|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
16 517 | 16 298 | 27 357 | 34 718 | 41 850 | 32 843 | - | - |
Enterprise Value (EV)2 |
17 675 | 17 431 | 28 549 | 36 081 | 43 136 | 33 955 | 33 786 | 33 412 |
P/E ratio |
31,0x | 20,9x | 39,8x | 57,3x | 50,6x | 36,8x | 30,4x | 27,1x |
Yield |
0,81% | 1,19% | 0,70% | 0,46% | 0,38% | 0,77% | 0,89% | 1,06% |
Capitalization / Revenue |
4,83x | 4,77x | 7,26x | 10,0x | 9,80x | 6,86x | 6,13x | 5,67x |
EV / Revenue |
5,17x | 5,10x | 7,58x | 10,4x | 10,1x | 7,09x | 6,30x | 5,76x |
EV / EBITDA |
17,1x | 15,6x | 22,5x | 31,6x | 28,2x | 19,9x | 16,9x | 15,1x |
Price to Book |
21,2x | 12,1x | 18,4x | 19,5x | 19,0x | 12,9x | 11,1x | 9,22x |
Nbr of stocks (in thousands) |
188 954 | 187 921 | 185 283 | 184 748 | 183 843 | 182 858 | - | - |
Reference price (EUR) |
87,4 | 86,7 | 148 | 188 | 228 | 180 | 180 | 180 |
Announcement Date |
02/01/2018 | 01/31/2019 | 02/04/2020 | 02/02/2021 | 02/02/2022 | - | - | - |
1 USD in Million 2 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
3 417 | 3 420 | 3 766 | 3 460 | 4 271 | 4 789 | 5 361 | 5 796 |
EBITDA1 |
1 036 | 1 114 | 1 269 | 1 143 | 1 531 | 1 706 | 2 001 | 2 212 |
Operating profit (EBIT)1 |
775 | 825 | 917 | 716 | 1 075 | 1 160 | 1 390 | 1 551 |
Operating Margin |
22,7% | 24,1% | 24,3% | 20,7% | 25,2% | 24,2% | 25,9% | 26,8% |
Pre-Tax Profit (EBT)1 |
746 | 803 | 875 | 667 | 1 042 | 1 141 | 1 349 | 1 527 |
Net income1 |
535 | 787 | 699 | 608 | 833 | 889 | 1 066 | 1 206 |
Net margin |
15,7% | 23,0% | 18,6% | 17,6% | 19,5% | 18,6% | 19,9% | 20,8% |
EPS2 |
2,82 | 4,14 | 3,71 | 3,28 | 4,50 | 4,88 | 5,91 | 6,62 |
Dividend per Share2 |
0,71 | 1,03 | 1,03 | 0,87 | 0,87 | 1,38 | 1,60 | 1,91 |
Announcement Date |
02/01/2018 | 01/31/2019 | 02/04/2020 | 02/02/2021 | 02/02/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2018 S2 |
2019 S1 |
2019 Q4 |
2019 S2 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2021 S2 |
2022 Q1 |
2022 Q2 |
2022 S1 |
2022 Q3 |
2022 Q4 |
2022 S2 |
2023 Q1 |
2023 Q2 |
Net sales1 |
1 737 | 1 683 | 1 924 | 927 | 1 842 | 932 | 571 | 1 503 | 888 | 1 069 | 1 957 | 1 011 | 1 035 | 2 046 | 1 053 | 1 172 | 2 225 | 1 186 | 1 182 | 1 988 | 1 177 | 1 252 | 2 448 | 1 268 | 1 364 |
EBITDA1 |
562 | 552 | 625 | 333 | 644 | 317 | 124 | 441 | 330 | 372 | 702 | 376 | 386 | 762 | 371 | 398 | 769 | 423 | 408 | 850 | 400 | 417 | 847 | 474 | 507 |
Operating profit (EBIT)1 |
427 | 398 | 471 | 219 | 446 | 220 | 23,0 | 243 | 222 | 251 | 473 | 266 | 274 | 540 | 270 | 265 | 535 | 307 | 293 | 600 | 286 | 286 | 565 | 362 | 359 |
Operating Margin |
24,6% | 23,7% | 24,5% | 23,6% | 24,2% | 23,6% | 4,03% | 16,2% | 25,0% | 23,5% | 24,2% | 26,3% | 26,5% | 26,4% | 25,6% | 22,6% | 24,0% | 25,9% | 24,7% | 30,2% | 24,3% | 22,9% | 23,1% | 28,5% | 26,3% |
