 31, 2022
compared to the three months ended March 31, 2021. This increase is the result
of a larger number of properties directly operated by the Company and a higher
volume of crop sold.

                                       43

  Table of Contents

Other revenue increased $2.7 million for the three months ended March 31, 2022
compared to the three months ended March 31, 2021. This increase was primarily
due to greater crop insurance proceeds from farms under direct operations,
management fees, and auction and brokerage income.

Depreciation, depletion and amortization decreased $0.2 million, or 9.5%, for
the three months ended March 31, 2022 compared to the three months ended
March 31, 2021. This decrease is a result of asset dispositions and more assets
becoming fully depreciated partially offset by depreciable assets being placed
into service.

Property operating expenses remained relatively flat at $2.0 million and $1.9 million for the three months ended March 31, 2022 and 2021, respectively.



Acquisition and due diligence costs increased $0.1 million for the three months
ended March 31, 2022 compared to the three months ended March 31, 2021. This
increase was primarily due to an increase in property acquisitions and related
costs including travel and due diligence.

General and administrative expenses increased $1.5 million, or 91.9%, for the
three months ended March 31, 2022 compared to the three months ended March 31,
2021. This increase was largely driven by higher personnel costs, travel and
consulting expenses partially attributable to the acquisition of MWA. As the
farm economy has strengthened and litigation winds down, the Company has focused
on growth by adding people and increasing travel and pursuit cost to rebuild its
acquisition pipeline.

Legal and accounting expenses decreased $1.5 million, or 54.2%, for the three
months ended March 31, 2022 compared to the three months ended March 31, 2021,
which was primarily the result of lower legal fees incurred in excess of
insurance coverage in relation to the litigation, as discussed under Part I,
Item 1 "Note 8-Commitments and Contingencies-Litigation".

Other operating expenses were negligible during the three months ended March 31, 2022 and remained relatively consistent compared to the three months ended March 31, 2021.

Other income and expense were negligible during the three months ended March 31, 2022 and remained relatively consistent compared to the three months ended March 31, 2021.



Income (loss) from equity method investment were negligible during the three
months ended March 31, 2022 and remained relatively consistent compared to the
three months ended March 31, 2021.

Gain on disposition of assets decreased $2.7 million, or 80.5%, for the three
months ended March 31, 2022 compared to the three months ended March 31, 2021,
primarily due to the fact that the sale prices for the farms, in excess of book
value, sold during the three months ended March 31, 2022 were less than the
three months ended March 31, 2021.

Interest expense decreased $0.2 million, or 5.6%, for the three months ended
March 31, 2022 compared to the three months ended March 31, 2021. This decrease
is the result of a decrease in interest rates and lower outstanding debt.

Liquidity and Capital Resources

Overview

Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay any outstanding borrowings, fund and maintain our assets and operations, make distributions to our stockholders and unitholders, and other general business needs.


Our short- and long-term liquidity requirements consist primarily of funds
necessary to make principal and interest payments on outstanding borrowings,
make distributions on our Series A preferred units, make distributions necessary
to qualify for taxation as a REIT, and fund our operations. In addition, we
require liquidity to acquire additional farmland, extend loans under the FPI
Loan Program, and make other investments and capital expenditures. We expect to
meet our

                                       44

  Table of Contents

liquidity needs through cash on hand, undrawn availability under lines of credit, operating cash flows, borrowings, equity issuances and asset dispositions, if necessary.



