Valuation Federal National Mortgage Association

Equities

Delayed OTC Markets Other stock markets 11:28:06 2025-01-14 am EST			5-day change	1st Jan Change
7.020 ^USD	+27.87%		+53.21%	+112.53%

Jan. 08	Bill Ackman Chases 1,200% Profit on GSE Trade	MT
Jan. 07	Freddie Mac's interim CFO to assume role permanently	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	17,905	13,716	4,706	2,028	6,141	31,506	31,506	-
Change	-	-23.4%	-65.69%	-56.91%	202.77%	413.08%	0%	-
Enterprise Value (EV)	17,905	13,716	4,706	2,028	6,141	31,506	31,506	31,506
Change	-	-23.4%	-65.69%	-56.91%	202.77%	413.08%	0%	0%
P/E ratio	104x	-	82x	-	-	-	-	-
PBR	-0.14x	-0.12x	-	-	-	-0.7x	-1.01x	-1.81x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.85x	0.55x	0.16x	-	0.21x	1.09x	1.04x	1.03x
EV / Revenue	0x	0x	0x	-	0x	1.09x	1.04x	1.03x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.03	-	0.01	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	20,962	24,866	29,587	-	28,773	28,858	30,182	30,639
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-	-
Net income ¹	191	15	-	-	3	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.120	2.390	0.820	0.353	1.070	5.490	5.490	5.490
Nbr of stocks (in thousands)	5,738,840	5,738,840	5,738,840	5,738,840	5,738,840	5,738,840	5,738,840	-
Announcement Date	2/13/20	2/12/21	2/15/22	2/14/23	2/15/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (Y)	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AL RAJHI BANKING AND INVESTMENT CORPORATION	20.48x	-	-	+2.71%	102B
CAPITEC BANK HOLDINGS LIMITED	25.76x	-	-	+2.03%	18.17B
ABSA GROUP LIMITED	7.44x	-	-	+7.59%	8.22B
PENNYMAC FINANCIAL SERVICES, INC.	14.14x	-	-	+1.08%	5.01B
LIC HOUSING FINANCE LIMITED	5.69x	-	-	+2.23%	3.39B
CATHAY GENERAL BANCORP	11.67x	-	-	+2.96%	3.27B
WSFS FINANCIAL CORPORATION	12.01x	-	-	+1.17%	3.03B
WALKER & DUNLOP, INC.	27.08x	-	-	+2.99%	2.93B
CEMBRA MONEY BANK AG	15.25x	-	-	+4.80%	2.74B
Average	15.50x	-	-	+3.06%	16.54B
Weighted average by Cap.	19.52x	-	-	+2.85%