ROCKVILLE, Md., May 5, 2011 /PRNewswire/ -- Federal Realty Investment Trust (NYSE:FRT) today reported operating results for its first quarter ended March 31, 2011.

(Logo: http://photos.prnewswire.com/prnh/20050907/DCW070LOGO )

Financial Results

For first quarter 2011, Federal Realty generated funds from operations available for common shareholders (FFO) of $61.3 million, or $0.99 per diluted share, and net income available for common shareholders of $31.1 million, or earnings per diluted share of $0.50. This compares to FFO of $57.8 million, or $0.94 per share, and net income available to common shareholders of $29.1 million, or earnings per diluted share of $0.47, for the quarter ended March 31, 2010.

FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release.

Portfolio Results

In first quarter 2011, same-center property operating income, excluding redevelopment and expansion properties, increased 1.8% over first quarter 2010. Including redevelopments and expansions, same-center property operating income decreased 1.1% compared to first quarter 2010. First quarter 2010 same-center results including redevelopments and expansions included $3.3 million of lease termination fee income relating to our Flourtown Shopping Center in Pennsylvania.

The overall portfolio was 93.8% leased as of March 31, 2011, compared to 93.9% on December 31, 2010 and 94.1% on March 31, 2010. Federal Realty's same-center portfolio was 94.3% leased as of March 31, 2011, compared to 94.3% on December 31, 2010 and 94.6% on March 31, 2010.

During first quarter 2011, the Trust signed 96 leases for 382,000 square feet of retail space. On a comparable space basis (i.e., spaces for which there was a former tenant), the Trust leased 340,000 square feet at an average cash-basis contractual rent increase per square foot (i.e., excluding the impact of straight-line rents) of 11%. The average contractual rent on this comparable space for the first year of the new lease is $30.52 per square foot compared to the average contractual rent of $27.55 per square foot for the last year of the prior lease. The previous average contractual rent is calculated by including both the minimum rent and any percentage rent actually paid during the last year of the lease term for the re-leased space. On a GAAP basis (i.e., including the impact of straight-line rents), rent increases per square foot for comparable retail space averaged 24% for first quarter 2011. As of March 31, 2011, Federal Realty's average contractual, cash basis minimum rent for retail and commercial space in its portfolio was $22.73 per square foot.

"Leasing velocity ramped up as healthy retailers are looking for innovative ways to grow their businesses," commented Donald C. Wood, president and chief executive officer of the Trust. "Our portfolio includes all types of high-quality retail assets and has married well with retailers' expansion plans. By continuing to enhance our tenant mix with strong national and local retailers, we can further improve the overall value of our portfolio."

Regular Quarterly Dividends

Federal Realty also announced today that its Board of Trustees left the regular dividend rate on its common shares unchanged, declaring a regular quarterly cash dividend of $0.67 per share on its common shares, resulting in an indicated annual rate of $2.68 per share. The regular common dividend will be payable on July 15, 2011 to common shareholders of record on June 23, 2011.

Guidance

Federal Realty maintained 2011 guidance for FFO per diluted share at a range of $3.95 to $4.02 and revised earnings per diluted share to a range of $1.96 to $2.03.

Summary of Other Quarterly Activities and Recent Developments


    --  April 18, 2011 - Announced the addition of Michael Khouri to the Trust
        as director of leasing.  Mr. Khouri will specialize in developing
        relationships with national and international tenants that have
        historically focused on mall and outlet center environments and will be
        based out of Federal Realty's corporate headquarters in Rockville, Md. 
        Mr. Khouri joins Federal Realty with 26 years of mall leasing experience
        at General Growth Properties and The Rouse Company.  During his tenure
        at General Growth Properties, Mr. Khouri was responsible for the
        merchandising and strategic planning for a variety of malls in the
        mid-Atlantic region including The Mall in Columbia (Columbia, Md.),
        Tyson's Galleria (McLean, Va.), White Marsh Mall (Baltimore, Md.) and
        Park City Center (Lancaster, Pa.).  Mr. Khouri was also responsible for
        the recent expansion and remerchandising of Towson Town Center in
        Towson, Md.
    --  March 7, 2011 - Announced the addition of Lance Billingsley to the Trust
        as director of anchor tenant leasing.  Mr. Billingsley will be based out
        of Federal Realty's Northeast region office in Wynnewood, Pennsylvania
        and will specialize in leasing properties located in the Northeast and
        mid-Atlantic regions. Mr. Billingsley brings more than 20 years of
        retail real estate experience to the Trust and has executed over 1,000
        leases for more than 15 million square feet with national retailers
        along the East Coast.  Before joining the Trust, Mr. Billingsley served
        as vice president of leasing and development for Brandolini Companies
        and First Washington Realty Trust.

Conference Call Information

Federal Realty's management team will present an in-depth discussion of the Trust's operating performance on its first quarter 2011 earnings conference call, which is scheduled for May 6, 2011, at 11 a.m. Eastern Daylight Time. To participate, please call (800) 659-1942 five to ten minutes prior to the call start time and use the passcode FRT EARNINGS (required). Federal Realty will also provide an online webcast on the Company's web site, www.federalrealty.com, which will remain available for 30 days following the call. A telephone recording of the call will also be available through June 3, 2011, by dialing (888) 286-8010 and using the passcode 16096031.

