Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

FEDERAL HYDRO-GENERATING COMPANY - RUSHYDRO

(HYDR)
  Report
End-of-day quote. End-of-day quote Moscow Micex - RTS - 05/07
0.8437 RUB   +0.81%
04/30PJSC RUSHYDRO : RusHydro's Annual Report 2020
EQ
04/30PJSC RUSHYDRO  : RusHydro's Annual Report 2020
DJ
04/30PJSC RUSHYDRO : RusHydro signs loan agreement with PJSC SBERBANK
EQ
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 205 220234 579340 599367 378--
Entreprise Value (EV)1 336 635395 495488 298526 153555 971546 349
P/E ratio 6,57x45,9x9,49x6,26x5,91x7,44x
Yield ---8,13%8,25%8,14%
Capitalization / Revenue 0,57x0,64x1,92x0,90x0,87x0,86x
EV / Revenue 0,94x1,08x2,75x1,29x1,32x1,28x
EV / EBITDA 3,07x4,05x4,06x4,34x4,36x4,14x
Price to Book 0,36x0,42x0,57x0,57x0,50x0,53x
Nbr of stocks (in thousands) 422 436 553422 436 554435 436 647435 436 647--
Reference price (RUB) 0,490,560,780,840,840,84
Last update 03/14/201903/05/202002/19/202104/05/202104/05/202104/05/2021
1 RUB in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 358 770366 642177 257407 487420 849425 608
EBITDA1 109 70097 544120 268121 127127 589131 921
Operating profit (EBIT)1 61 42011 15658 42284 19186 64977 448
Operating Margin 17,1%3,04%33,0%20,7%20,6%18,2%
Pre-Tax Profit (EBT)1 47 8597 85950 31880 14281 85164 993
Net income1 31 2295 12635 95962 11964 13254 962
Net margin 8,70%1,40%20,3%15,2%15,2%12,9%
EPS2 0,070,010,080,130,140,11
Dividend per Share2 ---0,070,070,07
Last update 03/14/201903/05/202002/19/202104/28/202104/28/202104/05/2021
1 RUB in Million
2 RUB
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 131 415160 916147 699158 775188 593178 971
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,20x1,65x1,23x1,31x1,48x1,36x
Free Cash Flow1 17 12889740 43427 31130 54336 459
ROE (Net Profit / Equities) 5,49%0,90%7,96%9,87%8,87%7,34%
Shareholders' equity1 568 451571 034451 751629 675723 208748 847
ROA (Net Profit / Asset) 3,46%0,55%4,97%6,60%6,70%-
Assets1 901 816928 522723 529941 204957 198-
Book Value Per Share2 1,361,321,371,481,671,60
Cash Flow per Share2 0,200,180,230,250,240,30
Capex1 67 42374 78258 51992 16490 21982 657
Capex / Sales 18,8%20,4%33,0%22,6%21,4%19,4%
Last update 03/14/201903/05/202002/19/202104/13/202104/13/202104/05/2021
1 RUB in Million
2 RUB
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (RUB)
367 377 898 673
Capitalization (USD)
4 989 168 191
Net sales (RUB)
177 256 512 000
Net sales (USD)
2 403 775 559
Number of employees
0
Sales / Employee (RUB)
inf
Sales / Employee (USD)
inf
Free-Float
32,1%
Free-Float capitalization (RUB)
117 866 105 784
Free-Float capitalization (USD)
1 600 678 288
Avg. Exchange 20 sessions (RUB)
324 687 258
Avg. Exchange 20 sessions (USD)
4 403 084
Average Daily Capital Traded
0,09%
EPS & Dividend