We entered into equity distribution agreements on October 29, 2021 in connection
with the "at-the-market" equity offering program (the "ATM Program"), under
which the Company may issue and sell from time to time, through the sales
agents, shares of our common stock having an aggregate gross sales price of up
to $75.0 million (the "$75.0 million ATM Program"). In connection with our entry
into the distribution agreements, we terminated the equity distribution
agreements, each dated as of May 14, 2021, for our prior $50.0 million ATM
Program (the "$50.0 million ATM Program"). Through March 31, 2022, the Company
generated $38.7 million in gross proceeds and $38.3 million in net proceeds
under the $75.0 million ATM Program. The ATM Program is intended to provide
cost-effective financing alternatives in the capital markets. We intend to use
the net proceeds for future farmland acquisitions in accordance with our
investment strategy, for loans under the FPI Loan Program, to reduce leverage
and for general corporate purposes.  We intend to continue to utilize the ATM
Program when the market price of our common stock remains at levels which are
deemed appropriate by our Board of Directors. In addition, the Company intends
to increase the size of the ATM Program in the future.



Our ability to incur additional debt will depend on a number of factors, including our degree of leverage, the value of our unencumbered assets, compliance with the covenants under our existing debt agreements, borrowing restrictions that may be imposed by lenders and the conditions of debt markets. Our ability to access the equity capital markets will depend on a number of factors as well, including general market conditions for REITs and market perceptions about us.



We manage our capital position and liquidity needs by continuously forecasting
our expected cash receipts, expenses and capital needs, managing our cash
position and monitoring all the sources of capital available to us. Our business
model, and the business model of real estate investment companies in general,
utilizes a combination of debt and equity capital in financing the business.
When debt becomes due, it is generally refinanced or repaid with proceeds from
the issuance of equity securities or the sale of farms rather than repaid using
our cash flow from operations. When material debt repayments are due within the
following 12 months, we work with current and new lenders and other potential
sources of capital sufficiently in advance of the debt maturity to ensure that
all of our obligations are satisfied in a timely manner. We have a history of
being able to refinance or extend our debt obligations to manage our debt
maturities. We also have an effective shelf registration statement with
approximately $200 million of capacity whereby we could issue additional equity
or debt securities. During three months ended March 31, 2022 we raised $38.3
million of equity capital from our ATM Program as mentioned above. Furthermore,
we have a large portfolio of high-quality real estate assets which we believe
could be selectively and readily liquidated if necessary to fund our immediate
liquidity needs. As of March 31, 2022, the Company has no material debt
maturities due before 2025.  During the quarter ended March 31, 2022, the
Company reduced total indebtedness by $48.5 million.

During the three months ended March 31, 2022, the Company repurchased no shares of its common stock. We currently have authority to repurchase up to an aggregate of $40.5 million in additional shares of our common stock or shares.

Consolidated Indebtedness



For further details relating to our consolidated indebtedness, refer to "Note 7
- Mortgage Notes, Line of Credit and Bonds Payable" in the financial statements
included elsewhere in this Quarterly Report on Form 10-Q.

Sources and Uses of Cash



The following table summarizes our cash flows for the three months ended
March 31, 2022 and 2021:

                                                               For the three months ended
                                                                       March 31,
(in thousands)                                                   2022             2021

Net cash provided by operating activities                     $    10,309      $    11,406
Net cash provided by (used in) investing activities           $   (7,819)      $    25,019
Net cash used in financing activities                         $  (16,559)
   $  (27,572)


                                       45

  Table of Contents

Comparison of the three months ended March 31, 2022 to the three months ended March 31, 2021

As of March 31, 2022, we had $16.1 million of cash and cash equivalents compared to $30.2 million at March 31, 2021.

Cash Flows from Operating Activities

Net cash provided by operating activities decreased by $1.1 million primarily as a result of the following:

Receipt of $18.6 million in fixed rents, $0.5 million in variable rent and $0.3

million in tenant reimbursements for the three months ended March 31, 2022 as

? compared to the receipt of $18.2 million in fixed rents, $1.3 million in

variable rents, and $1.1 million in tenant reimbursements in the three months

ended March 31, 2021;

Gain on disposition of assets during the three months ended March 31, 2022 of

? $0.7 million as compared to $3.4 million during the three months ended

March 31, 2021;

A change in accounts receivable of $1.6 million for the three months ended

? March 31, 2022 compared to $1.0 million for the three months ended March 31,

2021;

A change in accrued interest of $0.1 million for the three months ended

? March 31, 2022 compared to $(0.2) million for the three months ended March 31,

2021;

A change in accrued expenses of $(2.1) million for the three months ended

? March 31, 2022 compared to $0.6 million for the three months ended March 31,

2021; and

A change in deferred revenue of $7.9 million for the three months ended

? March 31, 2022 compared to $7.6 million for the three months ended March 31,

2021.