About Federal Realty

Federal Realty Investment Trust is an equity real estate investment trust specializing in the ownership, management, development, and redevelopment of high quality retail assets. Federal Realty's portfolio (excluding joint venture properties) contains approximately 18.6 million square feet located primarily in strategically selected metropolitan markets in the Northeast, Mid-Atlantic, and California. In addition, the Trust has an ownership interest in approximately 1.0 million square feet of retail space through a joint venture in which the Trust has a 30% interest. Our operating portfolio (excluding joint venture properties) was 93.8% leased to national, regional, and local retailers as of March 31, 2011, with no single tenant accounting for more than approximately 2.6% of annualized base rent. Federal Realty has paid quarterly dividends to its shareholders continuously since its founding in 1962, and has increased its dividend rate for 43 consecutive years, the longest record in the REIT industry. Federal Realty is an S&P MidCap 400 company and its shares are traded on the NYSE under the symbol FRT.

Safe Harbor Language

Certain matters discussed within this Supplemental Information may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although Federal Realty believes the expectations reflected in the forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. These factors include, but are not limited to, the risk factors described in our Annual Report on Form 10-K filed on February 15, 2011, and include the following:

    --  risks that our tenants will not pay rent, may vacate early or may file
        for bankruptcy or that we may be unable to renew leases or re-let space
        at favorable rents as leases expire;
    --  risks that we may not be able to proceed with or obtain necessary
        approvals for any redevelopment or renovation project, and that
        completion of anticipated or ongoing property redevelopment or
        renovation projects that we do pursue may cost more, take more time to
        complete or fail to perform as expected;
    --  risks that the number of properties we acquire for our own account, and
        therefore the amount of capital we invest in acquisitions, may be
        impacted by our real estate partnerships;
    --  risks normally associated with the real estate industry, including risks
        that occupancy levels at our properties and the amount of rent that we
        receive from our properties may be lower than expected, that new
        acquisitions may fail to perform as expected, that competition for
        acquisitions could result in increased prices for acquisitions, that
        costs associated with the periodic maintenance and repair or renovation
        of space, insurance and other operations may increase, that
        environmental issues may develop at our properties and result in
        unanticipated costs, and, because real estate is illiquid, that we may
        not be able to sell properties when appropriate;
    --  risks that our growth will be limited if we cannot obtain additional
        capital;
    --  risks associated with general economic conditions, including local
        economic conditions in our geographic markets;
    --  risks of financing, such as our ability to consummate additional
        financings or obtain replacement financing on terms which are acceptable
        to us, our ability to meet existing financial covenants and the
        limitations imposed on our operations by those covenants, and the
        possibility of increases in interest rates that would result in
        increased interest expense; and
    --  risks related to our status as a real estate investment trust, commonly
        referred to as a REIT, for federal income tax purposes, such as the
        existence of complex tax regulations relating to our status as a REIT,
        the effect of future changes in REIT requirements as a result of new
        legislation, and the adverse consequences of the failure to qualify as a
        REIT.

Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this Supplemental Information. Except as required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events, or otherwise. You should review the risks contained in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 15, 2011.



    Federal Realty Investment Trust
    Summarized Balance Sheets
    March 31, 2011





                                                                
                                                March 31,    December 31,
                                                     2011            2010
                                                     ----            ----
                                                      (in thousands)
    ASSETS                                    (unaudited)

    Real estate, at cost
      Operating (including $157,443 and
       $97,157 of consolidated variable        $3,814,218      $3,726,223
          interest entities, respectively)
      Construction-in-progress                    167,332         163,200
      Assets held for sale (discontinued
       operations)                                  6,519           6,519
                                                    -----           -----
                                                3,988,069       3,895,942
      Less accumulated depreciation and
       amortization (including $4,978         (1,060,218)     (1,035,204)
          and $4,431 of consolidated variable
           interest entities, respectively)
    Net real estate                             2,927,851       2,860,738

    Cash and cash equivalents                      10,001          15,797
    Accounts and notes receivable, net             71,408          68,997
    Mortgage notes receivable, net                 44,925          44,813
    Investment in real estate partnerships         51,270          51,606
    Prepaid expenses and other assets             112,006         117,602
    TOTAL ASSETS                               $3,217,461      $3,159,553
                                               ==========      ==========

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Liabilities
    Mortgages payable and capital lease
     obligations (including $22,621              $586,450        $589,441
      and $22,785 of consolidated variable
       interest entities, respectively)
      Notes payable                               212,817          97,881
      Senior notes and debentures               1,004,788       1,079,827
      Accounts payable and other liabilities      191,737         211,274
                                                  -------         -------
    Total liabilities                           1,995,792       1,978,423

