|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 55.95 USD | +3.69% |
|
+3.38% | +7.45% |
| May. 07 | Federated Hermes, Inc. Announces Executive Changes, Effective September 1, 2026 | CI |
| May. 06 | LatAm assets rally as easing US-Iran tensions buoy market sentiment | RE |
Company Valuation: Federated Hermes, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,491 | 3,080 | 2,767 | 3,204 | 3,848 | 4,053 | - | - |
| Change | - | -11.77% | -10.16% | 15.78% | 20.13% | 5.3% | - | - |
| Enterprise Value (EV) 1 | 3,491 | 3,080 | 2,767 | 3,180 | 3,745 | 3,704 | 3,749 | 3,623 |
| Change | - | -11.77% | -10.16% | 14.92% | 17.76% | -1.1% | 1.22% | -3.36% |
| P/E ratio | 13.7x | 13.7x | 9.96x | 12.7x | 10.2x | 11.1x | 9.98x | 9.42x |
| PBR | 3.15x | - | 2.55x | 3.41x | 3.32x | 3.35x | 3.26x | - |
| PEG | - | -3.77x | 0.4x | -2.54x | 0.2x | -5.91x | 0.9x | 1.6x |
| Capitalization / Revenue | 2.68x | 2.13x | 1.72x | 1.96x | 2.14x | 2.07x | 1.98x | 2.02x |
| EV / Revenue | 2.68x | 2.13x | 1.72x | 1.95x | 2.08x | 1.89x | 1.83x | 1.81x |
| EV / EBITDA | 8.81x | 8.44x | 6.68x | 8.28x | 6.98x | 6.68x | 6.29x | 5.87x |
| EV / EBIT | 9.53x | 9.14x | 7.14x | 8.8x | 7.29x | 6.98x | 6.56x | 6.04x |
| EV / FCF | - | - | 9.1x | 9.28x | 12.7x | 11.3x | 9.77x | 10.9x |
| FCF Yield | - | - | 11% | 10.8% | 7.87% | 8.87% | 10.2% | 9.15% |
| Dividend per Share 2 | 1.08 | 1.08 | 1.11 | 2.21 | 1.33 | 1.507 | 1.47 | 1.6 |
| Rate of return | 2.87% | 2.97% | 3.28% | 5.38% | 2.55% | 2.69% | 2.63% | 2.86% |
| EPS 2 | 2.75 | 2.65 | 3.4 | 3.23 | 5.13 | 5.034 | 5.608 | 5.938 |
| Distribution rate | 39.3% | 40.8% | 32.6% | 68.4% | 25.9% | 29.9% | 26.2% | 26.9% |
| Net sales 1 | 1,300 | 1,446 | 1,610 | 1,632 | 1,801 | 1,958 | 2,044 | 2,002 |
| EBITDA 1 | 396.3 | 364.9 | 414.4 | 383.9 | 536.1 | 554.2 | 595.8 | 617 |
| EBIT 1 | 366.3 | 336.8 | 387.5 | 361.5 | 513.9 | 530.9 | 571.3 | 600 |
| Net income 1 | 270.3 | 239.5 | 299 | 268.3 | 403.3 | 391 | 407.5 | 431 |
| Net Debt 1 | - | - | - | -23.86 | -103.9 | -349 | -304 | -430 |
| Reference price 2 | 37.58 | 36.31 | 33.86 | 41.11 | 52.07 | 55.95 | 55.95 | 55.95 |
| Nbr of stocks (in thousands) | 92,891 | 84,822 | 81,718 | 77,927 | 73,910 | 72,431 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/30/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.12x | 1.89x | 6.68x | 2.69% | 4.05B | |
| 20.55x | 7.13x | 13.51x | 4.19% | 97.22B | |
| 28.39x | 9.4x | 13.98x | 0.77% | 91.18B | |
| 21.06x | 6.09x | 14.11x | 4.29% | 28.47B | |
| 11.76x | 4.57x | 8.97x | 5.55% | 20.24B | |
| 11.18x | 4.71x | 13.37x | 2.77% | 18.22B | |
| 18.06x | 1.77x | 6.71x | 4.24% | 16.13B | |
| 12.23x | 9.29x | - | 10.1% | 13.65B | |
| 41.81x | - | - | 1.84% | 12.95B | |
| 45.55x | 6.56x | 22.18x | 1.38% | 8.95B | |
| Average | 22.17x | 5.71x | 12.44x | 3.78% | 31.11B | |
| Weighted average by Cap. | 22.76x | 7.12x | 13.18x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FHI Stock
- Valuation Federated Hermes, Inc.
Select your edition
All financial news and data tailored to specific country editions