Pre-Tax Profit (EBT)1 |
419 | 384 | 454 | 209 | 420 | 207 | 11,8 | 219 | 208 | 240 | 448 | 257 | 264 | 521 | 260 | 261 | 521 | 299 | 317 | 588 | 314 | 322 | 553 | - | - |
Net income1 |
309 | 478 | 364 | 166 | - | 166 | 9,00 | 175 | 171 | 262 | 433 | 206 | 206 | - | 207 | 214 | 421 | 239 | 233 | - | 224 | 230 | - | - | - |
Net margin |
17,8% | 28,4% | 18,9% | 17,9% | - | 17,8% | 1,58% | 11,6% | 19,3% | 24,5% | 22,1% | 20,4% | 19,9% | - | 19,7% | 18,3% | 18,9% | 20,2% | 19,7% | - | 19,1% | 18,3% | - | - | - |
EPS2 |
- | - | - | 0,90 | - | 0,90 | 0,04 | - | 0,92 | 1,41 | - | 1,11 | 1,11 | - | 1,11 | 1,16 | - | 1,29 | 1,23 | - | 1,14 | 1,22 | - | 1,43 | 1,38 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
08/01/2018 | 01/31/2019 | 08/02/2019 | 02/04/2020 | 02/04/2020 | 05/04/2020 | 08/03/2020 | 08/03/2020 | 11/03/2020 | 02/02/2021 | 02/02/2021 | 05/04/2021 | 08/02/2021 | 08/02/2021 | 11/02/2021 | 02/02/2022 | 02/02/2022 | 05/04/2022 | - | - | - | - | - | - | - |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
1 158 | 1 133 | 1 192 | 1 363 | 1 286 | 1 112 | 943 | 570 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,12x | 1,02x | 0,94x | 1,19x | 0,84x | 0,65x | 0,47x | 0,26x |
Free Cash Flow1 |
328 | 405 | 675 | 172 | 546 | 708 | 792 | 930 |
ROE (Net Profit / Equities) |
97,0% | 60,6% | 49,2% | 32,7% | 41,7% | 35,1% | 35,3% | 31,8% |
Shareholders' equity1 |
551 | 1 298 | 1 421 | 1 860 | 1 996 | 2 531 | 3 022 | 3 788 |
ROA (Net Profit / Asset) |
13,4% | 14,3% | 13,6% | 9,12% | 12,7% | 20,5% | 20,3% | 29,5% |
Assets1 |
3 992 | 5 486 | 5 149 | 6 667 | 6 563 | 4 332 | 5 254 | 4 088 |
Book Value Per Share2 |
4,12 | 7,15 | 8,03 | 9,66 | 12,0 | 13,9 | 16,2 | 19,5 |
Cash Flow per Share2 |
3,54 | 4,94 | 6,96 | 4,52 | 6,95 | 8,32 | 9,67 | 10,3 |
Capex1 |
391 | 638 | 706 | 709 | 737 | 794 | 832 | 844 |
Capex / Sales |
11,5% | 18,7% | 18,7% | 20,5% | 17,3% | 16,6% | 15,5% | 14,6% |
Announcement Date |
02/01/2018 | 01/31/2019 | 02/04/2020 | 02/02/2021 | 02/02/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
Brake maker Brembo says order book full as core earnings climb |
|
FERRARI N.V. Fast and steady |
Capitalization (USD) |
34 647 999 779 |
Net sales (EUR) |
4 271 000 000 |
Net sales (USD) |
4 505 749 552 |
Number of employees |
4 632 |
Sales / Employee (EUR) |
922 064 |
Sales / Employee (USD) |
972 744 |
Free-Float |
48,4% |
Free-Float capitalization (USD) |
16 753 819 151 |
Avg. Exchange 20 sessions (EUR) |
118 472 825 |
Avg. Exchange 20 sessions (USD) |
124 984 518 |
Average Daily Capital Traded |
0,34% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|