    Shareholders' equity
        Preferred shares                            9,997           9,997
        Common shares and other shareholders'
         equity                                 1,180,419       1,139,836
                                                ---------       ---------
    Total shareholders' equity of the Trust     1,190,416       1,149,833
        Noncontrolling interests                   31,253          31,297
    Total shareholders' equity                  1,221,669       1,181,130
                                                ---------       ---------
    TOTAL LIABILITIES AND SHAREHOLDERS'
     EQUITY                                    $3,217,461      $3,159,553
                                               ==========      ==========



    Federal Realty Investment Trust
    Summarized Income Statements
    March 31, 2011



                                                 Three months ended March 31,
                                                       2011              2010
                                                       ----              ----
                                                   (in thousands, except per
                                                          share data)
                                                         (unaudited)
    Revenue
      Rental income                                $135,270          $131,348
      Other property income                           2,090             5,910
      Mortgage interest income                        1,121             1,066
        Total revenue                               138,481           138,324
                                                    -------           -------

    Expenses
      Rental expenses                                29,599            29,904
      Real estate taxes                              15,508            15,088
      General and administrative                      6,051             5,489
      Depreciation and amortization                  30,569            28,861
        Total operating expenses                     81,727            79,342
                                                     ------            ------
    Operating income                                 56,754            58,982

      Other interest income                              15               182
      Interest expense                              (25,044)          (25,962)
      Early extinguishment of debt                      296            (2,801)
      Income from real estate partnerships              323               193
    Income from continuing operations                32,344            30,594

    Discontinued operations
      Income (loss) from discontinued operations         40               (40)
                                                        ---               ---
    Net income                                       32,384            30,554

       Net income attributable to noncontrolling
        interests                                    (1,198)           (1,334)
                                                     ------            ------
    Net income attributable to the Trust             31,186            29,220

      Dividends on preferred shares                    (135)             (135)
    Net income available for common shareholders    $31,051           $29,085
                                                    =======           =======


    EARNINGS PER COMMON SHARE, BASIC
      Continuing operations                           $0.50             $0.47
      Discontinued operations                             -                 -
                                                      $0.50             $0.47
                                                      =====             =====

      Weighted average number of common shares,
       basic                                         61,471            61,089
                                                     ======            ======

    EARNINGS PER COMMON SHARE, DILUTED
      Continuing operations                           $0.50             $0.47
      Discontinued operations                             -                 -
                                                      $0.50             $0.47
                                                      =====             =====

      Weighted average number of common shares,
       diluted                                       61,629            61,220
                                                     ======            ======



    Federal Realty Investment Trust
    Funds From Operations
    March 31, 2011




                                            Three months ended March 31,
                                            ----------------------------
                                                  2011                2010
                                                  ----                ----
    Funds from Operations available for    (in thousands, except per share
     common                                             data)
    -----------------------------------
      shareholders (FFO) (1)
    -----------------------------------
    Net income                                 $32,384             $30,554
    Net income attributable to
     noncontrolling interests                   (1,198)             (1,334)
    Depreciation and amortization of real
     estate assets                              27,589              26,087
    Amortization of initial direct costs
     of leases                                   2,240               2,236
    Depreciation of joint venture real
     estate assets                                 427                 351
      Funds from operations                     61,442              57,894
    Dividends on preferred shares                 (135)               (135)
    Income attributable to operating
     partnership units                             243                 245
    Income attributable to unvested shares        (280)               (192)
      FFO                                      $61,270             $57,812
                                               =======             =======

    FFO per diluted share                        $0.99               $0.94
                                                 =====               =====

      Weighted average number of common
       shares, diluted                          61,991              61,591
                                                ======              ======


    Notes:
    ------
    (1)  See Glossary of Terms.



    Federal Realty Investment Trust
    Reconciliation of Net Income to FFO Guidance
    March 31, 2011



                                                       2011 Guidance
                                                       -------------
                                                    (Dollars in millions
                                                           except
                                                   per share amounts) (1)
    Funds from Operations available for common
     shareholders (FFO)
    ------------------------------------------
    Net income                                       $128            $132
    Net income attributable to noncontrolling
     interests                                         (5)             (5)
    Gain on sale of real estate                         -               -
    Depreciation and amortization of real estate &
     joint venture real estate assets                 115             115
    Amortization of initial direct costs of leases      9               9
                                                      ---             ---
    Funds from operations                             247             252
    Dividends on preferred shares                      (1)             (1)
    Income attributable to operating partnership
     units                                              1               1
    Income attributable to unvested shares             (1)             (1)
    FFO                                              $246            $251
                                                     ====            ====

    Weighted average number of common shares,
     diluted                                         62.4            62.4

    FFO per diluted share                           $3.95           $4.02
                                                    =====           =====


    Notes:
    ------
    (1)  Individual items may not add up to total due to rounding.



    Investor and Media Inquiries
    ----------------------------
    Gina Birdsall                             Janelle Stevenson
    Investor Relations                        Corporate Communications
    301/998-8265                              301/998-8185
    gbirdsall@federalrealty.com               jmstevenson@federalrealty.com

SOURCE Federal Realty Investment Trust