1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Ferronordic AB (publ)
  6. Financials
    FNM   SE0005468717

FERRONORDIC AB (PUBL)

(FNM)
  Report
Delayed Nasdaq Stockholm  -  05/23 11:29:32 am EDT
41.10 SEK   -1.56%
05/20Changes in Ferronordic's Management
AQ
05/20Ferronordic AB Announces Resignation of Ceren Wende as Director of Marketing and Communication and Member of Executive Management
CI
05/12Bulletin from Ferronordic's annual general meeting (AGM) 2022
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 2 3692 2874 897597--
Enterprise Value (EV)1 2 9622 2675 095638531315
P/E ratio 9,44x10,3x14,5x4,57x2,95x2,86x
Yield -4,76%3,41%2,09%17,2%18,1%
Capitalization / Revenue 0,63x0,49x0,79x0,12x0,12x0,20x
EV / Revenue 0,79x0,49x0,82x0,12x0,11x0,11x
EV / EBITDA 6,00x4,50x7,30x1,38x1,09x0,64x
Price to Book 2,66x2,84x4,45x0,48x0,42x0,39x
Nbr of stocks (in thousands) 14 53214 53214 53214 532--
Reference price (SEK) 16315733741,141,141,1
Announcement Date 02/20/202002/19/202102/18/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 3 7474 6356 2125 1184 8212 956
EBITDA1 494504698461487493
Operating profit (EBIT)1 358328483222284297
Operating Margin 9,55%7,08%7,78%4,34%5,88%10,0%
Pre-Tax Profit (EBT)1 31827645117025930,4
Net income1 25122233913120324,3
Net margin 6,70%4,78%5,46%2,56%4,21%0,82%
EPS2 17,315,323,39,0014,014,3
Dividend per Share2 -7,5011,50,867,087,44
Announcement Date 02/20/202002/19/202102/18/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 6611 6941 7461 3811 053939
EBITDA1 20117816512792,090,0
Operating profit (EBIT)1 14711210866,028,019,5
Operating Margin 8,85%6,61%6,19%4,78%2,66%2,08%
Pre-Tax Profit (EBT)1 13511883,057,520,59,00
Net income1 10988,063,043,016,014,0
Net margin 6,56%5,19%3,61%3,11%1,52%1,49%
EPS2 7,466,024,303,081,100,49
Dividend per Share ------
Announcement Date 11/12/202102/18/202205/12/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 593-19840,5--
Net Cash position1 -20,0--66,7282
Leverage (Debt / EBITDA) 1,20x-0,04x0,28x0,09x-0,14x-0,57x
Free Cash Flow1 -493634240207329325
ROE (Net Profit / Equities) 32,4%26,1%35,6%11,2%13,2%11,9%
Shareholders' equity1 7748489541 1671 540205
ROA (Net Profit / Asset) 10,7%7,91%10,3%3,25%1,04%1,20%
Assets1 2 3542 8033 3014 02519 5422 018
Book Value Per Share2 61,355,575,884,896,8105
Cash Flow per Share ------
Capex1 16259,724714281,987,3
Capex / Sales 4,33%1,29%3,98%2,78%1,70%2,95%
Announcement Date 02/20/202002/19/202102/18/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 597 283 037
Capitalization (USD) 60 809 930
Net sales (SEK) 6 212 000 000
Net sales (USD) 632 449 377
Number of employees 1 804
Sales / Employee (SEK) 3 443 459
Sales / Employee (USD) 350 582
Free-Float 47,6%
Free-Float capitalization (SEK) 284 140 863
Free-Float capitalization (USD) 28 928 640
Avg. Exchange 20 sessions (SEK) 8 213 050
Avg. Exchange 20 sessions (USD) 836 178
Average Daily Capital Traded 1,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA