|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.434 GBX | -0.22% |
|
+3.97% | +17.06% |
| Jan. 19 | Distil says outlook "challenging"; SulNOx patent win | AN |
| Jan. 19 | Baker Steel Resources asset value jumps | AN |
Company Valuation: Ferro-Alloy Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 45.59 | 129.1 | 61.81 | 35.39 | 61.93 | 53.14 | 53.14 | - |
| Change | - | 183.26% | -52.13% | -42.74% | 74.99% | -14.19% | 0% | - |
| Enterprise Value (EV) 1 | 45.82 | 127.7 | 58.59 | 40.83 | 75.29 | 70.84 | 148.5 | 333.6 |
| Change | - | 178.74% | -54.12% | -30.31% | 84.38% | -5.91% | 109.58% | 124.73% |
| P/E ratio | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 19.2x | 27.3x | 9.86x | 6.19x | 13.1x | 21x | - | - |
| EV / Revenue | 19.3x | 27x | 9.34x | 7.14x | 15.9x | 28x | - | - |
| EV / EBITDA | -13.6x | -56.6x | -15x | -8.89x | -11.6x | -16.8x | -41.2x | -92.7x |
| EV / EBIT | -12x | -47.1x | -13.3x | -8.06x | -10.1x | -16.8x | -41.2x | -92.7x |
| EV / FCF | - | -17x | -7.54x | -4.54x | -11.4x | -9.75x | -1.96x | -1.8x |
| FCF Yield | - | -5.89% | -13.3% | -22% | -8.75% | -10.3% | -51% | -55.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2.373 | 4.731 | 6.271 | 5.716 | 4.738 | 2.529 | - | - |
| EBITDA 1 | -3.378 | -2.255 | -3.899 | -4.592 | -6.488 | -4.225 | -3.6 | -3.6 |
| EBIT 1 | -3.809 | -2.71 | -4.404 | -5.068 | -7.45 | -4.225 | -3.6 | -3.6 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | 0.229 | -1.42 | -3.223 | 5.441 | 13.36 | 17.69 | 95.32 | 280.5 |
| Reference price 2 | 0.1379 | 0.3419 | 0.1386 | 0.0732 | 0.1277 | 0.1001 | 0.1001 | 0.1001 |
| Nbr of stocks (in thousands) | 330,589 | 377,677 | 446,101 | 483,222 | 484,987 | 530,950 | 530,950 | - |
| Announcement Date | 6/27/21 | 4/29/22 | 4/28/23 | 4/29/24 | 4/30/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 28.01x | -16.77x | -.--% | 53.14M | |
| 15.59x | 5.08x | 8.68x | 3.7% | 18.96B | |
| -36.49x | - | -133.06x | - | 8.15B | |
| -70.8x | 83.9x | -58.29x | - | 5.35B | |
| 78.68x | 12.29x | 38.73x | -.--% | 4B | |
| -24.19x | 728.58x | -84.49x | - | 3.38B | |
| -180.95x | 792.56x | -165.29x | -.--% | 1.5B | |
| Average | -36.36x | 275.07x | -58.64x | 0.92% | 5.91B | |
| Weighted average by Cap. | -10.15x | 127.78x | -38.94x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FAR Stock
- Valuation Ferro-Alloy Resources Limited
Select your edition
All financial news and data tailored to specific country editions
