Valuation FGI Industries Ltd.

Equities

End-of-day quote Nasdaq Other stock markets 2026-03-11			5-day change	1st Jan Change
3.930 ^USD	-4.15%		-14.86%	-31.05%

Nov. 14	Kitchen and Bath products supplier FGI Industries Q3 revenue misses estimates on tariff impact	RE
Nov. 14	FGI Industries Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Capitalization ¹	20.42	15.58	7.412	7.546	7.546	-
Change	-	-23.72%	-52.43%	1.81%	0%	-
Enterprise Value (EV)	20.42	15.58	7.412	7.546	7.546	7.546
Change	-	-23.72%	-52.43%	1.81%	0%	0%
P/E ratio	5.51x	23.4x	-5.96x	-1.63x	-3.71x	-
PBR	0.9x	0.65x	0.33x	0.41x	0.41x	0.39x
PEG	-	-0.3x	0x	-0x	0.1x	-
Capitalization / Revenue	0.13x	0.13x	0.06x	0.06x	0.05x	0.05x
EV / Revenue	0x	0x	0x	0.06x	0.05x	0.05x
EV / EBITDA	0x	0x	0x	4.68x	1.85x	1.23x
EV / EBIT	0x	0x	-0x	-5.65x	3.54x	2.27x
EV / FCF	-0x	0x	-0x	-8.43x	6.26x	3.91x
FCF Yield	-0.41%	3.53%	-130%	-11.9%	16%	25.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.95	0.35	-0.65	-2.41	-1.06	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	161.7	117.2	131.8	135.6	143.2	152.4
EBITDA ¹	5.913	4.858	1.964	1.614	4.078	6.144
EBIT ¹	5.694	2.84	-1.614	-1.335	2.131	3.318
Net income ¹	3.68	0.7336	-1.201	-4.6	-2	-
Net Debt	-	-	-	-	-	-
Reference price ²	10.750	8.200	3.875	3.930	3.930	3.930
Nbr of stocks (in thousands)	1,900	1,900	1,913	1,920	1,920	-
Announcement Date	3/27/23	3/20/24	3/26/25	-	-	-