Cash Flows from Investing Activities

Net cash provided by investing activities increased by $32.8 million primarily as a result of the following:

Property acquisitions during the three months ended March 31, 2022 of $8.0

? million as compared to $2.9 million during the three months ended March 31,

2021;

Property dispositions during the three months ended March 31, 2022 for cash

? consideration of $4.6 million as compared to $28.5 million during the three

months ended March 31, 2021; and

Issuances of note receivable under the FPI Loan Program of $3.5 million during

? the three months ended March 31, 2022 as compared to $0.0 million during the

three months ended March 31, 2021.

Cash Flows from Financing Activities

Net cash used in financing activities decreased by $11.0 million primarily as a result of the following:

Borrowings from mortgage notes payable during the three months ended March 31,

? 2022 of $112.0 million as compared to $0.0 million during the three months

ended March 31, 2021;

Repayments on mortgage notes payable during the three months ended March 31,

? 2022 of $160.4 million as compared to $20.0 million during the three months

ended March 31, 2021;

Net proceeds from the ATM Program during the three months ended March 31, 2022

? of $38.3 million as compared to $0.0 million during the three months ended

March 31, 2021; and

Distribution on Series B participating preferred stock during the three months

? ended March 31, 2022 of $0.0 million as compared to $2.2 million during the

three months ended March 31, 2021.

Off-Balance Sheet Arrangements

As of March 31, 2022, we did not have any off-balance sheet arrangements.



                                       46

Table of Contents

Non-GAAP Financial Measures

Funds from Operations ("FFO") and Adjusted Funds from Operations ("AFFO")



We calculate FFO in accordance with the standards established by the National
Association of Real Estate Investment Trusts, or Nareit. Nareit defines FFO as
net income (loss) (calculated in accordance with GAAP), excluding gains (or
losses) from sales of depreciable operating property, plus real estate related
depreciation, depletion and amortization (excluding amortization of deferred
financing costs), and after adjustments for unconsolidated partnerships and
joint ventures. FFO is a supplemental non-GAAP financial measure. Management
presents FFO as a supplemental performance measure because it believes that FFO
is beneficial to investors as a starting point in measuring our operational
performance. Specifically, in excluding real estate related depreciation and
amortization and gains and losses from sales of depreciable operating
properties, which do not relate to or are not indicative of operating
performance, FFO provides a performance measure that, when compared year over
year, captures trends in occupancy rates, rental rates and operating costs. We
believe that, as a widely recognized measure of the performance of REITs, FFO
will be used by investors as a basis to compare our operating performance with
that of other REITs.



However, because FFO excludes depreciation and amortization and captures neither
the changes in the value of our properties that result from use or market
conditions nor the level of capital expenditures necessary to maintain the
operating performance of improvements on our properties, all of which have real
economic effects and could materially impact our results from operations, the
utility of FFO as a measure of our performance is limited. In addition, other
equity REITs may not calculate FFO in accordance with the Nareit definition as
we do, and, accordingly, our FFO may not be comparable to such other REITs' FFO.
Accordingly, FFO should be considered only as a supplement to net income as a
measure of our performance. FFO should not be used as a measure of our
liquidity, nor is it indicative of funds available to fund our cash needs,
including our ability to pay dividends or service indebtedness. FFO also should
not be used as a supplement to or substitute for cash flow from operating
activities computed in accordance with GAAP.



We do not, however, believe that FFO is the only measure of the sustainability
of our operating performance. Changes in GAAP accounting and reporting rules
that were put in effect after the establishment of Nareit's definition of FFO in
1999 result in the inclusion of a number of items in FFO that do not correlate
with the sustainability of our operating performance. Therefore, in addition to
FFO, we present AFFO and AFFO per share, fully diluted, both of which are
non-GAAP measures. Management considers AFFO a useful supplemental performance
metric for investors as it is more indicative of the Company's operational
performance than FFO. AFFO is not intended to represent cash flow or liquidity
for the period and is only intended to provide an additional measure of our
operating performance. Even AFFO, however, does not properly capture the timing
of cash receipts, especially in connection with full-year rent payments under
lease agreements entered into in connection with newly acquired
farms. Management considers AFFO per share, fully diluted to be a supplemental
metric to GAAP earnings per share. AFFO per share, fully diluted provides
additional insight into how our operating performance could be allocated to
potential shares outstanding at a specific point in time. Management believes
that AFFO is a widely recognized measure of the operations of REITs, and
presenting AFFO will enable investors to assess our performance in comparison to
other REITs. However, other REITs may use different methodologies for
calculating AFFO and AFFO per share, fully diluted, and, accordingly, our AFFO
and AFFO per share, fully diluted may not always be comparable to AFFO and AFFO
per share amounts calculated by other REITs. AFFO and AFFO per share, fully
diluted should not be considered as an alternative to net income (loss) or
earnings per share (determined in accordance with GAAP) as an indication of
financial performance or as a measure of our liquidity, nor are they indicative
of funds available to fund our cash needs, including our ability to make
distributions.



                                       47

  Table of Contents

AFFO is calculated by adjusting FFO to exclude or include the income and expenses that we believe are not reflective of the sustainability of our ongoing operating performance, as further explained below:

Real estate related acquisition and due diligence costs. Acquisition (including

audit fees associated with these acquisitions) and due diligence costs are

incurred for investment purposes and, therefore, do not correlate with the

ongoing operations of our portfolio. We believe that excluding these costs from

AFFO provides useful supplemental information reflective of the realized

economic impact of our leases, which is useful in assessing the sustainability

? of our operating performance. The Company incurred an immaterial amount of

acquisition and due diligence costs during the three months ended March 31,

2022 and 2021. We believe that excluding these costs from AFFO provides useful

supplemental information reflective of the realized economic impact of our

current acquisition strategy, which is useful in assessing the sustainability

of our operating performance. These exclusions also improve the comparability

of our results over each reporting period and of the Company with other real

estate operators.

Stock-based compensation. Stock-based compensation is a non-cash expense and,

? therefore, does not correlate with the ongoing operations. We believe that

excluding these costs from AFFO improves the comparability of our results over

each reporting period and of the Company with other real estate operators.

Deferred impact of interest rate swap terminations. When an interest rate swap

is terminated and the related termination fees are rolled into a new swap, the

terminated swap's termination fees are amortized over what would have been the

remaining life of the terminated swap, while the related contractual and

? financial obligations extend over the life of the new swap. As a result, the

net impact on interest expense is uneven throughout the life of the swap, which

is inconsistent with the purpose of an interest rate swap. We believe that,

with this adjustment, AFFO better reflects the actual cash cost of the fixed

interest rate we are obligated to pay under the new swap agreement, and results

in improved comparability of our results across reporting periods.

Distributions on Series A preferred units. Dividends on Series A preferred

units, which are convertible into Common units on or after February 10, 2026,

? have a fixed and certain impact on our cash flow, and therefore are subtracted

from FFO. We believe this improves the comparability of the Company with other


   real estate operators.


   Dividends on Series B Participating Preferred Stock. Dividends on the

previously outstanding shares of Series B Participating Preferred Stock, which

? were converted into shares of common stock on October 4, 2021, had a fixed and

certain impact on our cash flow, and therefore are subtracted from FFO. We

believe this improves the comparability of the Company with other real estate

operators.

Common shares fully diluted. In accordance with GAAP, common shares used to

calculate earnings per share are presented on a weighted average basis. Common

shares on a fully diluted basis includes shares of common stock, Common units,

and unvested shares of restricted stock outstanding at the end of the period on

? a share equivalent basis, because all shares are participating securities and

thus share in the performance of the Company. The conversion of Series A

preferred units is excluded from the calculation of common shares fully diluted

as they are not participating securities, and therefore do not share in the

performance of the Company and their impact on shares outstanding is uncertain.




                                       48

  Table of Contents

The following table sets forth a reconciliation of net income (loss) to FFO,
AFFO and net (loss) income available to common stockholders per share to AFFO
per share, fully diluted, the most directly comparable GAAP equivalents,
respectively, for the periods indicated below (unaudited):

                                                               For the 

three months ended

March 31,
(in thousands except per share amounts)                          2022      

2021


Net income                                                    $     1,139       $     2,477
Gain on disposition of assets                                       (660)  

(3,392)


Depreciation, depletion and amortization                            1,751  

          1,935
FFO                                                                 2,230             1,020

Stock-based compensation                                              642               251

Deferred impact of interest rate swap terminations                     62               184
Real estate related acquisition and due diligence costs                63                 -
Distributions on Preferred units and stock                          (878)  

(3,064)


AFFO                                                          $     2,119

$ (1,609)

AFFO per diluted weighted average share data:


AFFO weighted average common shares                                47,427  

32,202


Net loss per share available to common stockholders           $         -  

$ (0.02) Income available to redeemable non-controlling interest and non-controlling interest in operating partnership

                0.02              0.11
Depreciation and depletion                                           0.04              0.06
Stock-based compensation                                             0.01              0.01
Gain on disposition of assets                                      (0.01)            (0.11)

Distributions on Preferred units and stock                         (0.02)  

(0.10)


AFFO per diluted weighted average share                       $      0.04

$ (0.05)




The following table sets forth a reconciliation of AFFO share information to
basic weighted average common shares outstanding, the most directly comparable
GAAP equivalent, for the periods indicated below (unaudited):

                                                                For the three months ended
                                                                        March 31,
(in thousands)                                                   2022               2021

Basic weighted average shares outstanding                        45,781    

30,418


Weighted average OP units on an as-if converted basis             1,357    

1,512


Weighted average unvested restricted stock                          289                272
AFFO weighted average common shares                              47,427    

        32,202


EBITDAre

The Company calculates Earnings Before Interest Taxes Depreciation and
Amortization for real estate ("EBITDAre") in accordance with the standards
established by NAREIT in its September 2017 White Paper. NAREIT defines EBITDAre
as net income (calculated in accordance with GAAP) excluding interest expense,
income tax, depreciation and amortization, gains or losses on disposition of
depreciated property (including gains or losses on change of control),
impairment write-downs of depreciated property and of investments in
unconsolidated affiliates caused by a decrease in value of depreciated property
in the affiliate, and adjustments to reflect the entity's pro rata share of
EBITDAre of unconsolidated affiliates. EBITDAre is a key financial measure used
to evaluate the Company's operating performance but should not be construed as
an alternative to operating income, cash flows from operating activities or net
income, in each case as determined in accordance with GAAP.  The Company
believes that EBITDAre is a useful performance measure commonly reported and
will be widely used by analysts and investors in the Company's industry.
However, while EBITDAre is a performance measure widely used across the
Company's industry, the Company does not believe that it correctly captures the
Company's business operating performance because it includes non-cash expenses
and recurring adjustments that are necessary to better understand the Company's
business operating performance.  Therefore, in addition to EBITDAre, management
uses Adjusted EBITDAre, a non-GAAP measure.

We further adjust EBITDAre for certain additional items such as stock-based
compensation, indirect offering costs, real estate acquisition related audit
fees and real estate related acquisition and due diligence costs (for a full
discussion of

                                       49

  Table of Contents

these adjustments, see AFFO adjustments discussed above) that we consider
necessary to understand our operating performance.  We believe that Adjusted
EBITDAre provides useful supplemental information to investors regarding our
ongoing operating performance that, when considered with net income and
EBITDAre, is beneficial to an investor's understanding of our operating
performance.

EBITDAre and Adjusted EBITDAre have limitations as analytical tools, and you
should not consider them in isolation or as a substitute for analysis of our
results as reported under GAAP. Some of these limitations are:

? EBITDAre and Adjusted EBITDAre do not reflect our cash expenditures, or future

requirements, for capital expenditures or contractual commitments;

? EBITDAre and Adjusted EBITDAre do not reflect changes in, or cash requirements

for, our working capital needs;

? EBITDAre and Adjusted EBITDAre do not reflect the interest expense, or the cash

requirements necessary to service interest or principal payments, on our debt;

Although depreciation and amortization are non-cash charges, the assets being

? depreciated and amortized will often have to be replaced in the future, and

EBITDAre and Adjusted EBITDAre do not reflect any cash requirements for these

replacements; and

? Other companies in our industry may calculate EBITDAre and Adjusted EBITDAre

differently than we do, limiting the usefulness as a comparative measure.


Because of these limitations, EBITDAre and Adjusted EBITDAre should not be
considered as a measure of discretionary cash available to us to invest in the
growth of our business. We compensate for these limitations by relying primarily
on our GAAP results of operations and using EBITDAre and Adjusted EBITDAre only
as a supplemental measure of our performance.

The following table sets forth a reconciliation of our net income to our EBITDAre and Adjusted EBITDAre for the periods indicated below (unaudited):



                                                              For the three months ended
                                                                       March 31,
(in thousands)                                                 2022               2021
Net income                                                 $      1,139      $         2,477
Interest expense                                                  3,827                4,056
Income tax expense                                                    -                    -

Depreciation, depletion and amortization                          1,751    

           1,935
Gain on disposition of assets                                     (660)              (3,392)
EBITDAre                                                   $      6,057      $         5,076

Stock-based compensation                                            642                  251

Real estate related acquisition and due diligence costs              63    

               -
Adjusted EBITDAre                                          $      6,762      $         5,327


Inflation

Most of our farming leases are two to three years for row crops and one to seven
years for permanent crops, pursuant to which each tenant is responsible for
substantially all of the operating expenses related to the property, including
maintenance, water usage and insurance. As a result, we believe that the effect
on us of inflationary increases in operating expenses may be offset in part by
the operating expenses that are passed through to our tenants and by contractual
rent increases because many of our leases will be renegotiated every one to five
years.  We do not believe that inflation has had a material impact on our
historical financial position or results of operations.

Seasonality



We recognize rental revenue from fixed-rate farmland leases on a pro rata basis
over the non-cancellable term of the lease in accordance with accounting
principles generally accepted in the United States ("GAAP").  Notwithstanding
GAAP accounting requirements to spread rental revenue over the lease term, a
significant portion of fixed rent is received in a

                                       50

Table of Contents



lump sum before planting season, in the first quarter, and after harvest, in the
fourth quarter.  We receive a significant portion of our variable rental
payments in the fourth calendar quarter of each year, following harvest, with
only a portion of such payments being recognized ratably through the year in
accordance with GAAP, in relation to crop insurance contracts entered into by
our tenants. The highly seasonal nature of the agriculture industry causes
seasonality in our business to some extent. Our financial performance should be
evaluated on an annual basis, which eliminates impacts of seasonality and other
similar factors that may cause our quarterly results to vary during the course
of the year.

© Edgar Online, source Glimpses